| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,005 | 1,503 | 1,502 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 8,995 | 115,518 |
| JOHNSON AND JOHNSON COM | 34,371 | 65,831 |
| PROCTOR & GAMBLE CO | 28,429 | 54,953 |
| RTX CORP | 38,732 | 88,684 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAK MULTI STRATEGY INCOME FUND CL INSTL | AT COST | 109,630 | 83,083 |
| GOTHAM ABSOLUTE RETURN FUND INSTL CLASS | AT COST | 75,509 | 110,564 |
| INVESCO S&P 500 EQUAL WEIGHT ENERGY ETF | AT COST | 44,821 | 73,720 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | AT COST | 80,277 | 119,928 |
| INVESCO DEVELOPING MARKETS FD CL Y | AT COST | 28,074 | 23,898 |
| ISHARES EDGE MSCI USA VALUE FACTOR ETF | AT COST | 50,001 | 58,167 |
| ISHARES IBONDS DEC 2026 | AT COST | 85,105 | 86,040 |
| ISHARES IBONDS DEC 2025 TERM CORPORATE ETF | AT COST | 87,894 | 89,136 |
| ISHARES IBONDS DEC 2024 TERM CORPORATE ETF | AT COST | 88,220 | 89,676 |
| J.P. MORGAN EQUITY ETF | AT COST | 57,472 | 54,980 |
| PACER US CASH COWS100 | AT COST | 14,898 | 15,597 |
| SPDR BLOOMBERG 3-12 | AT COST | 59,487 | 59,472 |
| SPDR GOLD TRUST | AT COST | 28,363 | 66,909 |
| VANGUARD MEGA CAP 300 GROWTH | AT COST | 17,465 | 77,853 |
| REMEDY | AT COST | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VINEYARD CAMP INC. NOTE RECEIVABLE- CHARITABLE PURPOSE | 115,000 | 115,000 | 115,000 |
| SOLARTE NOTE RECEIVABLE - CHARITABLE PURPOSE | 8,210 | 8,210 | 8,210 |
| MT. ARARAT DISCOVERY FD NOTE RECEIVABLE - CHARITABLE PURPOSE | 126,670 | 126,670 | 126,670 |
| CITY OF SAMARITANS PBC NOTE RECEIVABLE - CHARITABLE PURPOSE | 100,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 534 | 0 | 534 | |
| ADMINISTRATIVE EXPENSE | 1,354 | 0 | 1,354 | |
| PASSTHROUGH K-1 LOSS | 146 | 145 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST FROM LOANS RECEIVABLE | 5,434 | 5,434 | 5,434 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 15,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SOAPBOX SOAPS | 0 | 3,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,756 | 10,756 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,817 | 0 | 0 | |
| FOREIGN TAX | 45 | 45 | 0 |