| Category | Amount |
|---|---|
| NONE |
| Contractor | Explanation |
|---|---|
| WELLINGTON GLOBAL SELECT CAPITAL | INVESTMENT MANAGEMENT FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LQ:T-FUND INSTL | 671,914 | 671,914 | |
| EMERGING MARKET EQUITY SERIES | 3,938,052 | 3,938,052 | |
| T ROWE PRICE I LC COR GR | 0 | 0 | |
| DODGE & COX STOCK | 0 | 0 | |
| APOLLO TOTAL RETURN FUND | 9,730,142 | 9,730,142 | |
| WELLINGTON GLSELCAP | 12,253,878 | 12,253,878 | |
| TCW:TOTAL RETURN BOND I | 12,041,710 | 12,041,710 | |
| INDEPENDENT FRANCHISE PARTNERS | 11,236,733 | 11,236,733 | |
| CASTLELAKE INCOME OPPORTUNITIE | 1,565,429 | 1,565,429 | |
| DAVIDSON KEMPNER LT DISTRESSED | 3,051,711 | 3,051,711 | |
| PIMCO:INCOME INST | 10,554,430 | 10,554,430 | |
| AUDAX DIRECT LENDING SOLUTIONS | 1,115,130 | 1,115,130 | |
| FIDELITY 500 INDEX FUND | 7,845,457 | 7,845,457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT DUE & ACCRUED | 2,682 | 6,096 | 6,096 |
| FEDERAL TAX RECEIVABLE | 27,186 | 9,711 | 9,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE INVESTMENT EXPENSES | 134,247 | 134,247 | ||
| OVERHEAD AND OTHER EXPENSES | 444,988 | 444,988 | ||
| EQUIPMENT MAINTENANCE EXPENSES | 31,924 | 31,924 | ||
| ADVERTISING EXPENSES | 15,000 | 15,000 | ||
| POSTAGE EXPENSE | 139 | 139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH GAIN | 4,104,551 | 1,005,430 |
| Description | Amount |
|---|---|
| DONATED SERVICES | 544,126 |
| UNREALIZED GAINS | 2,519,828 |
| PRIOR YEAR GRANT RETURNED | 270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT PAYABLE | 29,502 | 30,442 |
| DEFERRED TAX LIABILITY | 0 | 35,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 29,005 | 29,005 | ||
| OTHER PROFESSIONAL FEES | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 150,600 | 0 |