| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US LARGE CAP EQUITY - RBC | 185,885 | 251,640 |
| INTERNATIONAL EQUITIES - RBC | 39,159 | 68,310 |
| US MID CAP EQUITY - RBC | 218,371 | 321,340 |
| US SMALL CAP EQUITY - RBC | 4,904 | 33,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - WOOBIES INC. | 500,000 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INVESTMENTS IN REAL ESTATE-RBC | 0 | 130,486 | 226,811 |
| #2 INNOBEV - 20K | 0 | 15,030 | 15,030 |
| #2 INNOBEV - 40K | 0 | 30,059 | 30,059 |
| #3 INNOBEV - 100K | 0 | 61,923 | 61,923 |
| WOOBIES SHOES INC | 0 | 269,000 | 269,000 |
| #4 INNOBEV - 75K | 0 | 64,003 | 64,003 |
| #4 INNOBEV - 50K | 0 | 42,669 | 42,669 |
| Description | Amount |
|---|---|
| 2022 FEDERAL INCOME TAX | 5,672 |
| CHANGE IN UNREALIZED/DEFERRED GAIN | 708,975 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES-RBC | 15,843 | 15,843 | ||
| BANK FEES | 154 | |||
| INVESTMENT EXP-RBC | 30 | 30 | ||
| MISCELLANEOUS | 595 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNRECAPUTURED SEC 1250 | 17 | 17 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 9,586 |
| COLLECTION OF N/R PRINCIPAL | 64,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED GAIN - RBC | 0 | 326,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RBC - FOREIGN TAXES PAID | 786 | 786 |