| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 47,607 | 0 | 47,607 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEI CORE FIXED INCOME FUND #285 | 24,808,624 | 24,808,624 |
| SEI SIIT REAL RETURN A | 1,953,091 | 1,953,091 |
| SIIT ULTRA SHORT DURATION BOND FUND | 4,857,159 | 4,857,159 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEI ISHARES MSCI USA MIN VOL FACTOR ETF | 6,932,107 | 6,932,107 |
| SEI LARGE CAP FUND | 20,319,951 | 20,319,951 |
| SEI EXTENDED MKT INDEX-A | 3,231,901 | 3,231,901 |
| SEI WORLD EQUITY EX-US FUND | 8,037,217 | 8,037,217 |
| SEI STATE ST EMG MKT EQTY INDX-K | 2,925,938 | 2,925,938 |
| SEI STATE STREET GLB ALL CAP EQ X US IN | 6,990,220 | 6,990,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI GLOBAL PRIVATE ASSETS V LP | FMV | 1,698,746 | 1,698,746 |
| SEI GLOBAL PRIVATE ASSETS IV LP | FMV | 4,047,727 | 4,047,727 |
| SEI SPECIAL SITUATIONS FUND LTD | FMV | 6,319,656 | 6,319,656 |
| SEI CORE PROPERTY FUND LP | FMV | 14,767,721 | 14,767,721 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, EQUIPMENT AND TECHNOLOGY | 61,243 | 54,129 | 7,114 | 7,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 8,369 | 0 | 8,369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DEVELOPMENT | 24,237 | 0 | 29,772 | |
| TECHNOLOGY EXPENSE | 19,402 | 0 | 13,117 | |
| INSURANCE | 2,207 | 0 | 3,832 | |
| BANK FEES | 40 | 40 | 0 | |
| OTHER EXPENSES | 1,623 | 0 | 1,603 | |
| SPONSORSHIPS | 12,558 | 0 | 12,558 | |
| SEI CORE PROPERTY FUND LP OTHER DEDUCTIONS | 0 | 120,359 | 0 | |
| SEI GLOBAL PRIVATE ASSETS IV, LP OTHER DEDUCTIONS | 0 | 123,001 | 0 | |
| SEI GLOBAL PRIVATE ASSETS V, LP OTHER DEDUCTIONS | 0 | 62,678 | 0 | |
| SEI GLOBAL PRIVATE ASSETS IV, LP OTHER DEDUCTIONS REMOVE UBI | 0 | -55,033 | 0 | |
| SEI GLOBAL PRIVATE ASSETS V, LP OTHER DEDUCTIONS REMOVE UBI | 0 | -4,083 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEI CORE PROPERTY FUND LP OTHER INCOME | 0 | 39,068 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP ORDINARY INCOME | 0 | 87,995 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP OTHER INCOME | 0 | 26,282 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP RENTAL LOSS | 0 | -6,196 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP ROYALTY INCOME | 0 | 4,137 | 0 |
| SEI GLOBAL PRIVATE ASSETS V, LP ORDINARY LOSS | 0 | -10,298 | 0 |
| SEI GLOBAL PRIVATE ASSETS V, LP OTHER INCOME | 0 | 1,292 | 0 |
| SEI GLOBAL PRIVATE ASSETS V, LP RENTAL LOSS | 0 | -3,998 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP REMOVE UBI | 0 | 7,039 | 0 |
| SEI GLOBAL PRIVATE ASSETS V, LP REMOVE UBI | 0 | -88,578 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,332,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTY | 37,839 | 31,507 |
| DEFERRED TAX LIABILITY | 88,411 | 148,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 153,900 | 0 | 163,900 | |
| INVESTMENT MANAGEMENT FEES | 612,572 | 612,572 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 48,521 | 0 | 0 | |
| UNRELATED BUSINESS INCOME TAX | 4,997 | 0 | 0 | |
| SEI GLOBAL PRIVATE ASSETS IV, LP | 0 | 1,316 | 0 | |
| SEI GLOBAL PRIVATE ASSETS V, LP | 0 | 391 | 0 | |
| SEI GLOBAL PRIVATE ASSETS IV, LP REMOVE UBI | 0 | -116 | 0 | |
| SEI GLOBAL PRIVATE ASSETS V, LP REMOVE UBI | 0 | -68 | 0 |