| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 63,889 | 63,889 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD VALUE ETF | 145,464 | 145,464 |
| VAN G . UARD GROWTH ETF | 110,052 | 110,052 |
| VAN G . UARD 500 INDEX FUND | 109,637 | 109,637 |
| COSTCO WHOLESALE CRP DEL | 1,395,409 | 1,395,409 |
| SERVICENOW INC | 3,227,246 | 3,227,246 |
| ALIBABA GROUP HOLDING LT | 2,945 | 2,945 |
| ALPHABET INC SHS CL C | 10,288 | 10,288 |
| ALPHABET INC SHS CL A | 11,594 | 11,594 |
| AMAZON COM INC COM | 19,296 | 19,296 |
| AUTODESK INC DEL PV$0.01 | 10,957 | 10,957 |
| BLOCK INC | 4,409 | 4,409 |
| BOEING COMPANY | 20,331 | 20,331 |
| DEERE CO | 2,399 | 2,399 |
| DISNEY (WALT) CO COM STK | 9,751 | 9,751 |
| EXPEDITORS INTL WASH INC | 5,724 | 5,724 |
| FACTSET RESH SYS INC | 5,725 | 5,725 |
| ILLUMINA INC COM | 4,595 | 4,595 |
| INTUITIVE SURGICAL INC | 4,386 | 4,386 |
| META PLATFORMS INC | 27,255 | 27,255 |
| MICROSOFT CORP | 18,050 | 18,050 |
| MONSTER BEVERAGE SHS | 10,715 | 10,715 |
| NETFLIX COM INC | 15,580 | 15,580 |
| NOVARTIS ADR | 4,746 | 4,746 |
| NOVO NORDISK A S ADR | 7,035 | 7,035 |
| NVIDIA | 26,247 | 26,247 |
| ORACLE CORP $0.01 DEL | 14,338 | 14,338 |
| PAYPAL HOLDINGS INC SHS | 3,193 | 3,193 |
| QUALCOMM INC | 6,364 | 6,364 |
| REGENERON PHARMACTCLS | 7,905 | 7,905 |
| ROCHE HLDG LTD SPN ADR | 3,695 | 3,695 |
| SALESFORCE INC | 11,841 | 11,841 |
| SANDOZ GROUP AG | 288 | 288 |
| SEI INVT CO PA PV $0.01 | 4,385 | 4,385 |
| SHOPIFY INC CL A | 7,401 | 7,401 |
| STARBUCKS CORP | 6,145 | 6,145 |
| TESLA INC | 18,388 | 18,388 |
| THERMO FISHER SCIENTIFIC | 4,777 | 4,777 |
| VERTEX PHARMCTLS INC | 9,765 | 9,765 |
| VISA INC CL A SHRS | 19,526 | 19,526 |
| WORKDAY INC CL A | 4,417 | 4,417 |
| YUM BRANDS INC | 4,050 | 4,050 |
| YUM CHINA HOLDINGS INC | 1,570 | 1,570 |
| ACCENTURE PLC SHS | 8,071 | 8,071 |
| ADOBE INC | 7,159 | 7,159 |
| ADVNCD MICRO D INC | 4,127 | 4,127 |
| AFLAC INC COM | 10,065 | 10,065 |
| ALCON SA ACT NOM | 7,500 | 7,500 |
| AMERICAN WTR WKS CO INC | 4,488 | 4,488 |
| APTIV PLC SHS | 8,254 | 8,254 |
| BECTON DICKINSON CO | 6,827 | 6,827 |
| BENTLEY SYS INC | 4,070 | 4,070 |
| BIO RAD LABS CL A | 3,552 | 3,552 |
| BRUKER CORP | 4,556 | 4,556 |
| DANAHER CORP DEL COM | 6,940 | 6,940 |
| DEERE CO | 6,798 | 6,798 |
| FAIR ISAAC CORPORATION | 6,984 | 6,984 |
| FLEX LTD | 8,986 | 8,986 |
| HALEON PLC SHS ADR | 4,403 | 4,403 |
| HEXCEL CORP NEW COM | 5,826 | 5,826 |
| HOME DEPOT INC | 6,238 | 6,238 |
| ICON PLC | 8,209 | 8,209 |
| INTERCONTINENTAL | 7,321 | 7,321 |
| INTUIT INC COM | 9,375 | 9,375 |
| JOHNSON AND JOHNSON COM | 6,583 | 6,583 |
| KEYSIGHT TECHNOLOGIES | 9,227 | 9,227 |
| LABORATORY CP AMER HLDGS | 6,137 | 6,137 |
| MAXIMUS INC | 4,696 | 4,696 |
| MICROSOFT CORP | 12,785 | 12,785 |
| MONOLITHIC PWR SYSTEMS | 5,677 | 5,677 |
| MSCI INC | 8,485 | 8,485 |
| NEXTERA ENERGY INC SHS | 8,200 | 8,200 |
| NVIDIA | 9,904 | 9,904 |
| NXP SEMICONDUCTORS N.V. | 5,053 | 5,053 |
| ON SEMICONDUCTOR CRP COM | 5,262 | 5,262 |
| PALO ALTO NETWORKS INC | 6,487 | 6,487 |
| PROCTER & GAMBLE CO | 7,767 | 7,767 |
| ROCKWELL AUTOMATION INC | 4,968 | 4,968 |
| SBA COMMUNICATIONS CORP | 4,313 | 4,313 |
| STERIS PLC REG SHS | 5,936 | 5,936 |
| TE CONNECTIVITY LTD | 7,728 | 7,728 |
| TETRA TECH INC NEW | 6,677 | 6,677 |
| TOPBUILD CORP SHS | 8,234 | 8,234 |
| UNILEVER PLC NEW ADR | 7,611 | 7,611 |
| UNITEDHEALTH GROUP INC | 8,424 | 8,424 |
| VERALTO CORP | 10,283 | 10,283 |
| VISA INC CL A SHRS | 12,236 | 12,236 |
| WASTE MANAGEMENT INC NEW | 9,492 | 9,492 |
| WEST PHARMACTL SVCS INC | 5,282 | 5,282 |
| A N S Y S INC COM | 4,717 | 4,717 |
| ALIGN TECH INC DEL COM | 3,288 | 3,288 |
| ALNYLAM PHARMACEUTICALS | 1,914 | 1,914 |
| ALPHABET INC SHS CL C | 16,630 | 16,630 |
| ALPHABET INC SHS CL A | 6,705 | 6,705 |
| AMAZON COM INC COM | 25,526 | 25,526 |
| AMETEK INC NEW | 5,276 | 5,276 |
| APPLE INC | 28,109 | 28,109 |
| APPLIED MATERIAL INC | 4,862 | 4,862 |
| ARES MANAGEMENT | 2,735 | 2,735 |
| BIO TECHNE CORP COM STK | 2,932 | 2,932 |
| BIOMARIN PHARMACEUTICALS | 1,928 | 1,928 |
| BLOCK INC | 6,265 | 6,265 |
| BOSTON SCIENTIFIC CORP | 3,064 | 3,064 |
| CF INDS HLDGS INC | 1,749 | 1,749 |
| CHEWY INC SH CL A | 1,158 | 1,158 |
| CINTAS CORP OHIO | 4,219 | 4,219 |
| COSTAR GROUP INC COM | 7,079 | 7,079 |
| DANAHER CORP DEL COM | 3,007 | 3,007 |
| DEXCOM INC | 5,460 | 5,460 |
| DISNEY (WALT) CO COM STK | 2,618 | 2,618 |
| DYNATRACE INC REG SHS | 2,352 | 2,352 |
| ELI LILLY & CO | 4,080 | 4,080 |
| EQT CORP | 6,534 | 6,534 |
| HOWMET AEROSPACE INC | 2,219 | 2,219 |
| HUBSPOT INC | 5,225 | 5,225 |
| ILLUMINA INC COM | 5,291 | 5,291 |
| INGERSOLL RAND INC REG S | 5,027 | 5,027 |
| INTUITIVE SURGICAL INC | 5,060 | 5,060 |
| LULULEMON ATHLETICA INC | 2,045 | 2,045 |
| MICROSOFT CORP | 27,451 | 27,451 |
| MONGODB INC CL A | 2,453 | 2,453 |
| NETFLIX COM INC | 2,434 | 2,434 |
| NVIDIA | 21,790 | 21,790 |
| PELOTON INTERACTIVE INC | 1,005 | 1,005 |
| PLANET FITNESS INC CL A | 2,336 | 2,336 |
| REPLIGEN CORP COM | 2,517 | 2,517 |
| RESTAURANT BRANDS INTL | 2,188 | 2,188 |
| RH | 1,749 | 1,749 |
| ROPER TECHNOLOGIES INC | 4,907 | 4,907 |
| ROSS STORES INC COM | 1,522 | 1,522 |
| SAREPTA THERAPEUTICS INC | 2,989 | 2,989 |
| SCHLUMBERGER LTD | 4,684 | 4,684 |
| SHOPIFY INC CL A | 7,634 | 7,634 |
| SNOWFLAKE INC REG SHS | 2,985 | 2,985 |
| TRANE TECHNOLOGIES PLC | 5,366 | 5,366 |
| TWILIO INC CL A | 4,552 | 4,552 |
| UBER TECHNOLOGIES INC | 4,433 | 4,433 |
| UNITEDHEALTH GROUP INC | 5,791 | 5,791 |
| VERALTO CORP | 1,645 | 1,645 |
| WASTE CONNECTIONS INC | 2,090 | 2,090 |
| ZOETIS INC | 2,171 | 2,171 |
| ABBVIE INC SHS | 3,409 | 3,409 |
| ACCENTURE PLC SHS | 2,807 | 2,807 |
| ALCOA CORP | 4,386 | 4,386 |
| ALPHABET INC SHS CL A | 6,007 | 6,007 |
| AMERICAN INTERNATIONAL | 9,553 | 9,553 |
| BALL CORP COM | 4,717 | 4,717 |
| BJS WHSL CLUB HLDGS INC | 5,599 | 5,599 |
| BOSTON SCIENTIFIC CORP | 5,087 | 5,087 |
| BRISTOL-MYERS SQUIBB CO | 5,541 | 5,541 |
| CBOE GLOBAL MARKETS INC | 3,036 | 3,036 |
| CHEVRON CORP | 7,905 | 7,905 |
| CLOROX CO DEL COM | 3,850 | 3,850 |
| CMS ENERGY CORP | 4,297 | 4,297 |
| CONOCOPHILLIPS | 6,964 | 6,964 |
| CONSTELLATION BRANDS INC | 8,220 | 8,220 |
| COUSINS PROPERTIES INC | 1,485 | 1,485 |
| CSX CORP | 5,513 | 5,513 |
| DISNEY (WALT) CO COM STK | 5,327 | 5,327 |
| DOLLAR TREE INC | 5,256 | 5,256 |
| EDISON INTL CALIF | 3,360 | 3,360 |
| EOG RESOURCES INC | 2,177 | 2,177 |
| FIRST INDL REALTY TR INC | 3,055 | 3,055 |
| FISERV INC WISC PV 1CT | 5,579 | 5,579 |
| FMC CORP COM NEW | 3,026 | 3,026 |
| HASBRO INC COM | 3,830 | 3,830 |
| HERSHEY COMPANY | 3,356 | 3,356 |
| HEXCEL CORP NEW COM | 1,770 | 1,770 |
| HUMANA INC | 3,205 | 3,205 |
| HUNTINGTON INGALLS INDS | 5,972 | 5,972 |
| INTERACTIVE BROKERS GROU | 2,238 | 2,238 |
| INVITATION HOMES INC | 4,844 | 4,844 |
| JOHNSON CONTROLS INTER | 6,052 | 6,052 |
| LINDE PLC NEW | 5,750 | 5,750 |
| LITHIA MOTORS INC CL A | 4,939 | 4,939 |
| M&T BANK CORPORATION | 1,919 | 1,919 |
| MCKESSON CORPORATION COM | 3,704 | 3,704 |
| MICRON TECHNOLOGY INC | 9,217 | 9,217 |
| MID AMERICA APT CMNTYS | 6,185 | 6,185 |
| NEUROCRINE BIOSCNCE INC | 4,612 | 4,612 |
| NEXTERA ENERGY INC SHS | 5,953 | 5,953 |
| ON SEMICONDUCTOR CRP COM | 5,095 | 5,095 |
| PACCAR INC | 3,515 | 3,515 |
| PAPA JOHNS INTL INC | 3,964 | 3,964 |
| REINSURNCE GROUP AMERICA | 6,795 | 6,795 |
| ROBERT HALF INC COM | 3,605 | 3,605 |
| SANOFI ADR | 5,321 | 5,321 |
| SCHWAB CHARLES CORP NEW | 9,494 | 9,494 |
| SEMPRA | 2,989 | 2,989 |
| TEXAS INSTRUMENTS | 3,750 | 3,750 |
| THERMO FISHER SCIENTIFIC | 7,431 | 7,431 |
| TKO GROUP HOLDINGS INC | 2,529 | 2,529 |
| TORO CO | 2,688 | 2,688 |
| VERTEX PHARMCTLS INC | 2,848 | 2,848 |
| WABTEC | 6,345 | 6,345 |
| WELLS FARGO & CO | 11,025 | 11,025 |
| ZEBRA TECHNOLOGIES CRP A | 5,193 | 5,193 |
| ZIMMER BIOMET HOLDI | 2,799 | 2,799 |
| ZOETIS INC | 6,711 | 6,711 |
| ACADEMY SPORTS AND | 594 | 594 |
| ACCO BRANDS CORP | 711 | 711 |
| AGNC INVT CORP | 1,472 | 1,472 |
| AGREE RLTY CORP | 692 | 692 |
| AIR LEASE CORP CL A | 1,174 | 1,174 |
| ALAMO GROUP INC | 1,892 | 1,892 |
| AMN HEALTHCARE SVCS INC | 300 | 300 |
| API GROUP CORP REG SHS | 2,387 | 2,387 |
| APOLLO COML REAL ESTATE | 740 | 740 |
| ASSOCIATED BANC CRP .01 | 1,283 | 1,283 |
| ATKORE INC | 1,760 | 1,760 |
| ATMUS FILTRATION | 188 | 188 |
| AVIENT CORPORATION | 3,991 | 3,991 |
| AZENTA INC | 1,498 | 1,498 |
| B RILEY FINL INC | 168 | 168 |
| BELDEN INC | 2,472 | 2,472 |
| BERRY CORPORATION (BRY) | 422 | 422 |
| CALLON PETROLEUM CO | 486 | 486 |
| CBIZ INC | 1,565 | 1,565 |
| CENT GARDEN AND PET CO | 1,497 | 1,497 |
| CENTRAL GRDEN & PET CO | 1,153 | 1,153 |
| CHORD ENERGY CORP | 1,496 | 1,496 |
| COLUMBUS MCKINNON CP N.Y | 897 | 897 |
| CONCENTRIX CORP REG SHS | 786 | 786 |
| CROCS INC | 187 | 187 |
| CSW INDUSTRIALS INC SHS | 2,904 | 2,904 |
| CUSTOM TRUCK ONE SOURCE | 773 | 773 |
| DELTA APPAREL CO | 121 | 121 |
| DENNYS CORP | 1,501 | 1,501 |
| DIEBOLD NIXDORF INC REG | 376 | 376 |
| DINE BRANDS GLOBAL INC | 1,440 | 1,440 |
| DIODES INC COM | 322 | 322 |
| DOUGLAS DYNAMICS INC | 1,632 | 1,632 |
| EAGLE MATERIALS INC | 4,868 | 4,868 |
| ECOVYST INC | 1,153 | 1,153 |
| ELEMENT SOLUTIONS INC | 185 | 185 |
| ELME COMMUNITIES | 745 | 745 |
| ENERPLUS CORP SHS | 537 | 537 |
| ENNIS INC | 833 | 833 |
| ENOVIS CORP | 840 | 840 |
| ENSTAR GROUP LTD | 2,649 | 2,649 |
| EURONET WORLDWIDE INC | 913 | 913 |
| EVERBRIDGE INC | 267 | 267 |
| E2OPEN PARENT HOLDINGS | 443 | 443 |
| FIRST HAWAIIAN INC SHS | 777 | 777 |
| FORUM ENERGY | 111 | 111 |
| FRANKLIN EL CO PV10CT | 4,543 | 4,543 |
| GATES INDL CORP PLC | 845 | 845 |
| GLOBUS MED INC | 320 | 320 |
| GRIFFON CORP | 1,768 | 1,768 |
| HANCOCK WHITNEY CORP | 2,332 | 2,332 |
| HANOVER INS GROUP INC | 2,186 | 2,186 |
| HELEN OF TROY LTD | 1,933 | 1,933 |
| HILLENBRAND INC | 335 | 335 |
| HILLMAN SOLUTIONS CORP | 1,538 | 1,538 |
| HOLLEY INC REG SHS | 769 | 769 |
| IDACORP INC COM | 590 | 590 |
| INNOSPEC INC | 5,792 | 5,792 |
| J & J SNACK FOODS CRP | 4,847 | 4,847 |
| JACK IN THE BOX INC | 980 | 980 |
| JACKSON FINL INCORP | 1,024 | 1,024 |
| JANUS PARENT INC REG SHS | 1,670 | 1,670 |
| KNIFE RIVER CORP REG | 132 | 132 |
| KNOWLES CORP SHS | 340 | 340 |
| KORN FERRY | 1,899 | 1,899 |
| KYNDRYL HOLDINGS INCORP | 1,600 | 1,600 |
| LEVI STRAUSS AND CO NEW | 529 | 529 |
| LIBERTY ENERGY INC | 998 | 998 |
| MAGNOLIA OIL & GAS CORP | 1,597 | 1,597 |
| MATIV INC | 1,470 | 1,470 |
| MATTHEWS INTL INC CL A | 403 | 403 |
| MAXIMUS INC | 1,258 | 1,258 |
| MAYVILLE ENGR CO INC | 534 | 534 |
| MDU RESOURCES GRP INC | 614 | 614 |
| MIDCAP FINANCIAL | 739 | 739 |
| MINERALS TECHNOLOGIES | 784 | 784 |
| MUELLER INDUSTRIES INC | 5,469 | 5,469 |
| MYERS INDUSTRIES INC | 841 | 841 |
| NATIONAL WESTERN LIFE | 966 | 966 |
| NEW MOUNTAIN FINANCE COR | 865 | 865 |
| NEW YORK MORTGAGE TR INC | 708 | 708 |
| NEWMARKET CORP | 2,183 | 2,183 |
| NOMAD FOODS LTD SHS | 1,848 | 1,848 |
| NORDIC AMERICAN TANKERS | 361 | 361 |
| NORTHERN OIL AND GAS INC | 1,112 | 1,112 |
| PARSONS CORP DEL | 941 | 941 |
| PATTERSON COS INC | 1,081 | 1,081 |
| PATTERSON UTI ENERGY INC | 1,523 | 1,523 |
| PERFICIENT INC | 263 | 263 |
| PERRIGO CO PLC | 451 | 451 |
| PREMIER INC | 671 | 671 |
| PRESTIGE CONSUMER | 1,408 | 1,408 |
| PRIMO WTR CORP NPV | 1,249 | 1,249 |
| PROASSURANCE CORP | 469 | 469 |
| QUANEX BUILDING PRODT CO | 2,079 | 2,079 |
| RENASANT CORP | 1,179 | 1,179 |
| SILGAN HLDGS INC COM | 2,398 | 2,398 |
| SIMPSON MFG DEL PV $0.01 | 1,188 | 1,188 |
| SM ENERGY CO SHS | 503 | 503 |
| SOUTHSTATE CORP | 2,365 | 2,365 |
| SOUTHWESTERN ENERGY CO | 1,886 | 1,886 |
| SPECTRUM BRANDS HOLDINGS | 3,350 | 3,350 |
| STERICYCLE INC COM | 248 | 248 |
| STEVEN MADDEN LTD SHS | 1,260 | 1,260 |
| STEWART INFO SVC CRP | 2,233 | 2,233 |
| SYNCHRONOSS TECHNOLOGIES | 81 | 81 |
| THRYV HOLDINGS INC REG | 509 | 509 |
| TOOTSIE ROLL INDUST | 499 | 499 |
| TRIMAS CORP | 1,545 | 1,545 |
| TWO HARBORS INVT CORP | 1,672 | 1,672 |
| UFP INDUSTRIES INC | 2,511 | 2,511 |
| UMB FINANCIAL CORP | 3,593 | 3,593 |
| VAREX IMAGING CORP REG | 1,066 | 1,066 |
| VIAD CORP | 1,122 | 1,122 |
| WEBSTER FINL CP PV $0.01 | 1,117 | 1,117 |
| WERNER ENTERPRISES INC | 1,398 | 1,398 |
| WESTWOOD HLDGS GROUP INC | 214 | 214 |
| ZIFF DAVIS INC | 605 | 605 |
| SPDR BLOOMBERG | 4,387 | 4,387 |
| ACELYRIN INC REG SHS | 157 | 157 |
| AEROVIRONMENT INC | 1,260 | 1,260 |
| ALDEYRA THERAPEUTICS INC | 260 | 260 |
| ALKERMES PLC NEW | 721 | 721 |
| ANTERO RES CORP | 862 | 862 |
| APPFOLIO INC SHS CL A | 866 | 866 |
| ARROWHEAD | 826 | 826 |
| BADGER METER INCORP | 463 | 463 |
| BELLRING BRANDS INC | 831 | 831 |
| BLUEPRINT MEDICINES CORP | 1,107 | 1,107 |
| BOOT BARN HOLDINGS INC | 1,305 | 1,305 |
| BRIDGEBIO PHARMA INC REG | 686 | 686 |
| BUMBLE INC REG SHS CL A | 619 | 619 |
| CASELLA WASTE SYS INC A | 855 | 855 |
| CASEYS GEN STORES INC | 1,374 | 1,374 |
| CAVA GROUP INC REG SHS | 602 | 602 |
| CELSIUS HOLDINGS INC NEW | 1,963 | 1,963 |
| CHART INDS INC | 1,227 | 1,227 |
| CHORD ENERGY CORP | 1,164 | 1,164 |
| CONMED CORP COM | 438 | 438 |
| CYTOKINETICS INC SHS | 835 | 835 |
| DENALI THERAPEUTICS INC | 300 | 300 |
| DONALDSON CO INC | 523 | 523 |
| EASTGROUP PROPERTIES INC | 1,652 | 1,652 |
| ELF BEAUTY INC SHS | 1,010 | 1,010 |
| ENSIGN GROUP INC | 1,122 | 1,122 |
| ESAB CORP REG SHS WHEN | 2,425 | 2,425 |
| EVERI HOLDINGS INC | 699 | 699 |
| EVOLENT HEALTH INC SHS | 1,156 | 1,156 |
| FEDERAL SIGNAL CORP | 998 | 998 |
| FIGS INC REG SHS CL A | 521 | 521 |
| FIRSTCASH HLDGS INC | 1,843 | 1,843 |
| FIVE BELOW INC | 1,705 | 1,705 |
| FIVE9 INC | 1,023 | 1,023 |
| FLYWIRE CORP | 509 | 509 |
| FRESHPET INC SHS | 954 | 954 |
| FRESHWORKS INC REG SHS | 1,926 | 1,926 |
| GUARDANT HEALTH INC | 379 | 379 |
| HAEMONETICS CORP MASS | 1,026 | 1,026 |
| HALOZYME THERAPEUTICS | 702 | 702 |
| HEALTHEQUITY INC SHS | 530 | 530 |
| HERC HOLDINGS | 1,042 | 1,042 |
| IMPINJ INC | 810 | 810 |
| INMODE LTD. REG SHS | 267 | 267 |
| INSMED INC | 868 | 868 |
| INTELLIA THERAPEUTICS | 396 | 396 |
| INTRA-CELLULAR THERAPIES | 1,432 | 1,432 |
| IRHYTHM TECHNOLOGIES INC | 428 | 428 |
| KARUNA THERAPEUTICS INC | 633 | 633 |
| KINSALE CAPITAL GROUP | 1,340 | 1,340 |
| LANDSTAR SYS INC COM | 2,324 | 2,324 |
| LANTHEUS HLDGS INC | 1,178 | 1,178 |
| LATTICE SEMICNDTR CORP | 2,415 | 2,415 |
| LIBERTY ENERGY INC | 1,760 | 1,760 |
| LPL FINANCIAL HOLDINGS | 1,821 | 1,821 |
| MARKETAXESS HOLDINGS INC | 586 | 586 |
| MEDPACE HLDGS INC | 920 | 920 |
| MERIT MEDICAL SYS INC | 1,291 | 1,291 |
| MONDAY.COM LTD. REG SHS | 2,254 | 2,254 |
| MSA SAFETY INC SHS | 1,857 | 1,857 |
| NVENT ELEC PLC REG SHS | 945 | 945 |
| ONESPAWORLD HLDGS LTD | 1,128 | 1,128 |
| ONTO INNOVATION INC | 1,223 | 1,223 |
| PARSONS CORP DEL | 815 | 815 |
| PENN ENTERTAINMENT INC | 546 | 546 |
| PJT PARTNERS INC SHS | 2,649 | 2,649 |
| PLANET FITNESS INC CL A | 1,314 | 1,314 |
| PROGYNY INC | 1,301 | 1,301 |
| PROS HLDGS INC | 1,164 | 1,164 |
| QUAKER HOUGHTON | 2,988 | 2,988 |
| RAMBUS INC CAL | 1,160 | 1,160 |
| RAPID7 ORD | 742 | 742 |
| RB GLOBAL INC | 2,876 | 2,876 |
| SCHRODINGER INC REG SHS | 609 | 609 |
| SEAWORLD ENTMT INC. | 1,479 | 1,479 |
| SHOALS TECHNOLOGIES | 730 | 730 |
| SILICON LABS INC | 1,852 | 1,852 |
| SMARTSHEET | 1,196 | 1,196 |
| SPROUT SOCIAL INC REG | 1,044 | 1,044 |
| SUMMIT MATLS INC | 2,538 | 2,538 |
| SUPER MICRO COMPUTER INC | 1,137 | 1,137 |
| TECHTARGET INC | 523 | 523 |
| THERMON GROUP HLDGS INC | 1,661 | 1,661 |
| VARONIS SYSTEMS INC SHS | 634 | 634 |
| VAXCYTE INC | 1,068 | 1,068 |
| VIPER ENERGY INC | 2,636 | 2,636 |
| VIRIDIAN THERAPEUTICS | 523 | 523 |
| WESCO INTERNATIONAL INC | 1,565 | 1,565 |
| WINGSTOP INC | 1,796 | 1,796 |
| WOODWARD INC | 2,178 | 2,178 |
| ZURN ELKAY WATER | 1,735 | 1,735 |
| 89BIO INC | 369 | 369 |
| AES CORP | 4,909 | 4,909 |
| ALTRIA GROUP INC | 5,567 | 5,567 |
| AMERIPRISE FINL INC | 8,736 | 8,736 |
| APPLIED MATERIAL INC | 5,510 | 5,510 |
| AUTOLIV INC | 4,297 | 4,297 |
| BANK NEW YORK MELLON | 4,893 | 4,893 |
| CATERPILLAR INC DEL | 5,913 | 5,913 |
| CHESAPEAKE ENERGY CORP | 3,693 | 3,693 |
| CHEVRON CORP | 6,861 | 6,861 |
| CISCO SYSTEMS INC COM | 3,031 | 3,031 |
| CITIGROUP INC COM NEW | 9,414 | 9,414 |
| COCA-COLA EUROPACIFIC | 3,938 | 3,938 |
| COMCAST CORP NEW CL A | 5,964 | 5,964 |
| CONSTELLATION ENERGY | 2,572 | 2,572 |
| CVS HEALTH CORP | 4,896 | 4,896 |
| DARDEN RESTAURANTS INC | 2,793 | 2,793 |
| DELTA AIR LINES INC | 6,557 | 6,557 |
| DUKE ENERGY CORP NEW | 7,472 | 7,472 |
| ELEVANCE HEALTH INC | 5,659 | 5,659 |
| EMERSON ELEC CO | 4,964 | 4,964 |
| FREEPORT-MCMORAN INC | 2,129 | 2,129 |
| GILEAD SCIENCES INC COM | 4,537 | 4,537 |
| GOLDMAN SACHS GROUP INC | 3,472 | 3,472 |
| GSK PLC SHS ADR | 2,372 | 2,372 |
| HARTFORD FINL SVCS GROUP | 5,305 | 5,305 |
| HUNTNGTN BANCSHS INC MD | 3,142 | 3,142 |
| INTL BUSINESS MACHINES | 4,579 | 4,579 |
| JABIL CIRCUIT INC | 2,930 | 2,930 |
| JOHNSON AND JOHNSON COM | 5,172 | 5,172 |
| JPMORGAN CHASE & CO | 13,098 | 13,098 |
| KENVUE INC | 2,993 | 2,993 |
| KROGER CO | 4,480 | 4,480 |
| LENNAR CORP CL A | 3,726 | 3,726 |
| LKQ CORP | 3,393 | 3,393 |
| LYONDELLBASELL INDUSTRIE | 2,472 | 2,472 |
| MERCK AND CO INC SHS | 3,816 | 3,816 |
| MID AMERICA APT CMNTYS | 2,151 | 2,151 |
| MOLSON COORS BEVERAGE CO | 1,836 | 1,836 |
| NEWMONT CORPORATION | 2,442 | 2,442 |
| ORACLE CORP $0.01 DEL | 3,057 | 3,057 |
| PACKAGING CORP AMERICA | 1,955 | 1,955 |
| PHILLIPS 66 SHS | 4,127 | 4,127 |
| PRUDENTIAL FINANCIAL INC | 10,578 | 10,578 |
| RTX CORP | 2,356 | 2,356 |
| SANOFI ADR | 3,929 | 3,929 |
| SHELL PLC | 7,041 | 7,041 |
| SIMON PROPERTY GROUP DEL | 7,275 | 7,275 |
| SNAP ON INC COM | 5,488 | 5,488 |
| T-MOBILE US INC SHS | 5,291 | 5,291 |
| UNITED RENTALS INC COM | 7,454 | 7,454 |
| UNIVERSAL HEALTH SVCS B | 4,573 | 4,573 |
| VERIZON COMMUNICATNS COM | 5,391 | 5,391 |
| W P CAREY INC COM | 2,852 | 2,852 |
| WILLIAMS COMPANIES DEL | 2,576 | 2,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 71 | 71 | 0 | |
| CA RRF-1 FEE | 25 | 25 | 0 | |
| SOFTWARE EXPENSES | 320 | 320 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS ADJUSTMENT | 2,234,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 11,044 | 11,044 |
| LINE OF CREDIT | 1,465,322 | 2,321,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY | 27,083 | 27,083 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 218 | 218 | 0 |