| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 16,500 | 16,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WB 1960 | 2,078,514 | 2,078,514 |
| WB 2615 | 10,288,234 | 10,288,234 |
| WB 4674 | 1,477,050 | 1,477,050 |
| WB 4723 | 5,742,127 | 5,742,127 |
| WB 3268 | 3,897,859 | 3,897,859 |
| UNREALIZED GAINS | 11,499,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABS CAPITAL PARTNERS VII LP | AT COST | 31,599 | 31,599 |
| ABS CAPITAL PARTNERS VIII LP | AT COST | 192,244 | 192,244 |
| BLUE DELTA CAPITAL FUND | AT COST | 35,199 | 35,199 |
| BA PEP IV TE | AT COST | 151,972 | 151,972 |
| BROWNSAVANO DIRECT CAPITAL | AT COST | 11,196 | 11,196 |
| CARLYLE EQUITY OPPORTUNITY TE | AT COST | 0 | 0 |
| CHARLESBANK EQUITY FUND VII | AT COST | 0 | 0 |
| CHARLESBANK EQUITY FUND VIII | AT COST | 41,541 | 41,541 |
| CRC FUND IV | AT COST | 64,088 | 64,088 |
| ENCAP ENERGY CAPITAL FUND IX | AT COST | 59,826 | 59,826 |
| ENCAP ENERGY CAPITAL FUND VIII | AT COST | 114,517 | 114,517 |
| ENCAP ENERGY CAPITAL FUND X-C | AT COST | 73,176 | 73,176 |
| CHESAPEAKE INVESTMENTS V | AT COST | 43,133 | 43,133 |
| ECOSYSTEM INVESTMENT II & III | AT COST | 76,905 | 76,905 |
| ECOSYSTEM INVESTMENT IV | AT COST | 83,183 | 83,183 |
| GLYNN PARTNERS III | AT COST | 68,615 | 68,615 |
| GLYNN PARTNERS IV | AT COST | 149,851 | 149,851 |
| OLD KINGS CAPITAL LONG ONLY | AT COST | 789,985 | 789,985 |
| OLD KINGS CAPITAL | AT COST | 1,227,419 | 1,227,419 |
| ZPIF II LTD | AT COST | 18,398 | 18,398 |
| ZPIF III LTD | AT COST | 64,596 | 64,596 |
| ZPIGF US LP | AT COST | 83,921 | 83,921 |
| ENTERPRISE PRODUCTS PARTNERS | AT COST | 241,701 | 241,701 |
| CONTINENTAL REALTY OPP. RETAIL | AT COST | 131,321 | 131,321 |
| SAVANO CAPTIAL PARTNERS II | AT COST | 61,304 | 61,304 |
| ROCKETSHIP VC FUND III LP | AT COST | 67,530 | 67,530 |
| DISTRIBUTION RECEIVABLE | AT COST | 134,035 | 134,035 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 DEDUCTIONS | 120,583 | 120,583 | ||
| DISALLOWED S/T LOSS | 4,217 | |||
| K-1 NONDEDUCTIBLE EXPENSE | 335 | |||
| BANK FEE | 400 | 400 | ||
| INSURANCE | 1,260 | |||
| MEMBERSHIPS & SUBSCRIPTIONS | 815 | 815 | ||
| OFFICE EXPENSES | 426 | 426 | ||
| WEBSITE & TECHNOLOGY | 267 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| k-1 excluded 1202 | 5,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEE | 54,375 | 54,375 | ||
| INVESTMENT MANAGEMENT FEE | 116,527 | 116,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,000 |