| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,235 | 10,309 | 30,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CF CREDIT SERIES | FMV | 2,054,551 | 2,054,551 |
| CF REIT PORTFOLIO, LLC | FMV | 1,261,708 | 1,261,708 |
| CF STRATEGIC SOLUTIONS GLOBAL EQUITY LLC | FMV | 18,666,798 | 18,666,798 |
| COMMONFUND PRIVATE CREDIT FUND II, L.P. | FMV | 499,289 | 499,289 |
| GLOBAL ABSOLUTE ALPHA COMPANY D | FMV | 3,707,031 | 3,707,031 |
| SECONDARY PARTNERS III | FMV | 822,419 | 822,419 |
| STRATEGIC SOLUTIONS CORE REAL ESTATE FD. | FMV | 1,341,674 | 1,341,674 |
| CFI HIGH QUALITY BOND FUND, LLC | FMV | 3,648,292 | 3,648,292 |
| CCI-OCIO GLOBAL PRIVATE EQUITY FUND IV | FMV | 466,435 | 466,435 |
| VENTURE PARTNERS XIV | FMV | 278,889 | 278,889 |
| ENVIRONMENTAL SUSTAINABILITY PARTNERS 2020 | FMV | 354,101 | 354,101 |
| COMMONFUND REAL ESTATE OPPORTUNITY FD II | FMV | 669,549 | 669,549 |
| CITY NATIONAL BANK DDA-SSB&T | FMV | 2,741 | 2,741 |
| CITY NATIONAL ROCHDALE GOVERNMENT MM FUND-SSB&T | FMV | 150,175 | 150,175 |
| NATURAL RESOURCES PARTNERS XII-SSB&T | FMV | 37,196 | 37,196 |
| COMMONFUND PRIVATE CREDIT FUND III, L.P.-SSB&T | FMV | 113,400 | 113,400 |
| SECONDARY PARTNERS IV-SSB&T | FMV | 220,345 | 220,345 |
| FIDELITY 500 INDEX-SSB&T | FMV | 768,398 | 768,398 |
| FIDELITY U.S. BOND INDEX FUND-SSB&T | FMV | 383,499 | 383,499 |
| GMO RESOURCES CLASS R6-SSB&T | FMV | 1,817,105 | 1,817,105 |
| OCIO GLOBAL PRIVATE EQUITY FUND V-SSB&T | FMV | 15,845 | 15,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,763 | 0 | 2,763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONS | 60,820 | 3,221 | 57,599 | |
| TELECOMMUNICATION | 24,669 | 0 | 24,669 | |
| SCHOLARSHIP EVENTS | 11,171 | 0 | 11,171 | |
| FACILITY RENTAL | 27,202 | 0 | 27,202 | |
| PROGRAM SUPPLIES AND MEALS | 10,539 | 0 | 10,539 | |
| ALL OTHER MISC EXPENSES | 2,828 | 0 | 2,828 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VARIOUS K-1 | -742,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VENTURES PARTNER XV - SSBT (NEGATIVE INVESTMENT BALANCE AT YEAR-END) | 0 | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 79,603 | 338,058 | 0 | |
| WEBSITE, SOCIAL MEDIA, MARKETING, BOARD STRATEGIC PLANNING | 57,881 | 0 | 57,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 120,000 | 0 | 0 | |
| PAYROLL TAXES | 56,157 | 2,010 | 54,147 | |
| FOREIGN TAXES | 0 | 242 | 0 |