| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep | 1,245 | 0 | 0 | 1,245 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Baler | 2018-06-30 | 3,500 | 3,351 | 200DB | 4.26 % | 149 | |||
| Elevator | 2018-06-30 | 1,800 | 1,724 | 200DB | 4.26 % | 76 | |||
| Ford 4000 Tractor | 2018-06-30 | 4,000 | 3,830 | 200DB | 4.26 % | 170 | |||
| Mower | 2018-06-30 | 4,000 | 3,830 | 200DB | 4.26 % | 170 | |||
| Hay Wagon #1 | 2018-06-30 | 4,775 | 4,573 | 200DB | 4.26 % | 202 | |||
| Hey Wagon #2 | 2018-06-30 | 4,550 | 4,356 | 200DB | 4.26 % | 194 | |||
| Polaris Ranger | 2018-06-30 | 13,695 | 13,112 | 200DB | 4.26 % | 583 | |||
| Greenhouse | 2018-06-30 | 2,498 | 2,392 | 200DB | 4.26 % | 106 | |||
| Excavator | 2018-11-01 | 81,030 | 73,268 | 200DB | 9.58 % | 7,762 | |||
| Tree Slayer | 2018-06-30 | 5,520 | 5,286 | 200DB | 4.26 % | 234 | |||
| Equipment Barn | 2019-11-01 | 171,563 | 40,871 | 150DB | 5.71 % | 9,801 | |||
| House | 2019-09-27 | 400,000 | 47,876 | SL | 3.64 % | 14,544 | |||
| Barn Restoration | 2019-09-27 | 15,477 | 4,759 | 150DB | 6.93 % | 1,073 | |||
| Horse Barn | 2019-09-27 | 200,000 | 47,646 | 150DB | 5.71 % | 11,426 | |||
| Stumper | 2019-09-27 | 2,349 | 1,944 | 200DB | 11.52 % | 271 | |||
| 42 Bucket & Rake | 2019-09-27 | 2,275 | 1,882 | 200DB | 11.52 % | 262 | |||
| Pole Barn | 2020-01-20 | 76,687 | 13,532 | 150DB | 6.18 % | 4,737 | |||
| Driveway | 2020-01-27 | 10,685 | 2,463 | 150DB | 7.70 % | 823 | |||
| Solar Panels | 2020-09-28 | 64,006 | 11,295 | 150DB | 6.18 % | 3,954 | |||
| Baler #2 | 2020-06-30 | 4,500 | 3,204 | 200DB | 11.52 % | 518 | |||
| Woodmizer | 2020-06-30 | 32,355 | 23,037 | 200DB | 11.52 % | 1,864 | |||
| Air Compressor | 2020-06-30 | 851 | 605 | 200DB | 11.52 % | 98 | |||
| Oil Tanks | 2023-10-19 | 7,596 | 200DB | 20.00 % | 1,519 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 142,939 | 135,671 | 7,268 | |
| Buildings | 848,250 | 190,433 | 657,817 | |
| Improvements | 90,168 | 24,367 | 65,801 | |
| Land | 225,000 | 225,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank & Other Fees | 191 | 191 | ||
| cleaning | 23,364 | 23,364 | ||
| Equipment Repair | 16,240 | 16,420 | ||
| Farm Managers | 3,000 | 3,000 | ||
| fields | 3,257 | 3,257 | ||
| Insurance | 2,844 | 2,844 | ||
| tree removal | 22,100 | 22,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Solar Energy Income | 1,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 620 | 0 | 0 | 620 |