| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,000 | 39,600 | 0 | 4,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATERPILLAR INC B/E | 64,514 | 64,514 |
| AMGEN INC NTS B/E | 94,238 | 94,238 |
| AMERICAN EXPRESS CO NTS B/E | 63,877 | 63,877 |
| CME GROUP INC | 93,008 | 93,008 |
| INTEL CORP B/E | 63,985 | 63,985 |
| MICROSOFT CORP NTS B/E | 63,465 | 63,465 |
| ASTRAZENECA PLC B/E | 63,560 | 63,560 |
| VISA INC NTS B/E | 63,433 | 63,433 |
| CITIGROUP INC | 97,653 | 97,653 |
| MORGAN STANLEY NTS B/E | 97,975 | 97,975 |
| COMCAST CORP B/E | 63,123 | 63,123 |
| BK OF NY MELLON CORP B/E | 95,725 | 95,725 |
| JPMORGAN CHASE & CO B/E | 63,754 | 63,754 |
| MERCK & CO INC NTS B/E | 59,626 | 59,626 |
| WELLS FARGO & CO B/E | 63,659 | 63,659 |
| TRUIST FINL CORP MED TERM NTS | 56,947 | 56,947 |
| PEPSICO INC NTS B/E | 62,473 | 62,473 |
| BANK OF AMER CORP NTS | 60,252 | 60,252 |
| EQUINOR ASA NTS B/E | 63,391 | 63,391 |
| BP CPTL MARK AMER INC | 63,694 | 63,694 |
| TOTAL CAPITAL INTL SA 5BP | 62,749 | 62,749 |
| PNC FINL SERV GRP INC WT EXP B/E | 66,293 | 66,293 |
| STARBUCKS CORP NTS B/E | 67,532 | 67,532 |
| WALT DISNEY COMPANY | 62,136 | 62,136 |
| STATE STREET CORP B/E | 62,565 | 62,565 |
| GOLDMAN SACHS GROUP INC | 188,122 | 188,122 |
| SCHLUMBERGER INVMT SA B/E | 179,986 | 179,986 |
| COHEN & STEERS PREFERRED SEC & INC FUND I | 327,804 | 327,804 |
| VIRTUS NEWFLEET MULTI-SECTOR INTERMEDIATE BOND FUND CLASS I | 187,140 | 187,140 |
| ACCRUED INTEREST ON BONDS | 17,655 | 17,655 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS SELECT TREASURY INSTITUTIONAL FUND | 2,193,494 | 2,193,494 |
| ISHARES S&P 100 ETF | 864,073 | 864,073 |
| ISHARES CORE DIVD GRWTH ETF | 873,660 | 873,660 |
| VANGUARD MID-CAP ETF | 680,472 | 680,472 |
| VANGUARD FTSE DEVELOPED MKT EFT | 261,199 | 261,199 |
| FULLER & THALER BEHAV SM CAP EQ FUND CLASS INST | 418,709 | 418,709 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND CLASS INST | 288,309 | 288,309 |
| JANUS HENDERSON GLOBAL EQUITY INCOME FUND CLASS I | 166,704 | 166,704 |
| T. ROWE PRICE OVERSEAS STOCK FUND CLASS NL | 269,720 | 269,720 |
| VANGUARD REAL ESTATE INDEX FUND CLASS ADMIRAL SHARES | 149,964 | 149,964 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST INCOME TR CL I ADV A/O | FMV | 498,502 | 498,502 |
| STARWOOD REAL ESTATE INCOME TRUST, INC. ADV CLASS I A/O | FMV | 451,982 | 451,982 |
| PARTNERSHIP STOCK | FMV | 488,180 | 488,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,484 | 1,336 | 0 | 148 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 126,432 |
| PRIOR PERIOD ADJUSTMENT | 28,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,779 | 10,601 | 0 | 1,178 |
| STORAGE | 1,356 | 1,220 | 0 | 136 |
| OFFICE SUPPLIES & SOFTWARE | 480 | 432 | 0 | 48 |
| PAYROLL PROCESSING FEE | 40 | 36 | 0 | 4 |
| POSTAGE & DELIVERY | 317 | 285 | 0 | 32 |
| PARKING | 20 | 18 | 0 | 2 |
| TAXES AND LICENSES | 75 | 68 | 0 | 8 |
| DEPLETION DEDUCTION FROM K-1S | 0 | 2,845 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME (FROM K-1S) | 0 | -383 | 0 |
| OTHER PORTFOLIO (FROM K-1S) | 0 | -446 | 0 |
| ROYALTIES (FROM K-1S) | 0 | 18,960 | 0 |
| Description | Amount |
|---|---|
| K-1 BOOK/TAX ADJUSTMENT | 5,721 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER CURRENT LIABILITIES | 2,155 | 1,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 59,921 | 63,774 | 0 | 5,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE PER F/S | 3,193 | 0 | 0 | 0 |
| FOREIGN TAXES PER K-1S | 0 | 288 | 0 | 0 |
| FOREIGN TAXES PER 1099 | 0 | 3,128 | 0 | 0 |