| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schroeder DeGraw, PLLC Tax Return Preparation | 5,850 | 5,850 |
| Category | Amount |
|---|---|
| none | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1.758 Shs. Brown Advisory Fd. | 2021-12 | Purchased | 2023-12 | 79 | 92 | -13 | ||||
| 17.58 Shs. American Fds. Growth | 2021-12 | Purchased | 2023-10 | 1,091 | 1,372 | -281 | ||||
| .921 Shs. Dodge & Cox Stk. Fd. | 2021-12 | Purchased | 2023-12 | 222 | 224 | -2 | ||||
| 6.197 Shs. American Fd. EuroPacific | 2021-12 | Purchased | 2023-12 | 331 | 409 | -78 | ||||
| 9.551 Shs. Janus Henderson Small Cap. | 2021-12 | Purchased | 2023-12 | 222 | 239 | -17 | ||||
| 2.12 Shs. Jenson Portfolio Class I | 2021-12 | Purchased | 2023-12 | 125 | 147 | -22 | ||||
| 27.105 Shs. John Hancock Fds. Disciplined | 2021-12 | Purchased | 2024-12 | 762 | 773 | -11 | ||||
| 9.127 Shs. MFS Mid Cap Growth | 2022-04 | Purchased | 2023-12 | 261 | 255 | 6 | ||||
| 842.236 Shs. Metropolitan Total Returm CL I | 2021-12 | Purchased | 2023-10 | 7,142 | 9,182 | -2,040 | ||||
| 16.638 Shs. PGIM High Yield Cl. Z | 2021-12 | 2023-12 | 79 | 92 | -13 | |||||
| 21.077 Shs. American Funds Washington Mutual Fd. F2 | 2021-12 | Purchased | 2023-12 | 1,196 | 1,261 | -65 | ||||
| 4.713 Shs. Allspring Emerging Markets EQ. Fd. | 2021-12 | Purchased | 2023-12 | 118 | 140 | -22 | ||||
| 1035 Shs. Goldman Sachs TR. FINL Treas. Insts. | 2021-10 | Purchased | 2023-12 | 1,035 | 1,035 | 0 | ||||
| Capital Gains Dividends | 2021-12 | Purchased | 2023-12 | 4,283 | 0 | 4,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 shares Altria Group, Inc. | 20,706 | 40,340 |
| 2,000 shares Franklin Templeton LTD | 22,333 | 12,440 |
| 4,815 shares DNP Select Income Fund | 46,375 | 40,831 |
| 1,000 shares Duff & Phelps Global | 16,499 | 9,170 |
| 500 Exelon Corp | 11,473 | 17,950 |
| 1000 shares American Electric Power | 38,162 | 81,220 |
| 14.253 shares Dodge&Cox Stock Fund CL I | 3,459 | 3,471 |
| 2348.989 shares American Bond Fund of America | 29,586 | 26,990 |
| 78.303 shares Brown Advisor FDS | 4,025 | 3,564 |
| 1168.26 shares Goldman Sachs TR | 1,168 | 1,168 |
| 169.659 shares American Funds Growth | 12,427 | 10,675 |
| 268.688 shares American Funds Washington Mutual FD F2 | 15,922 | 15,347 |
| 200.372shares Janus Henderson | 5,017 | 4,725 |
| 79.795 shares Jensen Portfolio Inc | 5,354 | 4,714 |
| 166.536 shares John Hancock Funds III | 4,721 | 4,558 |
| 394.35 shares MFS SER TR X | 5,615 | 4,701 |
| 139.119 shares Allspring Emerging MKTS | 4,119 | 3,518 |
| 174.788 shares American Funds Europacific Growth Fund | 11,386 | 9,533 |
| 347.718 shares PIMCO Commodities Plus | 2,706 | 2,291 |
| 1221.299 shares PIMCO FDS PAC INVT | 12,447 | 10,564 |
| 1,237.567 shares PGIM HIgh Yield CL Z | 6,783 | 5,878 |
| 166 shares Constellation Energy Corp | 4,814 | 19,404 |
| 123.053 shares MFS MID CAP GROWTH FUND - | 3,434 | 3,550 |
| 179.534 shares PIMCO Commodity Real Return | 2,870 | 2,325 |
| Description | Amount |
|---|---|
| Failure to reconcile with Wells Fargo | 298 |
| Account due to Wells Fargo failing to adjust | 1 |
| cost basis for return of principal and | 1 |
| other adjustments-Wells Fargo holds 100% of funds | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rounding Error | ||||
| Bank Service Fees | 190 | 190 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 0.0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wells Fargo Brokerage Fees | 1,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Estimate | 800 | 800 | ||
| Forign Tax | 40 | 40 |