| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,986 | 4,640 | 5,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2023-11-01 | 1,419,000 | L | 0 | 0 | ||||
| HOUSE | 2023-11-01 | 128,413 | SL | 27.500000000000 | 584 | 584 | |||
| LAND | 2023-11-01 | 395,587 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 5,062,230 | 5,062,230 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 128,413 | 584 | 127,829 | |
| LAND | 395,587 | 0 | 395,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAMILTON LANE PRIVATE EQ IX | FMV | 1,158,148 | 1,158,148 |
| GOLDMAN SACHS MAIN | FMV | 50,126,395 | 50,126,395 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,419,000 | 0 | 1,419,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,283 | 1,257 | 5,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,441 | 488 | 1,952 | |
| BANK CHARGES | 205 | 0 | 0 | |
| INSURANCE | 3,339 | 0 | 0 | |
| SUPPLIES | 1,142 | 0 | 914 | |
| COMPUTER | 540 | 108 | 432 | |
| GRANT MANAGMENT SYSTEM | 6,500 | 0 | 6,500 | |
| MISCELLANEOUS | 238 | 0 | 0 | |
| POSTAGE AND DELIVERY | 84 | 17 | 68 | |
| PROGRAM RELATED EXPENSES | 10,650 | 0 | 18,984 | |
| TELEPHONE EXPENSE | 1,466 | 0 | 733 | |
| WEBSITE FEES | 13,178 | 0 | 13,178 | |
| REPAIRS | 1,473 | 0 | 0 | |
| INSURANCE | 489 | 0 | 0 | |
| MAINTENANCE | 5,674 | 0 | 0 | |
| UTILITIES | 871 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 315 | 315 | 315 |
| HAMILTON LANE FUNDS INCOME | 21,156 | 21,156 | 21,156 |
| RENT | 797 | 797 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 6,249,304 |
| PRIOR PERIOD ADJUSTMENT | 900 |
| INCOME/LOSS NOT REPORTED ON BOOKS | 10,556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HAMILTON LANE PRIVATE EQ VI | 0 | 20,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 332,316 | 87,521 | 191,388 | |
| INVESTMENT ADVISORY FEES | 136,022 | 134,277 | 0 | |
| MANAGMENT FEES | 18,195 | 0 | 0 | |
| PROFESSIONAL FEES | 658 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 17,029 | 0 | 0 | |
| FOREIGN TAXES | 19,255 | 19,255 | 0 | |
| PROPERTY TAXES | 3,050 | 0 | 0 |