| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC | AT COST | 586 | 5,588 |
| ALPHABET INC CAP STK CL C | AT COST | 2,353 | 22,549 |
| AMAZON COM INC 5.2% 12/3/2025 | AT COST | 36,824 | 35,427 |
| AMAZON INC | AT COST | 5,927 | 25,070 |
| ANHEISER BUSH | AT COST | 20,418 | 20,804 |
| APPLE INC | AT COST | 637 | 29,842 |
| ARTHUR J GALLAGHER & CO | AT COST | 8,511 | 11,244 |
| BANK AMER CORP 4.125% 9/26/2023 | AT COST | 49,565 | 50,305 |
| BANK AMER CORP COM | AT COST | 11,440 | 15,993 |
| BOOKING HOLDINGS | AT COST | 6,412 | 7,094 |
| BP CAP MKTS P L C 3.994% 9/26/23 | AT COST | 36,097 | 33,537 |
| BROADCOM LTD | AT COST | 2,651 | 16,744 |
| CHIPOTLE | AT COST | 7,459 | 9,148 |
| COMCAST CORP 4.15% 10/15/28 | AT COST | 27,695 | 24,654 |
| CONSTELLATION BRANDS INC | AT COST | 5,725 | 6,044 |
| COSTCO WHOLESALE CORP | AT COST | 3,328 | 27,723 |
| COSTCO WHOLESALE CORP 3% 5/18/2027 | AT COST | 26,312 | 24,073 |
| DANAHER CORP | AT COST | 8,377 | 9,254 |
| DISNEY WALT CO COM DISNEY | AT COST | 9,329 | 5,869 |
| ELI LILLY & CO | AT COST | 3,079 | 24,483 |
| ENERGY SELECT SECTOR SPDR FUND | AT COST | 12,821 | 15,930 |
| FIRST TR EXCHANGE TRADED FD II NASDAQ | AT COST | 11,289 | 17,498 |
| GLOBAL X VIDEO GAMES & ESPORTS | AT COST | 10,482 | 7,564 |
| GOLDMAN SACHS GROUP 3.5% 11/16/26 | AT COST | 31,200 | 28,903 |
| HOME DEPOT | AT COST | 1,697 | 25,991 |
| INTERCONTINENTAL EXCH INC. 4.0% 10/15/2023 | AT COST | 34,265 | 34,860 |
| INTERCONTINENTAL EXCHANGE INC | AT COST | 6,597 | 18,622 |
| INTUIT COM | AT COST | 2,966 | 15,626 |
| ISHARES BIOTECH ETF | AT COST | 6,601 | 14,944 |
| JOHNSON & JOHNSON | AT COST | 1,752 | 4,702 |
| JP MORGAN CHASE & CO 3.2% 6/15/2026 | AT COST | 26,158 | 24,130 |
| JPMORGAN CHASE & CO COM | AT COST | 3,177 | 16,159 |
| MICROSOFT CORP | AT COST | 3,310 | 41,364 |
| MIDAMERICAN ENERGY CO 3.5% 10/15/2024 | AT COST | 35,074 | 34,490 |
| NORTHROP GRUMMAN | AT COST | 10,962 | 11,704 |
| PEPSICO | AT COST | 2,261 | 7,643 |
| PROCTOR & GAMBLE | AT COST | 2,719 | 7,327 |
| REPUBLIC SERVICES | AT COST | 8,888 | 12,368 |
| ROPER TECHNOLOGIES INC | AT COST | 867 | 10,903 |
| SHERWIN WILLIAMS CO COM | AT COST | 1,853 | 6,238 |
| STRYKER CORP | AT COST | 5,102 | 5,989 |
| THE CHARLES SCHWAB CORPORATION 3.45% 2/13/2026 | AT COST | 35,266 | 33,917 |
| THERMO FISHER SCIENTIFIC INC | AT COST | 2,819 | 12,208 |
| TJX COS INC | AT COST | 2,995 | 25,798 |
| U S TREASURY 2.500% 3/31/2027 | AT COST | 49,349 | 47,801 |
| U S TREASURY4 DUE 7/31/30 | AT COST | 34,330 | 35,208 |
| UNITEDHEALTH GROUP INC | AT COST | 975 | 13,162 |
| VERISK ANALYTICS | AT COST | 7,844 | 8,360 |
| VERIZON COMMUNICATIONS INC 4.329% 9/21/2028 | AT COST | 39,396 | 34,641 |
| VISA INC | AT COST | 858 | 10,414 |
| VULCAN MATERIALS CO | AT COST | 4,398 | 9,080 |
| ZOETIS INC | AT COST | 6,020 | 16,776 |
| OTHER INVESTMENTS | AT COST | 11,019 | 11,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-APPLETON PARTNERS INC. | 5,264 | 5,264 | 0 | |
| FINANCIAL/TAX FEES-CAPTRUST | 43,163 | 43,163 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 |