| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael J Cavanaugh P A | 21,420 | 12,852 | 0 | 8,568 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Various corp stocks-Fidelity a/c 2091 | 13,680,671 | 13,680,671 |
| Various stocks/bonds-Fidelity a/c 4257 | 8,449,515 | 8,449,515 |
| Rational/Pier88 Conv Sec | ||
| Various corp stocks-Fidelity a/c 1852 | 29,819,349 | 29,819,349 |
| Ventyx BioSciences | 25,997 | 25,997 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIFF Real Estate Partners I | FMV | 47,910 | 47,910 |
| GMO Forestry Fund 8-B LP | FMV | 19,475 | 19,475 |
| TIFF Realty/Resources II | FMV | 23,903 | 23,903 |
| NSV New Opportunities Fund LP | FMV | 4,408,919 | 4,408,919 |
| New Sciences Ventures III | FMV | 4,369,034 | 4,369,034 |
| NSV 2016 New Opportunities | FMV | 1,277,588 | 1,277,588 |
| Pier 88 Gwth Equity I LP | FMV | 40,685 | 40,685 |
| Pier 88 Gwth Equity II LP | FMV | 298,257 | 298,257 |
| Pier 88 Gwth Equity III LLC | FMV | 236,233 | 236,233 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,044 | 6,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grant software | 11,340 | 11,340 | ||
| Insurance | 1,526 | 320 | 1,206 | |
| Office expenses | 1,886 | 396 | 1,490 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| class action settlement | 2,530 | 2,530 | |
| K-1s-net loss UBTI | -34 | ||
| K-1s-net ls-non-UBTI | -93,493 | -93,493 | |
| K-1s-non-deduc exps | -1,590 |
| Description | Amount |
|---|---|
| net incr in unrealized gain/loss on investments | 8,793,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration services | 60,000 | 6,000 | 0 | 54,000 |
| Investment mgmt fees | 194,856 | 194,856 | 0 | 0 |
| IT consultant | 1,274 | 268 | 0 | 1,006 |
| Rockefeller & Co, Inc - fin mgmt | 46,000 | 27,600 | 0 | 18,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DC franchise tax on UBTI | 250 | |||
| Excise tax - form 990-PF | 22,582 | |||
| Foreign taxes W/H - forms 1099-DIV | 50,153 | 50,153 |