| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BBSC CPAS | 6,776 | 3,271 | 3,505 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED | 1983-01-01 | 17,371 | 17,371 | S/L | 10.0000 | ||||
| PERRY ROAD LAND | 1991-01-01 | 137,000 | |||||||
| PERRY ROAD LAND | 1993-01-01 | 61,133 | |||||||
| MUSEUM LAND | 1993-01-01 | 84,936 | |||||||
| MUSEUM BUILDING | 1993-01-01 | 730,770 | 730,770 | S/L | 31.5000 | ||||
| MUSEUM FLOOR | 1994-01-01 | 14,958 | 14,958 | S/L | 10.0000 | ||||
| JOHN DEERE TRACTOR (405) | 1998-06-22 | 17,000 | 17,000 | 200DB | 5.0000 | ||||
| STORAGE GARAGE | 1999-07-01 | 21,391 | 13,087 | S/L | 39.0000 | 548 | |||
| SCOOTER LIFT | 2000-10-04 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| BUILDING 359 PERRY | 2000-11-05 | 315,300 | 170,785 | S/L | 39.0000 | 8,084 | |||
| LAND 359 PERRY ROAD | 2001-11-05 | 51,700 | |||||||
| IRRIGATION SYSTEM | 2003-07-25 | 9,500 | 9,500 | S/L | 15.0000 | ||||
| 997 MID ZTRAK LAWN TRACTOR (405) | 2005-11-15 | 11,721 | 11,721 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2007-11-01 | 2,583 | 2,583 | 200DB | 7.0000 | ||||
| 359 PERRY OUTSIDE | 2007-11-01 | 82,556 | 82,556 | 150DB | 15.0000 | ||||
| 359 PERRY INSIDE | 2007-11-01 | 81,752 | 31,705 | S/L | 39.0000 | 2,096 | |||
| WINDOW CURTAIN (359) | 2008-03-07 | 1,840 | 1,840 | 200DB | 7.0000 | ||||
| NEW DUCT WORK | 2008-05-29 | 2,440 | 915 | S/L | 39.0000 | 62 | |||
| DEHUMIDIFIERS (405) | 2008-10-16 | 2,675 | 2,675 | 200DB | 7.0000 | ||||
| SOUND SYSTEM (405) | 2009-03-25 | 16,120 | 16,120 | S/L | 7.0000 | ||||
| PERRY ROAD LAND | 2009-08-19 | 92,501 | |||||||
| CARPETING - GS SECTION (359) | 2009-11-30 | 5,706 | 5,706 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 2010-04-17 | 2,859 | 932 | S/L | 39.0000 | 73 | |||
| WINDOWS 359 PERRY RD | 2010-10-26 | 601 | 188 | S/L | 39.0000 | 16 | |||
| TELEPHONE & COMPUTER SYSTEM (359) | 2010-12-28 | 43,504 | 43,504 | 200DB | 7.0000 | ||||
| HVAC SYSTEM | 2010-12-31 | 12,350 | 3,800 | S/L | 39.0000 | 317 | |||
| VINYL AWNING (359) | 2013-10-14 | 1,920 | 1,920 | 200DB | 7.0000 | ||||
| COPIER/FAX/SCANNER (359) | 2013-11-06 | 7,331 | 7,331 | 200DB | 5.0000 | ||||
| SECURITY SYSTEM (359) | 2013-12-09 | 5,399 | 5,399 | 200DB | 5.0000 | ||||
| LAWN BUSHEL DUMP (405) | 2013-12-18 | 3,425 | 3,425 | 200DB | 5.0000 | ||||
| APPLE MACBOOK PRO | 2014-07-14 | 1,425 | 1,425 | S/L | 5.0000 | ||||
| L.KJENSTAD MEMORIAL BRIDGE SIGN/BOARDS | 2014-07-22 | 2,460 | 2,460 | 200DB | 5.0000 | ||||
| SECURITY SYSTEM (405 PERRY) | 2014-12-01 | 8,682 | 8,682 | 200DB | 5.0000 | ||||
| FIRE ALARM/RADIO COMMUNICATOR (405 PERRY) | 2014-12-01 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| 2000 TRAILER | 2014-12-02 | 3,500 | 3,500 | 200DB | 5.0000 | ||||
| SPRINKLER SYSTEM UPGRADE | 2016-10-28 | 5,610 | 2,306 | S/L | 15.0000 | 374 | |||
| MERAKI DUAL BAND SERVER | 2017-01-10 | 1,198 | 1,198 | S/L | 5.0000 | ||||
| 8G WATER COOLER | 2017-05-08 | 2,062 | 2,062 | S/L | 5.0000 | ||||
| 2018 FORD F150 | 2017-12-14 | 24,999 | 24,999 | S/L | 5.0000 | ||||
| XEROX COLOR COPIER - 405 | 2018-03-30 | 6,450 | 6,128 | S/L | 5.0000 | 322 | |||
| FORD 150 TRUCK WRAP | 2018-04-12 | 3,514 | 3,338 | S/L | 5.0000 | 176 | |||
| EXHIBIT SIGNS | 2018-11-02 | 1,826 | 1,522 | S/L | 5.0000 | 304 | |||
| CONFERENCE ROOM & BATHROOM RENOVATIONS | 2019-03-19 | 28,875 | 5,414 | S/L | 20.0000 | 1,444 | |||
| (1) I7 NUC COMPUTER SYSTEM 19081 | 2019-09-06 | 1,054 | 703 | S/L | 5.0000 | 210 | |||
| (1) I7 NUC COMPUTER SYSTEM 19081 | 2019-09-06 | 1,054 | 703 | S/L | 5.0000 | 210 | |||
| 3HP AIR COMPRESSOR - SPRINKLER SYS | 2020-01-29 | 4,276 | 831 | S/L | 15.0000 | 286 | |||
| NEW MUSEUM ROOF | 2020-04-28 | 300,000 | 32,000 | S/L | 25.0000 | 12,000 | |||
| MERAKI PORT SWITCH - SERVER | 2020-06-17 | 5,506 | 2,753 | S/L | 5.0000 | 1,101 | |||
| DEHUMIDIFIER | 2020-10-16 | 3,765 | 1,165 | S/L | 7.0000 | 538 | |||
| PARKING LOT PAVING | 2021-05-21 | 51,400 | 5,426 | S/L | 15.0000 | 3,426 | |||
| DEHUMIDIFIER | 2021-05-10 | 3,958 | 942 | S/L | 7.0000 | 566 | |||
| SUPERMICRO SERVER | 2021-10-29 | 12,879 | 3,005 | S/L | 5.0000 | 2,576 | |||
| MUSEUM OFFICE RENOVATIONS | 2021-12-31 | 65,000 | 1,667 | S/L | 39.0000 | 1,666 | |||
| (1) I5 NUC COMPUTER (CURATORS DESKTOP) | 2022-02-17 | 857 | 143 | S/L | 5.0000 | 171 | |||
| (1) HP ENVY LAPTOP (CURATOR) | 2022-03-01 | 1,199 | 200 | S/L | 5.0000 | 240 | |||
| DIGITAL TOUCH SCREEN SIGNAGE | 2022-12-31 | 1,247 | S/L | 5.0000 | 249 | ||||
| (1) HP ENVY LAPTOP (ED) | 2022-07-01 | 999 | 100 | S/L | 5.0000 | 133 | |||
| (1) HP ENVY LAPTOP (PT REMOTE) | 2022-07-01 | 999 | 100 | S/L | 5.0000 | 200 | |||
| ROPE STANCHION AND CHAIN LINK | 2022-04-19 | 5,999 | 800 | S/L | 5.0000 | 1,200 | |||
| OFFICE SHADES | 2022-04-11 | 1,385 | 208 | S/L | 5.0000 | 277 | |||
| CONFERENCE ROOM CARPET TILE | 2022-11-22 | 6,480 | 84 | S/L | 7.0000 | 925 | |||
| BATHOOM RENOVATIONS | 2022-12-01 | 7,277 | 30 | S/L | 20.0000 | 364 | |||
| MUSEUM OFFICE RENOVATIONS | 2022-03-29 | 105,534 | 2,029 | S/L | 39.0000 | 2,706 | |||
| ID BADGE PRINTER | 2022-05-13 | 720 | 96 | S/L | 5.0000 | 144 | |||
| HP PROBOOK LAPTOP & DOCK STATION - PRES | 2023-05-16 | 1,298 | S/L | 5.0000 | 151 | ||||
| DELL DESKTOP - MUSEUM DIRECTOR | 2023-06-28 | ||||||||
| LED RETROFIT | 2023-11-24 | 4,300 | S/L | 39.0000 | 9 | ||||
| (2) MODINE HANGING UNIT HEATERS | 2023-12-04 | 38,725 | S/L | 39.0000 | 83 | ||||
| 2007 APPRECIATION - 359 PERRY RD | 2023-12-31 | 284,700 | |||||||
| REFURBISHED DESKTOP - VOLUNTEER STATION | 2023-09-28 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 997 MID ZTRAK LAWN TRACTOR (405) | 2005-11 | PURCHASE | 2023-06 | 5,676 | 11,721 | 5,676 | 11,721 | |||
| (1) HP ENVY LAPTOP (ED) | 2022-07 | PURCHASE | 2023-09 | 766 | 999 | 233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB EQUITY FUNDS | ||
| CHARLES SCHWAB EQUITIES | 19,393,653 | 27,309,782 |
| CHARLES SCHWAB EXCHANGE TRADED | 1,460,107 | 1,479,614 |
| CHARLES SCHWAB FIXED INCOME | 4,622,995 | 4,526,260 |
| CHARLES SCHWAB MONEY MARKET | ||
| ACCRUED INTEREST NOT PAID |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 2,066,650 | 1,346,292 | 720,358 | 1,005,058 |
| LAND | 478,670 | 478,670 | 478,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 715 | 715 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 1,485,282 | 1,493,486 | 1,493,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 114,651 | 114,651 | ||
| ADVERTISING | 19,595 | 19,595 | ||
| BANK & CREDIT CARD FEES | 3,177 | 3,177 | ||
| DISPLAYS | 9,642 | 9,642 | ||
| DUES & MEMBERSHIPS | 2,356 | 2,356 | ||
| FOOD & BEVERAGE | 3,134 | 3,134 | ||
| MAINTENANCE CONTRACTS | 65,631 | 65,631 | ||
| SUPPLIES | 9,750 | 9,750 | ||
| POSTAGE | 1,949 | 1,949 | ||
| VEHICLE EXPENSE | 477 | 477 | ||
| VOLUNTEER FUNCTION EXPENSE | 16,813 | 16,813 | ||
| SIGNS | 60 | 60 | ||
| INSURANCE | 35,269 | 35,269 | ||
| REPAIRS & MAINTENANCE | 48,594 | 48,594 | ||
| COMMUNITY PROGRAMS | 151,244 | 151,244 | ||
| VETERAN PROGRAMS | 49,182 | 49,182 | ||
| SCHOOL PROGRAMS | 123,777 | 123,777 | ||
| ACTIVITY RELATED EXPENSES | 82,510 | |||
| CASH OVER/SHORT | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TICKET SALES | 82,510 | 82,510 | |
| MISCELLANEOUS INCOME | 3,505 | 3,505 | |
| TAX REFUND | 39,032 | 39,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 2,181 | 2,181 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COUNTER SALES | 16,795 | 15,220 | 1,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES TAX | 670 | 670 |