| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,000 | 3,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GS CFI ACCT 2167 LT COVERED | 2020-06 | PURCHASE | 2023-03 | 1,026,029 | 1,072,515 | -46,486 | ||||
| GS CFI ACCT 2167 ST COVERED | 2023-10 | PURCHASE | 2023-11 | 70,613 | 68,369 | 2,244 | ||||
| GS CFI ACCT 2167 ORD COVERED | 2019-07 | PURCHASE | 2023-03 | 135,515 | 139,920 | -4,405 | ||||
| GS ADVISORY ACCT 2175 ST COVERED | 2022-12 | PURCHASE | 2023-02 | 344,788 | 319,565 | 25,223 | ||||
| GS ADVISORY ACCT 2175 LT COVERED | 2019-05 | PURCHASE | 2023-01 | 2,358,511 | 1,992,682 | 365,829 | ||||
| GS SCC ACCT 2209 ST COVERED | 2022-03 | PURCHASE | 2023-01 | 249,890 | 294,981 | -45,091 | ||||
| GS SCC ACCT 2209 LT COVERED | 2021-01 | PURCHASE | 2023-01 | 297,417 | 248,091 | 49,326 | ||||
| GS LCC ACCT 2217 ST COVERED | 2022-09 | PURCHASE | 2023-04 | 10,966 | 10,713 | 253 | ||||
| GS LCC ACCT 2217 LT COVERED | 2019-05 | PURCHASE | 2023-04 | 2,193 | 1,321 | 872 | ||||
| GS LCG ACCT 2225 ST COVERED | 2022-04 | PURCHASE | 2023-02 | 127,173 | 136,736 | -9,563 | ||||
| GS LCG ACCT 2225 LT COVERED | 2021-09 | PURCHASE | 2023-01 | 207,018 | 187,717 | 19,301 | ||||
| GS YE ACCT 5280 ST COVERED | 2022-11 | PURCHASE | 2023-01 | 186,150 | 206,013 | -19,863 | ||||
| GS YE ACCT 5280 LT COVERED | 2021-05 | PURCHASE | 2023-01 | 277,831 | 287,851 | -10,020 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS FIXED INCOME & UNREALIZED | 5,132,972 | 5,132,972 |
| AMERICAN HEALTHCARE | 290,152 | 290,152 |
| UNREALIZED AMER HEALTHCARE | 7,970 | 7,970 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS ADVISORY | 7,525,299 | 7,525,299 |
| UNREALIZED GS ADVISORY | 1,268,075 | 1,268,075 |
| GS LARGE CAP CORE | 851,672 | 851,672 |
| UNREALIZED GS LARGE CAP CORE | 694,852 | 694,852 |
| GS LARGE CAP GROWTH | 646,201 | 646,201 |
| UNREALIZED GS LARGE CAP GROWTH | 353,344 | 353,344 |
| GS SMALL CAP CORE | 689,615 | 689,615 |
| UNREALIZED GS SMALL CAP CORE | 207,893 | 207,893 |
| GS YIELD ENHANCEMENT | 891,171 | 891,171 |
| UNREALIZED GS YIELD ENHANCEMENT | 203,153 | 203,153 |
| GS ALTERNATIVE - TIGER GLOBAL | 500,000 | 500,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL PROPERTY | 357,423 | 347,336 | 10,087 | 337,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS ALTERNATIVE - VINTAGE IX & UNREAL | FMV | 93,637 | 93,637 |
| GS ALTERNATIVE - KING STREET | FMV | 180,909 | 180,909 |
| GS ALTERNATIVE - MMF | FMV | 51 | 51 |
| Description | Amount |
|---|---|
| DEFERRED RETIREMENT EXPENSE C/Y | 8,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP | ||||
| MANAGEMENT FEES | 10,000 | 10,000 | ||
| PORTFOLIO FEES | 670 | 670 | ||
| COMMERCIAL PROPERTY | ||||
| OPERATING EXPENSES | 32,481 | 32,481 | 32,481 | |
| INVESTMENT DEPRECIATION | 13,661 | 13,661 | 13,661 | |
| EXPENSES | ||||
| SUPPLIES | 1,920 | 1,920 | ||
| WEBSITE | 900 | 900 | ||
| TELEPHONE | 2,236 | 2,236 | ||
| PIANO COMPETITION | 1,038 | 1,038 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELANEOUS | 5 | 5 | |
| PARTNERSHIP | 4,287 | 4,287 |
| Description | Amount |
|---|---|
| C/Y UNREALIZED GAIN AJE | 1,900,242 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RETIREMENT | 259,836 | 268,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GS INVESTMENT FEES | 114,011 | 114,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GS ADVISORY FOREIGN TAX | 6,694 | |||
| GS SMALL CAP CORE FOREIGN TAX | 58 | |||
| GS LCG FOREIGN TAX | 42 | |||
| FEDERAL EXCISE TAX | 3,968 |