| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 4,600 | 2,300 | 2,300 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fence | 2015-05-05 | 10,645 | 5,930 | 150DB | 5.91 % | 629 | |||
| Bay Window | 2015-06-24 | 1,300 | 355 | SL | 3.64 % | 47 | |||
| Roof | 2015-07-27 | 4,320 | 1,171 | SL | 3.64 % | 157 | |||
| Heating System | 2019-05-04 | 106,893 | 9,939 | SL | 2.56 % | 2,741 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 40,000 | 40,000 | 40,000 | |
| Buildings | 3,280,528 | 3,280,528 | 3,134,953 | |
| Land | 113,000 | |||
| Miscellaneous | 134,764 | 32,575 | 102,189 | 134,764 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 224 | 224 | ||
| Contract Services | 36,031 | 36,031 | ||
| Equipment Expense | 8,876 | 8,876 | ||
| Excess Operating Expenses | -153,786 | 153,786 | ||
| Insurance | 162,347 | 162,347 | ||
| Miscellaneous Operating Expenses | 2,675 | 2,675 | ||
| Repairs | 31,905 | 31,905 | ||
| Residents Activity Expenses | 8,800 | 8,800 | ||
| Residents Food Expenses | 70,226 | 70,226 | ||
| Supplies | 47,547 | 47,547 | ||
| Telephone Expenses | 3,103 | 3,103 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil Royalties | 117 | 117 | |
| Residents' Fees | 1,051,862 | 1,051,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1 | 15,176 | 15,176 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Payroll Taxes | 56,334 | 56,334 | ||
| Foreign Taxes Withheld | 362 | 362 | ||
| Payroll Taxes: State | 4,074 | 4,074 |