| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,739 | 11,870 | 11,869 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO LOW DURATION FUND | FMV | 18,720 | 18,720 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 23,523,006 | 4,557,046 | 18,965,960 | 18,965,960 |
| FURNITURE AND EQUIPMENT | 930,667 | 850,438 | 80,229 | 80,229 |
| COMPUTER EQUIPMENT | 65,174 | 62,555 | 2,619 | 2,619 |
| CONSTRUCTION IN PROCESS | 2,221 | 0 | 2,221 | 2,221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 57,933 | 0 | 0 | 57,933 |
| COMPUTER EXPENSES | 26,284 | 0 | 0 | 26,284 |
| INSURANCE EXPENSE | 44,544 | 0 | 44,544 | 0 |
| OFFICE EXPENSES | 20,825 | 0 | 18,181 | 2,644 |
| ADVERTISING AND PROMOTIONS | 2,944 | 0 | 2,944 | 0 |
| MISCELLANEOUS EXPENSES | 22,658 | 0 | 15,188 | 7,470 |
| PROGRAM SUPPLIES AND EXPENSES | 62,001 | 0 | 0 | 62,001 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY RENTAL | 189,140 | 189,140 | |
| PROGRAM FEES | 75,487 | 75,487 | |
| PERSONAL TRAINING | 8,908 | 8,908 | |
| VENDOR COMMISSIONS | 3,977 | 3,977 | |
| OTHER INCOME | 18,575 | 18,575 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 407,383 | 407,383 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12 | 12 | 0 | 0 |
| CONTRACTED SERVICES | 54,305 | 0 | 0 | 54,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 57,227 | 768 | 6,910 | 49,549 |