| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INSTITUTIONAL PRIME VALUE | 636,976 | 637,607 |
| MORGAN STANLEY INSTL ULTR-SHRT INC A | 426,239 | 427,075 |
| PIMCO INCOME FUND | 40,750 | 41,222 |
| PIMCO MORTGAGE OPP & BD | 23,393 | 23,270 |
| PIMCO TOTAL RETURN I2 (PTTPX) | 62,819 | 63,174 |
| DODGE & COX INCOME FD | 235,000 | 210,176 |
| EATON VANCE FLOATING-RATE FUND | 50,000 | 47,952 |
| FPA NEW INCOME FUND | 124,828 | 121,954 |
| VANGUARD SHORT TERM BOND ETF | 36,981 | 37,156 |
| PIMCO FOREIGN BOND (USD-HEDGED) I2 | 18,450 | 19,228 |
| PIMCO INVESTMENT GRADE CRED BD | 11,033 | 11,275 |
| PRINCIPAL FDS INC | 162,368 | 151,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 6,429 | 6,372 |
| ABB LTD (ABB) | 3,374 | 4,607 |
| ACCENTURE PLC CL A | 2,297 | 2,941 |
| AGREE REALTY CORP | 862 | 870 |
| AIA GROUP LTD SPON ADR (AAGIY) | 14,450 | 12,480 |
| AIRBUS GROUP (NETHERLANDS) | 5,421 | 7,098 |
| AKZO NOBEL NV ADR (AKZOY) | 3,460 | 4,050 |
| ALCON INC (ALC) | 7,630 | 8,350 |
| ALIBABA GROUP HLDG LTD (BABA) | 7,757 | 5,891 |
| ALLEGION PLC (IRELAND) | 4,419 | 5,172 |
| ALLSTATE CORP (ALL) | 1,152 | 1,400 |
| ALPHABET INC CL A (GOOGL) | 8,952 | 14,248 |
| AMADEUS IT HOLDINGS ADR (SPAIN) | 2,585 | 2,729 |
| AMERICAN ELEC PWR CO INC (AEP) | 2,200 | 2,120 |
| AMERICAN INTERNATIONAL GROUP | 4,214 | 4,810 |
| AMERICAN WATER WORKS CO INC | 1,360 | 1,264 |
| AMERIPRISE FINCL INC (AMP) | 6,783 | 8,736 |
| AMGEN INC (AMGN) | 5,993 | 7,777 |
| AMPHENOL CORP NEW CL A (APH) | 165 | 214 |
| ANSYS INC (ANSS) | 13,997 | 14,515 |
| AON PLC CL A (AON) | 5,495 | 5,478 |
| APTARGROUP INC (ATR) | 530 | 613 |
| ASPEN TECHNOLOGY INC (AZPN) | 3,697 | 4,183 |
| ASTRAZENECA PLC ADR (AZN) | 4,499 | 4,681 |
| AT&T INC | 1,492 | 1,326 |
| ATLAS COPCO AB SPONS ADR | 1,496 | 2,032 |
| ATMOS ENERGY CORP | 6,356 | 6,838 |
| AUTODESK INC DELAWARE (ADSK) | 5,103 | 6,817 |
| AVERY DENNISON CORP | 1,441 | 1,617 |
| AVISTA CORP (AVA) | 1,180 | 1,064 |
| BANK RAKYAT INDONESIA ADR (BKRKY) | 3,161 | 4,090 |
| BENTLEY SYS INC COM CL B (BSY) | 4,502 | 6,731 |
| BERKLEY W R CORP (WRB) | 3,609 | 4,536 |
| BOOZ ALLEN HAMILTON HLDG CL-A (BAH) | 1,151 | 1,791 |
| BP AMOCO PLC | 9,466 | 11,009 |
| BRAMBLES LTD SPONSORED ADR | 1,260 | 1,400 |
| BRIGHT HORIZONS FAMILY SOLUT (BFAM) | 2,227 | 3,016 |
| BROOKFIELD ASSET MGNT CL A LTD (BAM) | 1,722 | 2,250 |
| BROOKFIELD CORPORATION | 8,937 | 10,993 |
| BUREAU VERITAS SA ADR (BVVBY) | 4,447 | 4,204 |
| CAL MAINE FOODS INC (CALM) | 1,402 | 1,725 |
| CALAVO GROWERS INC (CVGW) | 773 | 814 |
| CALIF WATER SVC GP DEL (CWT) | 1,797 | 1,772 |
| CANADIAN PACIFIC RAILWAY LTD | 2,834 | 3,083 |
| CARDINAL HEALTH INC | 2,631 | 3,773 |
| CARLSBERG AS (CABGY) | 2,921 | 2,653 |
| CARMAX INC (KMX) | 1,136 | 1,337 |
| CHARLES RIVER LABS INTL INC (CRL) | 5,643 | 6,146 |
| CHARLES SCHWAB NEW (SCHW) | 5,468 | 4,666 |
| CHEMED CORPORATION (CHE) | 2,977 | 3,509 |
| CHINA MERCHANTS BK CO LTD UNSP (CIHKY) | 3,937 | 2,351 |
| CHUBB LTD (CB) | 4,168 | 4,287 |
| CHURCH & DWIGHT INC | 1,234 | 1,418 |
| CIE FINANCIERE RICH UNSPONS ADR | 4,348 | 4,181 |
| CIGNA CORP NEW | 2,149 | 2,695 |
| CITIGROUP INC NEW (C) | 5,918 | 6,481 |
| CLOROX CO (CLX) | 2,249 | 2,323 |
| COCA COLA CO (KO) | 6,031 | 6,070 |
| COGNIZANT TECH SOLUTIONS CL A (CTSH) | 3,890 | 4,173 |
| COMCAST CORP (NEW) CLASS A (CMCSA) | 3,332 | 3,825 |
| COMMERCE BANCSHARES (CBSH) 0. | 3,647 | 2,972 |
| COMPASS GROUP PLC SPD ADR (CMPGY) | 5,991 | 7,870 |
| COMPUTERSHARE LTD | 969 | 604 |
| CONOCOPHILLIPS (COP) | 1,100 | 1,653 |
| CONSTELLATION BRANDS INC CL A (STZ) | 6,210 | 6,271 |
| CONTINENTAL AG ADR (GERMANY) | 3,656 | 4,538 |
| COOPER CO INC NEW (COO) | 7,015 | 7,190 |
| COPART INC (CPRT) | 3,660 | 6,310 |
| CORTEVA INC (CTVA) | 7,595 | 7,571 |
| COSAN S A ADR (CSAN) | 3,193 | 3,978 |
| COSTAR GROUP INC. | 4,765 | 6,030 |
| COTERRA ENERGY INC | 4,626 | 5,997 |
| CREDICORP LTD (BAP) | 1,608 | 1,977 |
| CRH PLC ADR (CRH) | 1,865 | 2,565 |
| CROWN CASTLE INTL CORP (CCI) | 6,674 | 5,838 |
| CULLEN FROST BANKERS INC (CFR) | 4,963 | 4,498 |
| DAIICHI SANKYO CO-SPON ADR | 2,183 | 2,060 |
| DAIKIN INDS LTD UNSPON ADR (DKILY) | 3,748 | 3,897 |
| DAIWA HOUSE IND LTD ADR (DWAHY) | 2,408 | 3,226 |
| DANAHER CORPORATION (DHR) | 12,751 | 13,649 |
| DBS GROUP HOLDINGS LTD SP (DBSDY) | 2,648 | 2,837 |
| DECKERS OUTDOOR CORP | 790 | 1,834 |
| DENTSPLY SIRONA INC (XRAY) | 5,713 | 6,228 |
| DEUTSCHE BOERSE AG-UNSPON ADR | 2,185 | 2,630 |
| DEUTSCHE TELEKOM AG SPONS ADR | 2,678 | 3,436 |
| DIAGEO PLC SPON ADR NEW (DEO) | 3,279 | 2,842 |
| DIODES INC (DIOD) | 1,294 | 1,369 |
| DISCO CORP | 1,570 | 3,980 |
| DOLBY LABORATORIES INC-CL A | 3,467 | 4,137 |
| DOLLAR GEN CORP NEW COM (DG) | 5,166 | 3,772 |
| DUPONT DE NEMOURS INC (DD) | 390 | 431 |
| ECOLAB INC (ECL) | 4,607 | 6,095 |
| EDP ENERGIAS DE PORTGUAL SA (EDPFY) | 2,787 | 2,776 |
| ELEVANCE HEALTH INC | 3,355 | 3,532 |
| EMCOR GROUP INC | 1,343 | 1,939 |
| ENGIE SPONS ADR (ENGIY) | 7,779 | 9,584 |
| EQUIFAX INC (EFX) | 3,919 | 4,946 |
| ESSILOR INTL - UNSPON ADR | 2,039 | 2,258 |
| EXELON CORP (EXC) | 1,546 | 1,366 |
| EXPONENT INC (EXPO) | 3,729 | 3,434 |
| FAIR ISAAC & CO INC (FICO) | 1,286 | 3,492 |
| FOX CORP CL A (FOXA) | 1,566 | 1,469 |
| GALLAGHER ARTHUR J & CO (AJG) | 1,156 | 1,574 |
| GENERAL DYNAMICS CORP | 4,513 | 5,713 |
| GENERAL MTRS CO (GM) | 4,185 | 4,346 |
| GIVAUDAN SA ADR (GVDNY) | 1,499 | 1,966 |
| GRACO INC | 349 | 428 |
| GRUPO FINANCIERO BANORTE- SPON ADR | 2,986 | 4,193 |
| HALEON PLC | 1,981 | 2,239 |
| HARTFORD FIN SERS GRP INC (HIG) | 542 | 625 |
| HDFC BANK LTD ADR (HDB) | 7,041 | 7,315 |
| HEALTHPEAK PPTYS INC | 1,347 | 1,148 |
| HENKEL AG & CO KGAA (HENKY) | 4,207 | 4,762 |
| HENKEL KGAA | 2,908 | 3,159 |
| HILTON WORLDWIDE HOLDINGS | 4,534 | 6,373 |
| HONEYWELL INTL INC (HON) | 6,633 | 6,711 |
| HONG KONG EXCHANGES UNSPONS ADR | 1,356 | 1,211 |
| HOYA CORP SPONS ADR (HOCPY) | 5,174 | 6,324 |
| HSBC HLDGS PLC SPONSORED ADR NEW | 4,943 | 6,081 |
| HUMANA INC (HUM) | 1,806 | 1,831 |
| IBERDROLA SPONS ADR | 1,122 | 1,264 |
| ICICI BANK LTD (IBN) | 4,540 | 5,674 |
| IDEXX LABS (IDXX) | 2,097 | 2,775 |
| IMCD N V | 2,278 | 2,803 |
| INDEPENDENT BK MASS (INDB) | 1,250 | 1,326 |
| INDITEX UNSPONS ADR | 2,593 | 3,831 |
| INTERACTIVE BROKERS GROUP CL A (IBKR) | 2,882 | 3,273 |
| INTESA SANPAOLO S.P.A. ADR (ISNPY) | 1,388 | 1,736 |
| J P MORGAN CHASE & CO | 2,686 | 3,318 |
| JACK HENRY & ASSOC INC (JKHY) | 3,962 | 3,922 |
| JD COM INC SPON ADR CL A (JD) | 3,804 | 1,762 |
| KEYSIGHT TECHNOLOGIES INC (KEYS) | 1,568 | 1,432 |
| KIMBERLY CLARK CORP (KMB) | 4,369 | 4,026 |
| KKR & CO INC CL A (KKR) | 3,340 | 5,717 |
| KNORR BREMSE AG | 1,461 | 1,724 |
| KRAFT HEINZ CO | 5,362 | 4,992 |
| L AIR LIQUIDE ADR | 4,157 | 5,370 |
| LABORATORY CORP AMERICA HOLDINGS | 3,445 | 3,801 |
| LEAR CORP (LEA) | 1,015 | 1,068 |
| LEGRAND SA (LGRDY) | 5,204 | 6,383 |
| LEIDOS HLDGS INC (LDOS) | 4,000 | 4,811 |
| LENNAR CORPORATION (LEN) | 6,177 | 9,986 |
| LENNOX INTL INC (LII) | 3,128 | 5,818 |
| LINDE PLC (LIN) | 4,462 | 5,875 |
| LINDSAY CORPORATION | 565 | 554 |
| LONDON STK EXCHANGE GROUP ADR (LNSTY) | 6,929 | 8,543 |
| LOREAL CO ADR | 1,774 | 2,390 |
| LPL FINL HLDGS INC COM (LPLA) | 3,310 | 4,780 |
| LVMH MOET HENNESSY LOUIS VUITT (LVMUY) | 3,814 | 4,100 |
| MARRIOTT VACATIONS WORLDWIDE CORPORATION | 672 | 424 |
| MARTIN MARIETTA MATLS INC | 6,152 | 8,980 |
| MASTERCARD INC CL A (MA) | 8,884 | 10,663 |
| MEITUAN ADR (MPNGY) | 5,519 | 2,580 |
| MERCK & CO INC | 5,799 | 6,541 |
| MERCK KGAA SPD ADR (MKKGY) | 4,701 | 3,757 |
| METTLER TOLEDO INTL (MTD) | 1,250 | 1,213 |
| MICROCHIP TECHNOLOGY INC (MCHP) | 6,443 | 8,297 |
| MICRON TECHNOLOGY INC | 2,451 | 3,522 |
| MICROSOFT CORP (MSFT) | 31,754 | 40,612 |
| MINTH GROUP LTD (MNTHY) | 1,816 | 1,328 |
| MISSION PRODUCE INC (AVO) | 785 | 708 |
| MITSUBISHI UFJ FINCL GRP ADS (MUFG) | 2,786 | 3,745 |
| MONOLITHIC PWR SYSTEMS INC (MPWR) | 1,429 | 2,523 |
| MONOTARO CO LTD ADR (MONOY) | 558 | 410 |
| MOODYS CORP | 2,813 | 3,846 |
| MTU AERO ENGINES HOLDING-UNSPON ADR | 2,295 | 2,276 |
| MUELLER WATER PROD INC SER A (MWA) | 2,298 | 2,837 |
| NESTLE SPON ADR REP REG SHR (NSRGY) | 4,660 | 4,518 |
| NETFLIX INC (NFLX) | 4,473 | 7,303 |
| NETSTREIT CORP | 450 | 442 |
| NORDSON CP (NDSN) | 4,823 | 5,547 |
| NORTHERN TRUST CORP (NTRS) | 4,196 | 4,021 |
| NOVO NORDISK A/S ADR (NVO) | 12,078 | 17,483 |
| OLYMPUS CORP SPONS ADR | 3,105 | 2,342 |
| O'REILLY AUTOMOTIVE | 3,410 | 4,750 |
| OSHKOSH CORP | 3,553 | 4,336 |
| PARKER HANNIFIN CORP (PH) | 6,379 | 9,675 |
| PAYCOM SOFTWARE INC (PAYC) | 1,616 | 1,421 |
| PENNON GROUP PLC ADR (PEGRY) | 1,551 | 1,720 |
| PERNOD RICARD SA ADR (PRNDY) | 4,164 | 3,812 |
| PING AN INSURANCE ADR (PNGAY) | 4,296 | 2,771 |
| POOL CORP (POOL) | 9,541 | 7,974 |
| PORTLAND GENERAL ELECTRIC CO | 949 | 867 |
| PPG INDUSTRIES INC (PPG) | 888 | 1,035 |
| PROCTER & GAMBLE (PG) | 5,438 | 5,275 |
| PROGRESSIVE CORP OHIO (PGR) | 6,087 | 8,601 |
| PROLOGIS INC | 5,403 | 5,129 |
| PUBLIC SERVICE ENTERPRISE GP (PEG) | 1,469 | 1,442 |
| RAYMOND JAMES FINCL INC (RJF) | 3,075 | 3,566 |
| RAYTHEON TECHNOLOGIES CORP (RTX) | 2,605 | 2,801 |
| RECRUIT HOLDINGS CO. LTD. ADR (RCRUY) | 1,979 | 2,488 |
| REINSURANCE GROUP OF AMERICA (RGA) | 2,156 | 2,738 |
| RELX PLC SPONSORED ADR (RELX) | 8,882 | 12,057 |
| RENTOKIL GROUP PLC SP ADR (RTOKY) | 2,231 | 2,146 |
| REXFORD INDUSTRIAL REALTY | 2,240 | 2,357 |
| ROCHE HOLDINGS ADR (RHHBY) | 8,413 | 7,681 |
| ROGERS COMM INC CL B (BC) (RCI) | 1,273 | 1,264 |
| ROLLINS INC (ROL) | 3,139 | 4,054 |
| ROPER TECHNOLOGIES, INC. (ROP) | 4,804 | 5,997 |
| ROSS STORES INC (ROST) | 1,027 | 1,661 |
| RPM INTERNATIONAL INC | 6,304 | 7,479 |
| RYANAIR HLDGS PLC ADR (RYAAY) | 3,962 | 6,401 |
| S&P GLOBAL INC COM (SPGI) | 2,968 | 3,831 |
| SAIA INC | 3,371 | 6,135 |
| SAMPO OYJ UNSPON ADR (SAXPY) | 5,315 | 4,827 |
| SANDVIK AB SPONS ADR (SDVKY) | 3,793 | 4,298 |
| SANOFI-AVENTIS ADR | 4,222 | 4,404 |
| SEALED AIR CP NEW (SEE) | 4,180 | 2,969 |
| SEMPRA ENERGY | 1,725 | 1,809 |
| SHELL PLC | 5,456 | 5,601 |
| SHERWIN WILLIAMS CO | 1,461 | 1,871 |
| SHISEIDO LTD SPON ADR (SSDOY) | 1,743 | 1,146 |
| SIEMENS HEALTHINEERS AG | 2,739 | 3,496 |
| SITEONE LANDSCAPE SUPPLY INC | 2,976 | 3,900 |
| SJW CORP | 1,199 | 1,142 |
| SONY CORP ADR | 11,015 | 12,688 |
| SPS COMMERCE INC COM (SPSC) | 1,315 | 1,896 |
| SS&C TECHNOLOGIES HLDGS INC (SSNC) | 3,879 | 4,446 |
| STERIS PLC (STE) | 1,323 | 1,539 |
| STRAUMANN HLDG AG | 1,011 | 1,321 |
| SUN COMMUNITIES INC (SUI) | 3,669 | 3,563 |
| SUNCOR ENERGY INC (SU) | 6,799 | 7,401 |
| SUZUKI MTR CORP ADR (SZKMY) | 2,206 | 2,896 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 15,645 | 20,488 |
| TELEDYNE TECH INC (TDY) | 9,849 | 10,700 |
| TENCENT HLDGS LTD UNSPON ADR (TCEHY) | 13,615 | 11,450 |
| TERADYNE INC (TER) | 3,958 | 4,775 |
| TERRENO RLTY CORP | 870 | 940 |
| THALES UNSPONSORD ADR | 4,335 | 4,198 |
| THOR INDUSTRIES INC (THO) | 2,621 | 3,784 |
| TOWNEBANK VA (TOWN) | 975 | 1,023 |
| TRANSDIGM GROUP INC (TDG) | 6,417 | 10,940 |
| TRAVELERS COMPANIES INC COM (TRV) | 3,117 | 3,664 |
| ULTA SALON COSMETICS & FRAG INC | 1,171 | 1,470 |
| UNILEVER PLC (NEW) ADS (UL) | 9,878 | 9,648 |
| UNION PACIFIC CORP (UNP) | 7,522 | 8,842 |
| UNITED UTILITIES GROUP SPONS ADR | 2,672 | 2,882 |
| UNIVERSAL HEALTH SERVICES B (UHS) | 562 | 664 |
| UNIVERSAL MUSIC GROUP NV ADR (UNVGY) | 2,615 | 3,530 |
| VICI PPTYS INC | 2,467 | 2,742 |
| VISA INC CL A (V) | 10,509 | 12,629 |
| WAL MART DE MEXICO SPONS ADR | 2,751 | 3,162 |
| WATSCO INC CL-A | 2,835 | 4,713 |
| WEG SA (BRAZIL) | 3,399 | 4,513 |
| WILLIAMS CO INC (WMB) | 3,376 | 4,005 |
| WILLIS TOWERS WATSON PUB LTD (WLTW) | 2,048 | 2,171 |
| WUXI BIOLOGICS CAYMAN INC | 3,324 | 1,751 |
| XCEL ENERGY INC | 6,593 | 6,191 |
| XINYI SOLAR HLDGS LTD ADR (XISHY) | 1,831 | 848 |
| XYLEM INC COM (XYL) | 5,990 | 6,404 |
| ZIMMER BIOMET HLDGS INC COM (ZBH) | 2,157 | 2,168 |
| ZOETIS INC CLASS-A (ZTS) | 2,851 | 3,785 |
| ZOZO INC | 2,682 | 2,550 |
| EDGEWOOD GROWTH INSTL | 257,500 | 179,615 |
| ISHARES CORE S & P | 355,937 | 367,775 |
| ISHARES CORE S&P MID-CAP ETF | 99,709 | 99,774 |
| DODGE & COX INTERNATIONAL STOCK FUND | 70,000 | 71,899 |
| HARDING LOEVNER INTERNATIONAL EQUITY | 70,000 | 59,926 |
| ISHARES CORE MSCI EAFE ETF | 222,973 | 214,849 |
| ALEXANDRIA REAL ESTATE EQUITIES INC | 2,202 | 2,157 |
| AMERICAN HOMES FOR RENT | 1,901 | 2,230 |
| AMERICAN TOWER REIT INC | 10,824 | 9,527 |
| APPLE HOSPITALITY REIT INC | 534 | 548 |
| BROADSTONE NET LEASE INC | 866 | 901 |
| DIAMONDROCK HOSPITAL | 369 | 432 |
| DIGITAL REALTY | 2,075 | 2,692 |
| EQUITY LIFESTYLE PROPERTIES REIT | 4,512 | 4,814 |
| FIRST INUDTRIAL REALTY TR | 1,338 | 1,262 |
| HEALTHCARE RLTY TR | 4,121 | 3,550 |
| INVENTRUST PPTYS CORP | 362 | 380 |
| REGENCY CENTERS CORPORATION | 1,633 | 1,742 |
| SIMON PPTY GROUP INC NEW | 683 | 856 |
| VENTAS INC | 3,279 | 3,539 |
| WELLTOWER INC | 3,258 | 4,007 |
| METLIFE INC | 757 | 755 |
| US BANCORP PFD SRS D | 991 | 1,036 |
| METLIFE INC | 578 | 583 |
| BLUEROCK TOTAL INCOME REAL EST | 108,893 | 87,037 |
| CREDIT SUISSE COMMODITY RETURN STRATEGY FUND | 104,386 | 91,876 |
| LEGG MASON GLOBAL ASET MGMT TR | 84,230 | 93,588 |
| NEUBERGER BERMAN INTRINSIC VALUE | 55,384 | 61,436 |
| PIMCO COMMODITY REALRETURN STRATEGY FUND | 18,555 | 17,068 |
| ENERGY SELECT SECTOR SPDR | 44,824 | 54,161 |
| ISHARES INC | 26,029 | 21,430 |
| ADOBE SYSTEMS INC | 10,301 | 18,470 |
| ALBEMARLE CORP | 208 | 211 |
| AMAZON COM INC | 9,476 | 16,865 |
| AMERICOLD REALTY TR | 840 | 854 |
| BAXTER INTL INC | 5,511 | 4,407 |
| BJS WHSL CLUB HOLDINGS INC | 1,272 | 1,133 |
| BLACKSTONE GROUP INC | 4,585 | 7,724 |
| BROWN & BROWN INC | 1,049 | 1,055 |
| BRUKER CORP | 1,583 | 1,459 |
| CAPITAL ONE FINL CORP | 4,905 | 6,687 |
| CARLYLE GROUP INC | 981 | 1,245 |
| CENCORA INC COM | 907 | 1,324 |
| CHAMPIONX CORPORATION | 1,527 | 1,390 |
| CHOICE HOTELS INTL INC | 2,937 | 2,743 |
| CISCO SYS INC | 4,285 | 4,375 |
| CITIZENS FINANCIAL GROUP | 1,325 | 1,060 |
| COSTCO WHOLESALE CORP NEW | 1,440 | 1,980 |
| COUSINS PPTYS INC | 845 | 849 |
| CRANE COMPANY COMMON STOCK | 1,577 | 2,082 |
| DARDEN RESTAURANTS INC | 1,325 | 1,479 |
| EDENRED S A | 364 | 327 |
| ENTEGRIS INC | 1,094 | 1,917 |
| ENVISTA HLDGS CORP | 1,504 | 1,438 |
| EPAM SYSTEMS INC | 1,678 | 1,560 |
| EQUINIX INC NEW | 3,464 | 4,012 |
| ESSENTIAL UTILS INC | 383 | 388 |
| FACTSET RESEARCH SYSTEMS INC | 1,253 | 1,431 |
| FIDELITY NATL INFORMATION SERVICES | 4,024 | 3,484 |
| FIRST CITIZENS BCSHS CL A | 3,134 | 5,676 |
| FNF GROUP | 2,242 | 2,857 |
| FORTREA HOLDINGS INC | 711 | 733 |
| GAMING LEISURE PROPERTIES | 1,430 | 1,417 |
| GLOBE LIFE INC | 583 | 597 |
| GOLDMAN SACHS GROUP INC | 1,839 | 2,263 |
| HEICO CORP NEW CL A | 2,412 | 2,528 |
| HOLOGIC INC | 1,890 | 1,676 |
| ILLUMINA INC | 1,138 | 1,481 |
| INTERCONTINENTAL EXCHANGE INC | 1,474 | 1,798 |
| INTERNATIONAL FLAVORS AND FRAGRENCES | 1,107 | 1,135 |
| INTUIT | 6,566 | 10,626 |
| L3HARRIS TECHNOLOGIES INC | 4,783 | 5,063 |
| LCI INDS | 909 | 1,131 |
| LOWES COS INC | 4,980 | 5,264 |
| NEWELL RUBBERMAID INC | 1,310 | 790 |
| NVIDA CORP | 591 | 1,941 |
| P G & E CORP | 1,576 | 1,654 |
| PERFICIENT INC | 1,553 | 1,316 |
| PNC FINANCIAL SERVICES GROUP | 5,672 | 5,420 |
| PUBLIC STORAGE INC | 1,102 | 1,220 |
| QIAGEN NV | 592 | 629 |
| QUALCOMM INC | 5,828 | 7,376 |
| QUALYS INC | 1,328 | 2,360 |
| QUEST DIAGNOSTICS INC | 1,273 | 1,274 |
| RALPH LAUREN CORPORATION | 926 | 1,154 |
| REALTY INCOME CORP REIT | 391 | 431 |
| RESMED INC | 1,625 | 1,397 |
| SCHEIN HENRY INC | 1,543 | 1,701 |
| SCOTTS CO CL A | 2,236 | 2,550 |
| SHOPIFY INC-CLASS A | 1,081 | 1,468 |
| SOUTHWEST AIRLINES CO | 170 | 199 |
| SYSCO CORP | 5,506 | 5,222 |
| TAKE-TWO INTERACTIVE SOFTWARE INC | 1,082 | 1,573 |
| TARGET CORP | 859 | 1,071 |
| US BANCORP NEW | 4,914 | 6,405 |
| VALVOLINE NC | 1,248 | 1,243 |
| VERALTO CORP SHS | 1,184 | 1,138 |
| VERIZON COMMUNICATIONS | 3,325 | 3,232 |
| WATERS CORP | 1,588 | 2,105 |
| WATTS WATER TECHNOLOGIES INC | 1,522 | 1,748 |
| WELLS FARGO & CO NEW | 6,724 | 7,777 |
| WERNER ENTERPRISES INC | 1,465 | 1,529 |
| WEST PHARMACEUTICAL SERVICE INC | 926 | 1,408 |
| WILLSCOT MOBIL MINI HLDNG CORP | 1,323 | 1,113 |
| ZEBRA TECHNOLOGIES CORP | 4,131 | 4,100 |
| ZUM WATER SOLUTIONS CORP | 3,805 | 3,946 |
| 3I GROUP PLC | 413 | 433 |
| ADVANTEST CORP SPONS ADR | 2,327 | 2,632 |
| ARGENX SE | 1,899 | 1,428 |
| ASM INTL N V | 3,636 | 5,218 |
| ASML HOLDINGS NV | 6,150 | 7,662 |
| BANDAI NAMCO HLDGS INC | 2,319 | 2,246 |
| BRITISH AMEM TOB PLC SPNS ADR | 3,544 | 2,855 |
| CAPGEMINI S E | 3,112 | 3,562 |
| CAPITEC BANK HOLDINGS LTD ADR | 1,818 | 2,555 |
| COCA-COLA EUROPEAN PARTNERS | 3,133 | 3,678 |
| COVESTRO AG | 2,673 | 3,185 |
| EXPERIAN GROUP LTD SPONS ADR | 2,284 | 2,260 |
| FABRINET | 1,251 | 1,247 |
| FANUC LTD UNSPONS ADR | 2,652 | 2,780 |
| GILDAN ACTIVEWEAR INC-CL A | 2,575 | 2,355 |
| GLOBANT S A | 3,578 | 4,736 |
| HALMA PLC | 1,948 | 2,340 |
| ICON PLC (IRELAND) | 3,551 | 5,032 |
| ING GROEP NV SPONSORED ADR | 3,925 | 4,566 |
| KBC GROUP NV ADR NETHERLANDS | 3,367 | 3,313 |
| KERING-UNSPONSORED ADR | 1,631 | 1,212 |
| KONINKLIJKE PHILIPS ELECTRS NV-ADR | 1,801 | 2,636 |
| MEDTRONIC PLC | 9,295 | 9,474 |
| MICHELIN (CGDE) UNSPONS ADR | 4,000 | 4,859 |
| NICE SYSTEMS LTDSPONS ADR | 1,134 | 1,917 |
| NOMURA RESEARCH INSTITUTE LTD | 3,995 | 4,941 |
| NVENT ELECTRIC PLC | 1,579 | 1,631 |
| PERUSAHAAN PERSEROAN PERSERO ADR | 2,020 | 2,164 |
| PRUDENTIAL PLC-ADR | 1,850 | 1,369 |
| PT BK NEGARA INDONESIA PERSERO UNSPONSORD ADR | 1,796 | 2,042 |
| RENESAS ELECTRONICS CORP | 2,642 | 3,531 |
| SAFRAN AS ADR (FRANCE) | 2,165 | 2,648 |
| SAP AKTIENGESELLSCHAFT SPNS ADR | 6,758 | 7,921 |
| SHIN ETSU CHEMICAL CO UNSPONS ADR | 4,230 | 4,638 |
| SMC CORP ADR (JAPAN) | 1,637 | 1,821 |
| THOMSON REUTERS CORP. | 1,745 | 2,193 |
| TOKYO ELECTRON LTD UNSPONS ADR | 3,027 | 4,000 |
| VONOVIA SE | 2,834 | 3,427 |
| APARTMENT INCOME REIT CORP | 850 | 866 |
| AVALONBAY COMMUNITIES INC | 2,593 | 2,996 |
| EQUITY COMMONWEALTH | 1,815 | 1,535 |
| EQUITY RESIDENTIAL PROPERTIES TRUST | 532 | 550 |
| ESSEX PPTY TR INC COM | 1,922 | 2,231 |
| EXTRA SPACE STORAGE INC | 3,300 | 3,803 |
| INVITATION HOME INC | 1,892 | 2,183 |
| KILROY RLTY CORP | 722 | 757 |
| NATIONAL HEALTH INVESTORS INC | 566 | 614 |
| SABRA HEALTH CARE REIT INC | 877 | 970 |
| SAUL CENTERS INC | 157 | 157 |
| SCHWAB CHARLES CORP | 746 | 778 |
| CAPITAL SER TR | 69,097 | 75,650 |
| MANAGED PORTFOLIO SERIES | 152,500 | 126,440 |
| MORGAN STANLEY INST GROWTH | 83,039 | 118,955 |
| ISHARES CORE MSCI EMERGING | 35,557 | 37,328 |
| ISHARES S&P 500 VALUE INDEX ETF | 102,188 | 117,028 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRANCISCO PARTNERS V LP | AT COST | 144,215 | 269,664 |
| FRANCISCO PARTNERS VI LP | AT COST | 179,391 | 220,874 |
| FRAZIER HEALTHCARE GROWTH BUYOUT FUND IX LP | AT COST | 183,439 | 372,850 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS V LP | AT COST | 210,652 | 458,956 |
| ORBIMED ASIA PARTNERS IV LP | AT COST | 165,983 | 193,738 |
| TORTOISE MLP & PIPELINE FUND | AT COST | 64,398 | 80,670 |
| VANGUARD REAL ESTATE ETF | AT COST | 247,265 | 194,392 |
| ASICS CORPORATION | AT COST | 1,916 | 3,391 |
| BLACKSTONE BCRED | AT COST | 100,000 | 99,802 |
| CPG VINTAGE ACCESS FUND II | AT COST | 53,082 | 52,050 |
| CPG VINTAGE ACCESS FUND LLC | AT COST | 59,250 | 81,429 |
| CPG VINTAGE ACCESS FUND V | AT COST | 18,796 | 17,956 |
| ARES REIT CL S | AT COST | 75,000 | 69,164 |
| NH PIF CLASS S | AT COST | 100,000 | 98,036 |
| PARTNERS GROUP PE - A | AT COST | 83,121 | 86,532 |
| CPG VINTAGE ACCESS FUND VI | AT COST | 15,086 | 14,738 |
| HP WMA SEALS LTD - CLASS B | AT COST | 100,000 | 103,715 |
| OAKTREE STRATEGIC CF - S | AT COST | 40,000 | 40,051 |
| ICAP ACCESS IIF LTD | AT COST | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,079 | 3,539 | 3,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 3398 MEADOWLARK PROMISSORY NOTE | 58,458 | 0 | 0 |
| 3416 MEADOWLARK PROMISSORY NOTE | 58,458 | 0 | 0 |
| 614 BROAD STREET | 26,811 | 17,378 | 17,378 |
| 2055 POPE ROAD | 111,591 | 99,186 | 99,186 |
| 412 E. EDGERTON | 88,179 | 0 | 0 |
| 206 S. MAGNOLIA | 92,068 | 89,965 | 89,965 |
| 130 HAPPY TRAILS | 42,156 | 39,763 | 39,763 |
| 105 DOGWOOD KNOLL | 103,192 | 101,606 | 101,606 |
| 1989 US HWY 301 N | 87,603 | 83,265 | 83,265 |
| 5155 FAIRGROUND RD | 92,725 | 90,329 | 90,329 |
| 610 S. ELM ST | 161,545 | 153,812 | 153,812 |
| 711 W CUMBERLAND | 144,221 | 138,172 | 138,172 |
| 610 S. ELM ST - 2ND NOTE | 6,735 | 0 | 0 |
| 711 W CUMBERLAND - 2ND NOTE | 15,000 | 0 | 0 |
| Description | Amount |
|---|---|
| TAX BASIS ADJUSTMENT | 330,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 5,844 | 2,922 | 2,922 | |
| BASE FEES | 617 | 308 | 309 | |
| OTHER EXPENSES | 7,143 | 3,571 | 3,572 | |
| AGENCY FEES | 30,000 | 15,000 | 15,000 | |
| ORDINARY LOSS FROM FRAZIER HEALTHCARE | 616 | 616 | 0 | |
| OTHER DEDUCTIONS FROM FRAZIER HEALTHCARE | 6,175 | 6,175 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM FRAZIER HEALTHCARE | 76 | 0 | 0 | |
| OTHER DEDUCTIONS FROM ORBIMED ASIA PARTNERS | 4,744 | 4,744 | 0 | |
| ORDINARY LOSS FROM FRANCISCO V | 27 | 27 | 0 | |
| OTHER DEDUCTIONS FROM FRANCISCO V | 1,269 | 1,269 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM FRANCISCO V | 10 | 0 | 0 | |
| ORDINARY LOSS FROM FRANCISCO VI | 1,680 | 1,680 | 0 | |
| OTHER DEDUCTIONS FROM FRANCISCO VI | 442 | 442 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM FRANCISCO VI | 18 | 0 | 0 | |
| OTHER DEDUCTIONS FROM INDUSTRY VENTURES | 6,301 | 6,301 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES FROM PASSTHROUGH - FRANCISCO V | 118 | 118 | 118 |
| ROYALTIES FROM PASSTHROUGH - FRANCISCO VI | 14 | 14 | 14 |
| PASSTHROUGH INCOME - INDUSTRY VENTURES | 144 | 144 | 144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 42,015 | 42,015 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,900 | 0 | 0 | |
| FOREIGN TAXES | 3,326 | 3,326 | 0 |