| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,265 | 10,132 | 10,133 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 643,491 | 638,809 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 4,911,317 | 14,012,965 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FP CREDIT | FMV | 306,674 | 306,674 |
| INVESTMENT IN FP CREDIT II | FMV | 300,020 | 300,020 |
| INVESTMENT IN SENSCY INC | FMV | 150,000 | 150,000 |
| MUTUAL FUND | FMV | 2,476,570 | 2,684,826 |
| INVESTMENT IN ARBORETUM VENTURES VI | FMV | 26,496 | 26,496 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 5,542 | 0 | 5,542 | |
| MANAGEMENT FEES | 49,225 | 41,841 | 7,384 | |
| MISCELLANEOUS | 769 | 0 | 0 | |
| BANK FEES | 309 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARBORETUM VENTURES - NET INVESTMENT EXPENSES | -5,337 | -5,337 | -5,337 |
| FP CREDIT II PARTNERS - INTEREST INCOME | 12,010 | 12,010 | 12,010 |
| FP CREDIT PARTNERS - INTEREST INCOME | 19,118 | 19,118 | 19,118 |
| RCA VG, LLC- UNRELATED BUSINESS INCOME / (LOSS) | -6,022 | 0 | -6,022 |
| FP CREDIT VII - NET INVESTMENT EXPENSES | -9,708 | -9,708 | -9,708 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN RCA VG LLC | 233,806 | 224,610 |
| INVESTMENT IN ARBORETUM VENTURES VI | 30 | 0 |
| INVESTMENT IN FP CREDIT VII | 0 | 3,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDINGS | 2,756 | 2,756 | 0 | |
| FEDERAL INCOME TAX | 16,000 | 0 | 0 |