| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,257 | 9,257 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUND SYSTEM | 2014-12-31 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| SOFTWARE | 2016-08-08 | 749 | 749 | 200DB | 3.0000 | ||||
| PROJECTOR AND COMPUTER | 2016-06-30 | 1,979 | 1,979 | 200DB | 5.0000 | ||||
| VIDEO DISPLAY UNIT | 2017-09-19 | 1,500 | 1,500 | 200DB | 5.0000 | ||||
| LOBBY CARPET | 2019-12-18 | 2,600 | 1,560 | S/L | 5.0000 | 520 | |||
| FURNITURE | 2022-09-25 | 2,652 | 95 | S/L | 7.0000 | 379 | |||
| SAFSECUR LLC | 2022-11-02 | 5,313 | 177 | S/L | 5.0000 | 1,063 | |||
| ELECTRICAL SYSTEM UPDATE (PELLMAN) | 2022-06-17 | 18,000 | 900 | S/L | 10.0000 | 1,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 35,793 | 13,722 | 22,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 5,250 | 5,250 | 5,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND PROMOTION | 4,164 | 4,164 | ||
| AUTO REIMBURSEMENTS | 903 | 903 | ||
| BANK CHARGES | 167 | 167 | ||
| CONCESSION SUPPLIES | 3,266 | 3,266 | ||
| CONTRACT SERVICES | 14,261 | 14,261 | ||
| DUES & SUBSCRIPTIONS | 5,239 | 5,239 | ||
| INSURANCE | 14,333 | 14,333 | ||
| MEALS & ENTERTAINMENT | 1,199 | 1,199 | ||
| MISCELLANEOUS | 5,541 | |||
| OFFICE EXPENSE | 2,249 | 2,249 | ||
| PARKING LOT RENTAL | 1,650 | 1,650 | ||
| REPAIRS & MAINTENANCE | 8,278 | 8,278 | ||
| SUPPLIES & MATERIALS | 2,077 | 2,077 | ||
| TELEPHONE | 8,887 | 8,887 | ||
| UTILITIES | 14,313 | 14,313 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REAL PROPERTY RENT | 71,361 | 71,361 | |
| OTHER EXEMPT INCOME | 23,975 | 23,975 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 607 | 1,234 |
| PAYROLL & OTHER LIABILITIES | 3,235 | 1,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 400 | 400 |