| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 ALLY FINL INC 3.875% DUE 5/21/24 | 49,698 | 49,526 |
| 50,000 HCA INC GTD 5.250% DUE 4/15/25 | 55,765 | 49,994 |
| 50,000 KRAFT HEINZ FOOD CO 3.000% DUE 6/1/26 | 52,438 | 48,062 |
| 50,000 PHILLIPS 66 SR NT 0.900% DUE 2/15/24 | 49,946 | 49,698 |
| 50,000 SCHWAB CHARLES CORP 0.900% DUE 3/11/26 | 49,939 | 45,844 |
| 50,000 APPLE INC 0.700% DUE 2/8/26 | 49,888 | 46,319 |
| 50,000 AZTRAZENECA FIN LLC 1.200% DUE 5/28/26 | 49,937 | 46,281 |
| 50,000 BANK MONTREAL 0.949% DUE 1/22/27 | 50,000 | 46,149 |
| 50,000 DXC TECHNOLOGY 1.800% DUE 9/15/26 | 49,950 | 45,612 |
| 50,000 HYATT HOTELS CORP 1.800% DUE 10/1/24 | 49,997 | 48,526 |
| 50,000 LABORATORY CORP HOLDINGS 1.550% DUE 6/1/26 | 49,967 | 46,200 |
| 50,000 SOUTHWESTERN ELECTRIC CO 1.650% DUE 3/15/26 | 49,995 | 46,600 |
| 50,000 THERMO FISHER SCIENTIFIC INC 1.215% DUE 10/18/24 | 50,000 | 48,439 |
| 50,000 VMWARE INC 1.000% DUE 8/15/24 | 49,976 | 48,562 |
| 50,000 ZIMMER BIOMET HLDGS INC 1.450% DUE 11/22/24 | 50,000 | 48,203 |
| 50,000 SYNCHRONY FINANCE 4.875% DUE 6/13/25 | 49,964 | 49,133 |
| 50,000 BANK OF AMERICA 2.551% DUE 2/4/28 | 50,000 | 46,317 |
| 50,000 CELANESE 6.165% DUE 7/15/27 | 50,370 | 51,290 |
| 50,000 FEDERAL FARM CREDIT 1.530% DUE 1/26/26 | 50,000 | 46,998 |
| 50,000 MORGAN STANLEY 5.123% DUE 2/1/29 | 49,999 | 50,200 |
| 50,000 STATE STREET CC 5.104% DUE 5/28/26 | 50,000 | 50,051 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS VISA INC. | 19,067 | 260,350 |
| 1,300 SHS ORACLE CORP COM | 44,818 | 137,059 |
| 6,000 SHS INTERPUBLIC GROUP COS INC COM | 118,926 | 195,840 |
| 3,700 SHS BORG WARNER | 117,928 | 132,645 |
| 1,700 SHS THOR INDS INC | 95,854 | 201,025 |
| 500 SHS BERKSHIRE HATHAWAY | 113,557 | 178,330 |
| 1,300 SHS FISERV INC | 129,668 | 172,692 |
| 1,000 SHS INTERCONTINENTAL EXCHANGE | 93,360 | 128,430 |
| 3,000 SHS ABM INDUSTRIES | 128,933 | 134,490 |
| 1,300 SHS ALPHABET CL A | 126,157 | 181,597 |
| 5,700 SHS COREBRIDGE FINANCIAL | 116,163 | 123,462 |
| 400 SHS DANAHER CORP COM | 84,778 | 92,536 |
| 500 SHS IQVIA HOLDINGS | 99,473 | 115,690 |
| 740 SHS PHINA INC | 16,327 | 22,415 |
| 3,000 SHS WARNER MUSIC CL A | 84,965 | 107,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0.3400000% INT. IN MARK. SEC. LLC | AT COST | 335,141 | 403,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASS THROUGH MARKETABLE SECURITIES LLC | 7,561 | 7,561 | 0 | |
| ANNUAL REPORT FEES | 25 | 25 | 0 | |
| BANK FEES | 249 | 249 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASS THROUGH MARKETABLE SECURITIES LLC | 1,789 | 1,789 | 1,789 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX TIMING DIFFERENCES | 21,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 21,318 | 21,318 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID-PERSHING | 41 | 41 | 0 | |
| FOREIGN TAXES PAID-MARKETABLE | 215 | 215 | 0 |