| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,650 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 13,467 | 13,457 | 10 | 10 |
| Machinery and Equipment | 95,444 | 87,176 | 8,268 | 8,267 |
| Buildings | 18,586 | 12,391 | 6,195 | 6,195 |
| Improvements | 67,276 | 39,625 | 27,651 | 27,651 |
| Land | 21,556 | 21,556 | 21,556 | |
| Miscellaneous | 2,542,436 | 2,374,192 | 168,244 | 168,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 16,426 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 19,390 |
| Balance Due | |
| Date of Note | 2020-05 |
| Maturity Date | 2022-04 |
| Repayment Terms | NONE |
| Interest Rate | 1.0000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PAYROLL PROTECTION PROGRAM |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,755 | |||
| DUES AND SUBSCRIPTIONS | 268 | |||
| INSURANCE-WORKERS COMP | 1,828 | 16 | 1,745 | |
| INTERNET | 2,974 | 1,487 | ||
| OFFICE SUPPLIES | 2,180 | |||
| PARKING | 7,046 | |||
| PAYROLL FEES | 3,198 | |||
| POSTAGE AND SHIPPING | 4,607 | 4,377 | ||
| TELEPHONE | 1,182 | 1,064 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 117,307 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 118,113 | 6,925 | 111,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,256 | 3,256 | ||
| PAYROLL TAXES | 11,148 | 104 | 9,711 |