| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THOMAS J. DWYER & ASSOCIATES ACCOUNTING SERVICES | 4,900 | 1,470 | 3,430 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2015 FURNITURE AND EQUIPMENT | 2015-07-01 | 7,380 | 3,690 | 200DB | 7.000000000000 | 0 | |||
| OFFICE FURNITURE | 2018-07-01 | 709 | 0 | 200DB | 7.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VIA K-1: ANCHORAGE ILLIQUID | 2022-01 | Purchased | 2023-12 | VARIOUS | 0 | 3,185 | FMV | -3,185 | ||
| VIA K-1: ANCHORAGE ILLIQUID | 2023-01 | Purchased | 2023-12 | VARIOUS | 399 | 0 | FMV | 399 | ||
| CANYON CAPITAL | 2022-01 | Purchased | 2023-12 | VARIOUS | 2,111,286 | 0 | FMV | 2,111,286 | ||
| CHARLES SCHWAB - HAMLIN(ACCT(1880-6840) | 2022-01 | Purchased | 2023-12 | VARIOUS | 174,870 | 0 | FMV | 174,870 | ||
| CHARLES SCHWAB - HAMLIN(ACCT(1880-6840) | 2023-01 | Purchased | 2023-12 | VARIOUS | 0 | 52,318 | FMV | -52,318 | ||
| HUMBL | 2022-01 | Purchased | 2023-12 | VARIOUS | 0 | 1,467 | FMV | -1,467 | ||
| VIA K-1: LYME FOREST FUND | 2022-01 | Purchased | 2023-12 | VARIOUS | 2,709 | 0 | FMV | 2,709 | ||
| VIA K-1: ORBIMED | 2022-01 | Purchased | 2023-12 | VARIOUS | 16,098 | 0 | FMV | 16,098 | ||
| VIA K-1: ORBIMED | 2023-01 | Purchased | 2023-12 | VARIOUS | 11,199 | 0 | FMV | 11,199 | ||
| CHARLES SCHWAB - PARAMETRIC(ACCT(9287-6546) | 2022-01 | Purchased | 2023-12 | VARIOUS | 0 | 13,930 | FMV | -13,930 | ||
| CHARLES SCHWAB - PARAMETRIC(ACCT(9287-6546) | 2023-01 | Purchased | 2023-12 | VARIOUS | 1,994 | 0 | FMV | 1,994 | ||
| VIA K-1: PINE RIVER | 2022-01 | Purchased | 2023-12 | VARIOUS | 0 | 244,523 | FMV | -244,523 | ||
| PINE RIVER - DISPOSITION | 2022-01 | Purchased | 2023-12 | VARIOUS | 0 | 10,175 | FMV | -10,175 | ||
| VIA K-1: PINE RIVER | 2023-01 | Purchased | 2023-12 | VARIOUS | 0 | 92,132 | FMV | -92,132 | ||
| UBS(Y4 10981) | 2022-01 | Purchased | 2023-12 | VARIOUS | 143,570 | 0 | FMV | 143,570 | ||
| UBS(Y4 10981) | 2023-01 | Purchased | 2023-12 | VARIOUS | 0 | 15,135 | FMV | -15,135 | ||
| VIA K-1: VIA IV | 2022-01 | Purchased | 2023-12 | VARIOUS | 0 | 17,398 | FMV | -17,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INSTITUTIONAL (3141-6243) SCHWAB | 15,402,468 | 15,124,152 |
| CHARLES SCHWAB INSTITUTIONAL (1880-6840) HAMLIN | 4,802,646 | 6,686,193 |
| CHARLES SCHWAB (9287-6546) PARAMETRIC | 1,744,874 | 1,783,131 |
| UBS FINANCIAL SERVICES INC. (Y4 10981 K5) | 1,763,318 | 2,835,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3DEGREES | 165,499 | 14,828,718 | |
| HUMBL | 48,533 | 1,996 | |
| ANCHORAGE ILLIQUID | 2,628,720 | 3,095,178 | |
| THE CANYON VALUE REALIZATION FUND, LTD - CLASS A SERIES | 0 | 0 | |
| DAVIDSON KEMPNER INTERNATIONAL, LTD - CLASS A NEW ISSUE | 1,000,000 | 3,236,935 | |
| EARTHSHOT VENTURES FUND I, LP | 187,175 | 195,504 | |
| GENERATE CAPITAL, INC | 2,190,923 | 12,700,001 | |
| LYME FOREST FUND | 883,009 | 1,481,215 | |
| ORBIMED | 607,554 | 745,067 | |
| PALO ALTO HEALTHCARE OFFSHORE II LTD | 1,900,000 | 2,827,523 | |
| PARTNERS IN PROPHET OFFSHORE LP | 2,083 | 88,860 | |
| PINE RIVER SPECIAL OPPORTUNITIES | 0 | 0 | |
| VENTURE INVESTMENT ASSOCIATES IV, LP | 107,146 | 289,091 | |
| ROVER LABS | 500,000 | 184,356 | |
| RUFFER ABSOLUTE | 3,000,000 | 3,003,790 | |
| VIBRANT PLANET | 249,999 | 249,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JDT LEGAL, PLLC LEGAL SERVICES | 500 | 150 | 350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 16,000 | 150,181 | 150,181 |
| DIVIDENDS RECEIVABLE | 14,936 | 17,292 | 17,292 |
| SECURITY DEPOSIT | 4,158 | 2,793 | 2,793 |
| DUE FROM PARTNERSHIP | 0 | 3,645 | 3,645 |
| DUE FROM 3DEGREES | 0 | 5,000,000 | 5,000,000 |
| Description | Amount |
|---|---|
| PARAMETRIC | 434 |
| VIA IV | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 5 | 2 | 3 | |
| DUES | 8,727 | 2,618 | 6,109 | |
| FILING FEES | 15 | 5 | 10 | |
| INSURANCE | 4,792 | 1,438 | 3,354 | |
| COMPUTER & SOFTWARE | 2,402 | 721 | 1,681 | |
| POSTAGE | 34 | 10 | 24 | |
| OFFICE EXPENSES | 330 | 98 | 228 | |
| UTILITIES | 1,055 | 89 | 206 | |
| PAYROLL/401(K)ADMIN FEES | 2,216 | 665 | 1,551 | |
| PAYROLL PROCESSING | 2,813 | 844 | 1,969 | |
| MOVING EXPENSES | 222 | 67 | 155 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME (LOSS) | -66,204 | -66,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CANYON CAPITAL | 1,393,976 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARCIA FESTEN ASSOCIATES CONSULTING SERVICES | 133,000 | 39,900 | 93,100 | |
| NORTHSIDE CAPITAL MGMT. INVESTMENT SERVICES | 279,793 | 279,793 | 0 | |
| HAMLIN CAPITAL MGMT. INVESTMENT SERVICES | 46,358 | 46,358 | 0 | |
| UBS FINANCIAL SERVICES INC. INVESTMENT SERVICES | 28,015 | 28,015 | 0 | |
| PARAMETRIC INVESTMENT GROUP INVESTMENT SERVICES | 9,768 | 9,768 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 11,433 | 11,433 | 0 | |
| PAYROLL TAX: FICA | 2,430 | 729 | 1,701 | |
| PAYROLL TAX: MEDICARE | 568 | 170 | 398 |