| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 46,170 | 41,553 | 4,617 |
| Contractor | Explanation |
|---|---|
| HALL CAPITAL PARTNERS LLC | INVESTMENT MANAGEMENT SERVICES |
| PAUL SHOEMAKER INC | CONSULTING SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-01-01 | 10,408,211 | L | ||||||
| BLDG IMPROVEMENTS | 2021-01-05 | 40,437 | 2,032 | M39 | 1,037 | ||||
| BLDG IMPROVEMENTS | 2021-01-26 | 24,001 | 1,206 | M39 | 615 | ||||
| BLDG IMPROVEMENTS | 2021-10-19 | 20,000 | 620 | M39 | 513 | ||||
| BLDG IMPROVEMENTS | 2021-11-01 | 31,663 | 914 | M39 | 812 | ||||
| EQUIPMENT | 2021-01-19 | 7,020 | 3,259 | M7 | 1,075 | ||||
| EQUIPMENT | 2021-02-22 | 9,105 | 4,227 | M7 | 1,394 | ||||
| EQUIPMENT | 2021-04-12 | 2,202 | 910 | M7 | 369 | ||||
| EQUIPMENT | 2021-04-19 | 3,859 | 1,595 | M7 | 647 | ||||
| EQUIPMENT | 2021-05-21 | 31,185 | 12,886 | M7 | 5,227 | ||||
| EQUIPMENT | 2021-07-21 | 802 | 291 | M7 | 146 | ||||
| EQUIPMENT | 2021-08-19 | 1,805 | 653 | M7 | 329 | ||||
| EQUIPMENT | 2021-09-03 | 123,879 | 44,869 | M7 | 22,571 | ||||
| EQUIPMENT | 2021-10-07 | 42,158 | 13,120 | M7 | 8,297 | ||||
| EQUIPMENT | 2021-12-16 | 81,964 | 25,507 | M7 | 16,131 | ||||
| BLDG IMPROVEMENTS | 2022-02-22 | 18,611 | 418 | M39 | 477 | ||||
| EQUIPMENT | 2022-06-09 | 24,892 | 3,557 | M7 | 6,096 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NT #573 - ATTACHMENT E | 2,287,092 | 2,350,839 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NT #325 - SEE ATTACHMENT A | 1,988,460 | 2,916,050 |
| NT #658 - SEE ATTACHMENT B | 2,476,955 | 2,712,216 |
| NT #104 - SEE ATTACHMENT C | 1,079,645 | 1,169,286 |
| NT #356 - SEE ATTACHMENT D | 2,920,315 | 3,874,174 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMANSA FEEDER LTD CLASS G | AT COST | 415,860 | 744,090 |
| CF CANYON BALANCED FUND KY LTD | AT COST | 2,000,000 | 2,527,350 |
| CEVIAN CAPITAL II LLP | AT COST | 1,500,000 | 2,670,227 |
| FARALLON CAPITAL INSTITUTIONAL | AT COST | 2,904,555 | 2,979,696 |
| FORTRESS CREDIT OPP FD V EXPAN | AT COST | 279,008 | 277,427 |
| CF GOLDENTREE SELECT OFFSHORE | AT COST | 1,671,948 | 2,641,655 |
| HCP PRIVATE EQUITY FUND X-A LP | AT COST | 272,479 | 275,696 |
| HCP REAL ESTATE FUND III-A, LP | AT COST | 840,960 | 908,315 |
| OCTAGON INVESTMENTS OFFSHORE F | AT COST | 1,000,000 | 702,028 |
| PRIME FINANCE LONG DURATION (B | AT COST | 370,483 | 303,387 |
| SSC MCH LONE CASCADE, LP | AT COST | 2,271,516 | 2,498,522 |
| INCLUSIVE CAPITAL PARTNERS SPR | AT COST | 651,453 | 406,079 |
| HCP PRIVATE EQUITY FD XI-A LP | AT COST | 72,376 | 75,169 |
| HCP REAL ESTATE FUND IV-A, LP | AT COST | 169,307 | 169,593 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 10,408,211 | 10,408,211 | ||
| BLDG IMPROVEMENTS | 40,437 | 3,069 | 37,368 | |
| BLDG IMPROVEMENTS | 24,001 | 1,821 | 22,180 | |
| BLDG IMPROVEMENTS | 20,000 | 1,133 | 18,867 | |
| BLDG IMPROVEMENTS | 31,663 | 1,726 | 29,937 | |
| EQUIPMENT | 7,020 | 4,334 | 2,686 | |
| EQUIPMENT | 9,105 | 5,621 | 3,484 | |
| EQUIPMENT | 2,202 | 1,279 | 923 | |
| EQUIPMENT | 3,859 | 2,242 | 1,617 | |
| EQUIPMENT | 31,185 | 18,113 | 13,072 | |
| EQUIPMENT | 802 | 437 | 365 | |
| EQUIPMENT | 1,805 | 982 | 823 | |
| EQUIPMENT | 123,879 | 67,440 | 56,439 | |
| EQUIPMENT | 42,158 | 21,417 | 20,741 | |
| EQUIPMENT | 81,964 | 41,638 | 40,326 | |
| BLDG IMPROVEMENTS | 18,611 | 895 | 17,716 | |
| EQUIPMENT | 24,892 | 9,653 | 15,239 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 14,297 | 13,168 | 13,168 |
| DISTRIBUTION RECEIVABLE | 653,392 | 653,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP INVESTMENT EXPENSE | 86,659 | 86,447 | ||
| LICENSE FEE | 534 | 534 | ||
| RENTAL EXPENSES | 5,671 | 5,671 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 90,532 | 90,532 | |
| OTHER INCOME | 1,812 | 1,812 | |
| Excise Tax Refund | 87,000 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 2,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 158,987 | 158,987 | ||
| CUSTODIAN FEE | 14,646 | 14,646 | ||
| CONSULTING FEE | 229,240 | 229,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 15,216 | 15,216 | ||
| EXCISE TAX | 87,000 |