| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,278 | 7,639 | 7,639 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2020-08-06 | 793,273 | 48,308 | SL | 39.000000000000 | 20,340 | 20,340 | ||
| LAND | 2020-08-06 | 106,857 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 793,273 | 68,648 | 724,625 | |
| LAND | 106,857 | 0 | 106,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VACANT LAND | FMV | 213,481 | 467,300 |
| VALIANT WORLDWIDE STAGES LLC | AT COST | 76,770 | 500,000 |
| SUCKER PUNCH GOURMET LLC | AT COST | 88,203 | 250,000 |
| EWM - SPV LLC SERIES 7 UNICORN TECH II | AT COST | 227,742 | 191,259 |
| VALIANT THE JAMES, LLC | AT COST | 60,353 | 250,000 |
| EWM ALT INVEST SPV - SERIES 5 - FINTECH | AT COST | 215,491 | 287,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT LOSSES - SUCKERPUNCH GOURMET LLC | 43,254 | 48,237 | 0 | |
| INVESTMENT LOSSES - EWM - SPV LLC SERIES 7 UNICORN TECH II | 10 | 10 | 0 | |
| INVESTMENT LOSSES - VALIANT WORLDWIDE STAGES LLC | 77,533 | 77,533 | 0 | |
| INVESTMENT LOSSES - EWM ALT INVEST SPV - SERIES 5 - FINTECH | 29 | 29 | 0 | |
| INVESTMENT LOSSES - VALIANT THE JAMES LLC | 170,649 | 170,649 | 0 | |
| OTHER DEDUCTIONS EWM SPV LLC SERIES 7 UNICORN TECH II | 4,578 | 4,578 | 0 | |
| AMOUNTS REPORTED ON 990T | 0 | -114,590 | 0 | |
| OTHER DEDUCTIONS - VALIANT WORLDWIDE STATES LLC | 91 | 0 | 0 | |
| OTHER DEDUCTIONS - SUCKERPUNCH GOURMET LLC | 2,970 | 2,877 | 0 | |
| OTHER DEDUCTIONS - EWM ALT INVEST SPV - SERIES 5 - FINTECH | 6,165 | 6,164 | 0 | |
| MISC SUPPLY EXPENSE | 21 | 21 | 0 | |
| INSURANCE | 560 | 560 | 0 | |
| REPAIRS & MAINTENANCE | 528 | 528 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC SETTLEMENT PROCEEDS | 3 | 3 | 3 |
| REFUND FEDERAL TAX FORM 990-T | 22,252 | 22,252 | |
| REFUND WI TAX FORM 4T | 6,085 | 6,085 | |
| REFUND BANK FEES | 35 | 35 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 5,000 | 5,000 |