| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,628 | 9,311 | 0 | 10,318 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2023-01-01 | 689,500 | L | ||||||
| CIP | 2023-01-01 | 10,099,636 | L |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | 33,275,100 | 33,275,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT | 20,121,173 | 20,121,173 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GCM GROSVENOR ADVANCE FUND LP | FMV | 299,700 | 299,700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 689,500 | 689,500 | 689,500 | |
| CIP | 10,099,636 | 10,099,636 | 10,099,636 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,407 | 2,704 | 0 | 2,703 |
| Description | Amount |
|---|---|
| MARKET VALUE ADJUSTMENT | 2,889,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 104 | 696 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 7,089,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE-FCCP | 1,459,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVST MGMT FEES - BAIRD 9013 | 7,006 | 7,006 | 0 | 0 |
| INVST MGMT FEES - BAIRD 3839 | 16,387 | 16,387 | 0 | 0 |
| INVST MGMT FEES - BAIRD 0617 | 20,630 | 20,630 | 0 | 0 |
| INVST MGMT FEES - BAIRD 2566 | 38,646 | 38,646 | 0 | 0 |
| INVST MGMT FEES - BAIRD 2409 | 8,966 | 8,966 | 0 | 0 |
| INVST MGMT FEES - BAIRD 6131 | 1,926 | 1,926 | 0 | 0 |
| INVST MGMT FEES - BAIRD 3774 | 642 | 642 | 0 | 0 |
| INVST MGMT FEES - BAIRD 8788 | 33,737 | 33,737 | 0 | 0 |
| INVST MGMT FEES - PRIVATE EQUI | 84,693 | 84,691 | 0 | 0 |
| PRIVATE EQUITY - CAPITAL CALL | 32,080 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - BAIRD 3839 | 0 | 2,145 | 0 | 0 |
| FOREIGN TAXES - BAIRD 2566 | 0 | 6,052 | 0 | 0 |
| FOREIGN TAXES - BAIRD 8788 | 0 | 12 | 0 | 0 |