| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| O&G DEPLETION | 7,595 | 7,595 | 7,595 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2021 FORD EVEREST | 2022-09-30 | 71,000 | S/L | 5.0000 | 14,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTIES | 114,662 | 114,662 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES | 71,000 | 14,200 | 56,800 | 56,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 401 | ||
| CREDIT CARD OVERPAYMENT | 2,926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADOPTION EXPENSES - HBM | 8,159 | 8,159 | ||
| BANK CHARGES & FEES - HBM | 15,091 | 15,091 | ||
| BUSINESS EXPENSES - HBM | 2,110 | 2,110 | ||
| BUSINESS START UP PROGRAM | 11,479 | 11,479 | ||
| CHARITY EVENT - HBM | 2,400 | 2,400 | ||
| CHURCH PLANT - HBM | 12,300 | 12,300 | ||
| MISSIONARY COMPENSATION -HBM | 113,515 | 113,515 | ||
| FUEL | 9,250 | 9,250 | ||
| DISASTER RELIEF - HBM | 25,573 | 25,573 | ||
| DONOR RELATIONS -HBM | 4,344 | 4,344 | ||
| EMERGING LEADER EXPENSES-HBM | 267 | 267 | ||
| FUNDRAISING - HBM | 12,671 | 12,671 | ||
| HBM COMPOUND | 28,012 | 28,012 | ||
| HBM MERCHANDISE | 11,247 | 11,247 | ||
| HBM STAFF - HAITI | 103,326 | 103,326 | ||
| HOSPITAL EXPENSES - HBM | 7,623 | 7,623 | ||
| INSURANCE - HBM | 1,476 | 1,476 | ||
| MAKANDAL SCHOOL - HBM | 4,400 | 4,400 | ||
| MISC- HBM | 285 | 285 | ||
| MOTO MADNESS | 1,750 | 1,750 | ||
| OFFICE EXPENSE - HBM | 4,564 | 4,564 | ||
| OUTREACH - HBM | 50,938 | 50,938 | ||
| PARTNERS RETREAT-HBM | 15,987 | 15,987 | ||
| SABATICAL EXPENSE | 9,690 | 9,690 | ||
| SECURITY- HBM | 8,344 | 8,344 | ||
| SHIPPING - HBM | 35,842 | 35,842 | ||
| SPECIAL PROJECTS - HBM | 34,534 | 34,534 | ||
| TAXES - HAITI - HBM | 14,450 | 14,450 | ||
| TEAM EXPENSES-HBM | 13,158 | 13,158 | ||
| US OPERATIONS- HBM | 3,438 | 3,438 | ||
| VEHICLE EXPENSES - HBM | 24,890 | 24,890 | ||
| 5 MOTOR CYCLE -DONATIONS HBM | 10,000 | 10,000 | ||
| BANK CHARGES & FEES-NBR | 3,531 | 3,531 | ||
| GUATEMALA SCHOOL - NBRI | 83,638 | 83,638 | ||
| MISSIONARY SUPPORT-NBR | 200,651 | 200,651 | ||
| INSURANCE - NBFI | 4,265 | 4,265 | ||
| MEDICAL - NBRI | 10,946 | 10,946 | ||
| MINISTRY EXP- AL DANAH | 96,121 | 96,121 | ||
| MINISTRY EXP - GVCM | 4,937 | 4,937 | ||
| MINISTRY EXPENSE - INDIA | 42,985 | 42,985 | ||
| MINISTRY EXPENSE - UTAH | 23,108 | 23,108 | ||
| OFFICE EXPENSE | 5,794 | 5,794 | ||
| PASTOR SUPPORT | 5,234 | 5,234 | ||
| PASTOR HOUSING | 2,850 | 2,850 | ||
| SHIPPING | 1,350 | 1,350 | ||
| SPECIAL PROJECTS | 23,309 | 23,309 | ||
| SPORTS EQUIPMENT | 1,926 | 1,926 | ||
| TOURNAMENT FEE | 475 | 475 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VARIOUS OIL HOLDINGS | 50,636 | 50,636 | 50,636 |
| DUES | 865 | 865 | |
| HBM MERCHANDISE SALE | 4,515 | 4,515 | |
| OTHER INCOME -HBM | 211 | 211 |
| Description | Amount |
|---|---|
| O&G ANNUAL DEPLETION | 7,575 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| KENNEDY FABRICATING | 516,240 | 421,886 | 2012-12 | 2017-01 | 4 YEARS - NEGOTIABLE | 9.00 % | SHARE IN COMPANY | FOR PURCHASE OF STOCK | CASH | 11,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,080 | 5,080 |