| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGFIQ US MKT NEUTRL ANTIBETA ETF IV | 45,615 | 36,731 |
| ISHARES GOLD ETF | 119,274 | 125,755 |
| ISHARES 1-3 YEAR TREASRYBOND ETF | 1,120,882 | 1,121,077 |
| PROSHARES SHORT HIGH YIELD ETF | 23,980 | 21,050 |
| INVESCO AEROSPACE & DEFENSE ETF | 109,731 | 121,743 |
| ISHARES MSCI USA MIN VOLFCTR ETF | 48,858 | 49,861 |
| VANECK GOLD MINERS ETF | 57,275 | 56,438 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Merced Partners | AT COST | 172,757 | 172,757 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Partnership Book Adjustment | 1,221 | 0 | 0 | 0 |
| Other Deduction from Partnership | 6,601 | 6,601 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Other Portfolio | 231 | 231 | 0 |
| UBTI Ordinary Income | 3,189 | 0 | |
| UBTI Expenses | -46 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 33,163 | 33,163 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Income Tax Paid | 186 | 186 | 0 | 0 |