| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,645 | 0 | 7,645 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARY ROAD BUILDING | 2018-04-25 | 225,431 | 26,536 | ADS | 40.000000000000 | 5,636 | 0 | ||
| GARY ROAD LAND | 2018-04-25 | 229,200 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED SECURITIES | FMV | 5,344,720 | 5,456,809 |
| CONVERTIBLE NOTES | FMV | 11,435,152 | 11,435,152 |
| INVESTMENT IN AEP WOODSTOCK PREF LLC | FMV | 2,718,375 | 2,718,375 |
| INVESTMENT IN REAL ESTATE ACTIVITIES | FMV | 10,216,082 | 10,216,082 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GARY ROAD BUILDING | 225,431 | 32,172 | 193,259 | 193,259 |
| GARY ROAD LAND | 229,200 | 0 | 229,200 | 229,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,993 | 0 | 5,993 | |
| PROFESSIONAL FEES | 630 | 0 | 630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSES AND PERMITS EXPENSE | 1,908 | 0 | 0 | |
| SOFTWARE AND MAINTENANCE EXPENSE | 1,250 | 0 | 0 | |
| MEALS EXPENSE | 100 | 0 | 0 | |
| POSTAGE AND DELIVERY | 99 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR UNREALIZED GAIN/LOSS ON INVESTMENT ACCOUNT END OF YEAR | 2,152,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES- GS #9533 | 10,000 | 10,000 | 0 | |
| INVESTMENT MANAGEMENT FEES- GS #9534 | 12,554 | 12,554 | 0 | |
| INVESTMENT MANAGEMENT FEES- GS #7939 | 2,554 | 2,554 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 28,169 | 0 | 0 | |
| FOREIGN TAX PAID- GS #9534 | 1,604 | 1,604 | 0 |