| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE - 3.000% - 11/01/2027 | 213,509 | 216,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIDU.COM - ADR | 167,725 | 119,090 |
| INVESCO QQQ TRUST | 373,412 | 687,994 |
| ISHARES CORE MSCI EMERGING MAR | 165,266 | 202,320 |
| ISHARES MSCI CANADA INDEX FD | 208,413 | 231,744 |
| ISHARES MSCI-JAPAN | 287,828 | 345,330 |
| MARKET VECTORS WIDE MOAT ETF | 199,544 | 236,957 |
| MORGAN STANLEY FLEXIBLE INCOME | 225,503 | 209,018 |
| MS INSTITUTIONAL FUND TRUST U | 1,261,648 | 1,262,913 |
| NUVEEN SHORT DURATION HIGH YIE | 225,255 | 218,991 |
| SPDR PORTFOLIO EUROPE ETF | 452,527 | 606,577 |
| SPDR S&P DIVIDEND ETF | 144,793 | 250,315 |
| SPDR S&P MIDCAP 400 EFT TRUST | 168,086 | 355,166 |
| VANGUARD FTSE ALL-WLD EX-US SM | 394,836 | 506,132 |
| VANGUARD FTSE EMERGING MARKETS | 476,954 | 454,361 |
| VANGUARD FTSE EUROPEAN ETF | 568,411 | 690,903 |
| VANGUARD INTL DIVDEND APPREC | 503,098 | 583,149 |
| VANGUARD S&P 500 ETF | 1,041,147 | 2,402,400 |
| VANGUARD SM-CAP ETF | 185,582 | 337,488 |
| VANGUARD TOTAL STOCK MARKET ET | 52,259 | 112,917 |
| VANGUARD VALUE ETF | 215,956 | 341,010 |
| WISDOMTREE INDIA | 149,086 | 154,816 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6SENSE INSIGHTS, INC | 220,000 | 220,000 | |
| AMADORAS DEL VINO INVESTORS | 94,093 | 100,000 | |
| BAKKEN HBT II, LP | 88,632 | 122,317 | |
| MIRACLE FILM, LLC | 47,895 | 47,871 | |
| MORINGACONNECT INC SERIES SEED | 100,000 | 100,000 | |
| NIDO VENTURE FUND I LP | 37,043 | 36,438 | |
| PFVI, LLC | 25,000 | 25,000 | |
| SPIKENARD & MARIGOLD LLC | 20 | 0 | |
| ST. FRANK LTD SER A PFD | 50,000 | 58,949 | |
| ST. FRANK LTD SER A-2 PFD | 75,816 | 93,816 | |
| HUMINITAS (SAFE) | 25,000 | 25,000 | |
| SUPERFEEL (SAFE) | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 2,063 | 525 | 1,538 | |
| General Consultations | 6,811 | 4,599 | 2,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 36,891 | 36,891 | ||
| Digital Subscriptions | 257 | 257 | ||
| K-1 Exp AMADORAS DEL VINO INVE | 52 | |||
| K-1 Exp BAKKEN HBT II, LP | 30,784 | 30,784 | ||
| K-1 Exp NIDO VENTURE FUND I LP | 2,491 | 2,491 | ||
| Office Supplies | 898 | 898 | ||
| State or Local Filing Fees | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AMADORAS DEL VINO INVESTORS | -5,855 | -5,855 | |
| K-1 Inc/Loss BAKKEN HBT II, LP | 38,314 | 38,314 | |
| K-1 Inc/Loss MIRACLE FILM, LLC | 29 | 29 | |
| K-1 Inc/Loss NIDO VENTURE FUND I LP | 6 | 6 | |
| K-1 Inc/Loss SPIKENARD & MARIGOLD LLC | 20 | 20 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 1,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDIO ELSEWHERE LLC | 20,000 | 75,000 | 2021-07 | 2024-03 | PRIN & INT DUE AT MATURITY | 15 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 | ||
| MAHA GLOBAL LLC | 100,000 | 100,000 | 2021-04 | 2024-04 | PRIN & INT DUE AT MATURITY | 5 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 | ||
| MAHA GLOBAL LLC | 100,000 | 100,000 | 2021-11 | 2024-11 | PRIN & INT DUE AT MATURITY | 5 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 76,384 | 76,384 | ||
| Website Development | 3,463 | 3,463 | ||
| EVENT PLANNING SERVICES | 24,495 | 24,495 | ||
| CATERING SERVICES | 4,891 | 4,891 | ||
| EXECUTIVE COACHING SVCS | 5,650 | 5,650 | ||
| CONTENT & COMMUNICATIONS | 2,560 | 2,560 | ||
| MARKETING SERVICES | 14,110 | 14,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,800 | |||
| Foreign Tax Paid | 45 | 45 |