| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FNZ Trust Company Tax Prep Fee | 0 | 0 | 0 | |
| K&S Bookkeeping | 4,471 | 0 | 0 | |
| Tax Prep | 1,835 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| State Street Bank & Trust Company | AT COST | 1,805,760 | 2,224,039 |
| Public | AT COST | 733,178 | 877,072 |
| Hedged Equity | AT COST | 402,294 | 402,294 |
| Absolute Return Strategies | AT COST | 299,578 | 299,578 |
| Description | Amount |
|---|---|
| Asset Basis Adjustment | 47,003 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies & Software | 981 | 0 | 0 | |
| Postage | 28 | 0 | 0 | |
| Travel, Lodging | 409 | 0 | 0 | |
| Travel, Meals | 851 | 0 | 0 | |
| Travel, Transport | 1,103 | 0 | 0 | |
| Dinner Hosting | 4,154 | 0 | 0 | |
| Management Fees | 13,565 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FNZ Trust Company: Section 199A Dividends | 919 | 919 | 919 |
| Public Markets, LLC: Other Portfolio Income | 290 | 290 | 290 |
| Public Markets, LLC: Section 199A Dividends | 57 | 57 | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Public Markets, LLC | 4,042 | 0 | 0 | |
| Public Markets, LLC | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,018 | 0 | 0 | |
| FNZ Trust Company: Foreign Taxes | 670 | 0 | 0 | |
| Public Markets, LLC: Foreign Taxes | 1,402 | 0 | 0 |