| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,730 | 0 | 11,730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FLEXSHARES IBOXX3 YR TIPS IDX ETF (TDTT) | 230,976 | 220,385 |
| VANGUARD MORTGAGE BACKED SEC ETF (VMBS) | 358,612 | 344,529 |
| SCHWAB FUNDAMWNTAL EMG MKTS LARGE COM ETF (FNDE) | 51,531 | 56,246 |
| SCHWAB FUNDAMENTAL INL LARGE COM ETF (FNDF) | 142,260 | 167,011 |
| SCHWAB FUNDAMENTAL INTL SMALL COM ETF (FNDC) | 49,442 | 56,660 |
| SCHWAB FUNDAMENTAL US LARGE CO ETF (FNDX) | 403,764 | 457,659 |
| SCHWAB FUNDAMENTAL US SMALL COM ETF (FNDA) | 183,762 | 208,259 |
| GOLDMAN SACHS ACCESS TREASURY 0-1 YEAR ETF (GBIL) | 473,121 | 472,555 |
| ISHARES 20 PLS YEAR TREASURY BOND ETF (TLT) | 302,509 | 294,541 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 2,220 | 2,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 164 | 0 | 164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,501 | 12,122 | 379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,041 | 1,041 | 0 |