| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 21,515 | 0 | 0 | 21,515 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC .450% DUE 5/12/24 60,000.000 QTY | 58,980 | 58,980 |
| AMERICAN HONDA FINANCE CORP 4.600% DUE 4/17/2025 57,000.000 QTY | 56,835 | 56,835 |
| AMGEN INC 2.600% DUE 8/19/2026 61,000.000 QTY | 58,014 | 58,014 |
| AT&T INC 1.650% DUE 2/1/2028 66,000.000 QTY | 58,757 | 58,757 |
| AUTOZONE INC 4.000% DUE 4/15/2030 61,000.000 QTY | 58,688 | 58,688 |
| BANK OF AMERICA CORP 4.000% DUE 1/22/25 58,000.000 QTY | 57,226 | 57,226 |
| BHP BILLITON FINANCE USA LTD 4.875% DUE 2/27/2026 56,000.000 QTY | 56,292 | 56,292 |
| CENTENE CORP 2.450% DUE 7/15/2028 66,000.000 QTY | 58,783 | 58,783 |
| CITIGROUP INC 4.125% DUE 7/25/2028 60,000.000 QTY | 57,688 | 57,688 |
| COMCAST CORP 2.650% DUE 2/1/2030 65,000.000 QTY | 58,554 | 58,554 |
| CSX CORP 5.200% DUE 11/15/2033 56,000.000 QTY | 58,461 | 58,461 |
| CVS HEALTH CORP 3.250% DUE 8/15/2029 63,000.000 QTY | 58,715 | 58,715 |
| DELL INTERNATIONAL LLC / EMC CORP 6.100% DUE 7/15/2027 54,000.000 QTY | 56,248 | 56,248 |
| DUKE ENERGY CORP 4.500% DUE 8/15/2032 60,000.000 QTY | 58,225 | 58,225 |
| EXXON MOBIL CORP 2.019% DUE 8/16/24 59,000.000 QTY | 57,915 | 57,915 |
| FEDEX CORP 4.250% DUE 5/15/2030 60,000.000 QTY | 58,706 | 58,706 |
| GENERAL MOTORS FINANCIAL CO INC 2.700% DUE 6/10/2031 72,000.000 QTY | 60,462 | 60,462 |
| HONEYWELL INTERNATIONAL INC 2.700% DUE 8/15/2029 63,000.000 QTY | 58,274 | 58,274 |
| JEFFERIES FINANCIAL GROUP INC 2.750% DUE 10/15/2032 75,000.000 QTY | 61,798 | 61,798 |
| KEURIG DR PEPPER INC 3.950% DUE 4/15/2029 60,000.000 QTY | 58,561 | 58,561 |
| KINDER MORGAN INC 5.200% DUE 6/1/2033 59,000.000 QTY | 58,701 | 58,701 |
| LINCOLN NATIONAL CORP 3.400% DUE 1/15/2031 69,000.000 QTY | 61,933 | 61,933 |
| LOWE'S COS INC 2.625% DUE 4/1/2031 68,000.000 QTY | 59,625 | 59,625 |
| LYB INTERNATIONAL FINANCE III LLC 2.250% DUE 10/1/2030 70,000.000 QTY | 59,893 | 59,893 |
| MARRIOTT INTERNATIONAL INC/MD 3.500% DUE 10/15/2032 67,000.000 QTY | 59,813 | 59,813 |
| MARSH & MCLENNAN COS INC 5.750% DUE 11/1/2032 54,000.000 QTY | 58,220 | 58,220 |
| NETFLIX INC 5.875% DUE 11/15/2028 56,000.000 QTY | 59,188 | 59,188 |
| NEXTERA ENERGY CAPITAL HOLDINGS INC 4.450% DUE 6/20/2025 57,000.000 QTY | 56,517 | 56,517 |
| PHILIP MORRIS INTERNATIONAL INC 5.125% DUE 11/17/2027 57,000.000 QTY | 58,054 | 58,054 |
| PROLOGIS LP 1.750% DUE 2/1/2031 72,000.000 QTY | 59,888 | 59,888 |
| QUALCOMM INC 2.900% DUE 5/20/24 58,000.000 QTY | 57,479 | 57,479 |
| REALTY INCOME CORP 5.050% DUE 1/13/2026 57,000.000 QTY | 56,965 | 56,965 |
| RTX CORP 3.200% DUE 3/15/24 58,000.000 QTY | 57,744 | 57,744 |
| S&P GLOBAL INC 2.450% DUE 61,000.000 QTY | 57,520 | 57,520 |
| SHERWIN-WILLIAMS CO/THE 2.950% DUE 8/15/2029 64,000.000 QTY | 59,105 | 59,105 |
| SOUTHERN CO/THE 5.150% DUE 10/6/2025 57,000.000 QTY | 57,228 | 57,228 |
| T-MOBILE USA INC 3.750% DUE 60,000.000 QTY | 58,204 | 58,204 |
| UNITED PARCEL SERVICE INC 4.875% DUE 3/3/2033 56,000.000 QTY | 58,083 | 58,083 |
| WASTE MANAGEMENT INC 4.625% DUE 2/15/2033 58,000.000 QTY | 58,191 | 58,191 |
| WELLS FARGO & CO 4.100% DUE 6/3/2026 58,000.000 QTY | 56,751 | 56,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES (ABT) 190.000 SHS | 20,913 | 20,913 |
| ABBVIE INC COM (ABBV) 346.000 SHS | 53,620 | 53,620 |
| ACCENTURE PLC IRELAND CL A (CAN) 60.218 SHS | 21,131 | 21,131 |
| AIR PROD & CHEM INC (APD) 104.000 SHS | 28,475 | 28,475 |
| AKAMAI TECHNOLOGIES INC (AKAM) 97.770 SHS | 11,571 | 11,571 |
| ALCON INC (ALC) 97.465 SHS | 7,614 | 7,614 |
| ALEXANDRIA REAL ESTATE EQ INC (ARE) 32.008 SHS | 4,058 | 4,058 |
| ALLSTATE CORP (ALL) 146.000 SHS | 20,437 | 20,437 |
| ALNYLAM PHARMACEUTICALS INC (ALNT) 33.109 SHS | 6,337 | 6,337 |
| ALPHABET INC CL A (GOOGL) 96.766 SHS | 13,517 | 13,517 |
| AMER INTL GP INC NEW (AIG) 276.000 SHS | 18,699 | 18,699 |
| AMEREN CORP (HLDG CO) (AEE) 61.468 SHS | 4,447 | 4,447 |
| AMERICAN ELEC PWR CO INC (AEP) 68.688 SHS | 5,579 | 5,579 |
| AMERICAN EXPRESS CO (AXP) 105.000 SHS | 19,671 | 19,671 |
| AMERIPRISE FINCL INC (AMP) 20.183 SHS | 7,666 | 7,666 |
| AMGEN INC (AMGN) 41.855 SHS | 12,055 | 12,055 |
| ANALOG DEVICES INC (ADI) 206.001 SHS | 40,904 | 40,904 |
| APPLE INC (AAPL) 16.652 SHS | 3,206 | 3,206 |
| APPLIED MATERIALS INC (AMAT) 58.749 SHS | 9,521 | 9,521 |
| ASSURANT INC (AIZ) 121.000 SHS | 20,387 | 20,387 |
| AT&T INC (T) 1,450.000 SHS | 24,331 | 24,331 |
| AUTOMATIC DATA PROCESSING INC (ADP) 31.094 SHS | 7,244 | 7,244 |
| AVALONBAY COMM INC (AVB) 51.198 SHS | 9,585 | 9,585 |
| AVERY DENNISON CORPORATION (AVY) 26.817 SHS | 5,421 | 5,421 |
| BANK OF AMERICA CORP (BAC) 1,448.000 SHS | 48,754 | 48,754 |
| BANK OF NEW YORK MELLON CORP (BK) 131.000 SHS | 6,819 | 6,819 |
| BAXTER INTL INC (BAX) 120.000 SHS | 4,639 | 4,639 |
| BECTON DICKINSON & CO (BDX) 189.000 SHS | 46,084 | 46,084 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK'B) 99.146 SHS | 35,361 | 35,361 |
| BEST BUY CO (BBY) 94.680 SHS | 7,412 | 7,412 |
| BIOGEN INC COM (BIIB) 20.943 SHS | 5,419 | 5,419 |
| BIOMARIN PHARMAC SE (BMRN) 125.000 SHS | 12,053 | 12,053 |
| BLACKROCK INC (BLK) 44.689 SHS | 36,279 | 36,279 |
| BLACKSTONE INC (BX) 33.795 SHS | 4,424 | 4,424 |
| BOEING CO (BA) 56.874 SHS | 14,825 | 14,825 |
| BOOZ ALLEN HAMILTON HLDG CL-A (BAH) 30.554 SHS | 3,908 | 3,908 |
| BOSTON SCIENTIFIC CORP (BSX) 282.000 SHS | 16,302 | 16,302 |
| BRISTOL MYERS SQUIBB CO (BMY) 615.000 SHS | 31,556 | 31,556 |
| BROADCOM INC (AVGO) 17.306 SHS | 19,318 | 19,318 |
| BUNGE GLOBAL SA (BG) 103.000 SHS | 10,398 | 10,398 |
| CACI INTERNATIONAL INC CL A (CACI) 31.065 SHS | 10,061 | 10,061 |
| CAPITAL ONE FINANCIAL CORP (COF) 29.401 SHS | 3,855 | 3,855 |
| CENCORA INC (COR) 50.649 SHS | 10,402 | 10,402 |
| CENTENE CORPORATION (CNC) 180.000 SHS | 13,358 | 13,358 |
| CF INDUSTRIES HOLDINGS,INC (CF) 135.000 SHS | 10,733 | 10,733 |
| CHARLES SCHWAB NEW (SCHW) 349.000 SHS | 24,011 | 24,011 |
| CHEVRON CORP (CVX) 305.000 SHS | 45,494 | 45,494 |
| CHUBB LTD (CB) 140.000 SHS | 31,640 | 31,640 |
| CISCO SYS INC (CSCO) 674.000 SHS | 34,050 | 34,050 |
| CME GROUP INC (CME) 249.000 SHS | 52,439 | 52,439 |
| CMS ENERGY CP (CMS) 200.000 SHS | 11,614 | 11,614 |
| COCA COLA CO (KO) 410.000 SHS | 24,161 | 24,161 |
| COMCAST CORP (NEW) CLASS A (CMCSA) 1,099.000 SHS | 48,191 | 48,191 |
| CONOCOPHILLIPS (COP) 623.002 SHS | 72,312 | 72,312 |
| CONSTELLATION ENERGY CORP (CEG) 110.000 SHS | 12,858 | 12,858 |
| CORNING INC (GLW) 299.000 SHS | 9,105 | 9,105 |
| CRH PLC (CRH) 196.000 SHS | 13,555 | 13,555 |
| CUMMINS INC (CMI) 22.798 SHS | 5,462 | 5,462 |
| CVS HEALTH CORP COM (CVS) 141.000 SHS | 11,133 | 11,133 |
| DANAHER CORPORATION (DHR) 151.000 SHS | 34,932 | 34,932 |
| DARLING INGREDIENTS INC (DAR) 108.000 SHS | 5,383 | 5,383 |
| DEERE & CO (DE) 36.831 SHS | 14,728 | 14,728 |
| DIAMONDBACK ENERGY INC (FANG) 37.844 SHS | 5,869 | 5,869 |
| DOLBY CLA A COM STK (DLB) 109.000 SHS | 9,394 | 9,394 |
| DOMINION ENERGY INC (D) 410.000 SHS | 19,270 | 19,270 |
| DOVER CORP (DOV) 137.000 SHS | 21,072 | 21,072 |
| DTE ENERGY COMPANY (DTE) 25.951 SHS | 2,861 | 2,861 |
| EATON CORP PLC SHS (ETN) 170.000 SHS | 40,939 | 40,939 |
| ELEVANCE HEALTH INC (ELV) 24.772 SHS | 11,681 | 11,681 |
| ELI LILLY & CO (LLY) 13.388 SHS | 7,804 | 7,804 |
| ENTERGY CORP NEW (ETR) 52.305 SHS | 5,293 | 5,293 |
| EOG RESOURCES INC (EOG) 265.000 SHS | 32,052 | 32,052 |
| EQT CORPORATION COM NEW (EQT) 488.000 SHS | 18,866 | 18,866 |
| EVERSOURCE ENERGY COM (ES) 46.740 SHS | 2,885 | 2,885 |
| EXXON MOBIL CORP (XOM) 464.000 SHS | 46,391 | 46,391 |
| FEDEX CORP (FDX) 75.034 SHS | 18,981 | 18,981 |
| FIRST HORIZON CORPORATION (FHN) 307.000 SHS | 4,347 | 4,347 |
| FREEPORT-MCMORAN CL-B (FCX) 436.000 SHS | 18,561 | 18,561 |
| GALLAGHER ARTHUR J & CO (AJG) 49.558 SHS | 11,143 | 11,143 |
| GENERAL MILLS INC (GIS) 65.537 SHS | 4,269 | 4,269 |
| GENERAL MTRS CO (GM) 210.000 SHS | 7,543 | 7,543 |
| GENL DYNAMICS CORP (GD) 83.055 SHS | 21,567 | 21,567 |
| GENUINE PARTS CO (GPC) 27.958 SHS | 3,872 | 3,872 |
| GLOBUS MEDICAL INC A (GMED) 159.000 SHS | 8,473 | 8,473 |
| GOLDMAN SACHS GRP INC (GS) 66.154 SHS | 25,520 | 25,520 |
| HARTFORD FIN SERS GRP INC (HIG) 124.000 SHS | 9,967 | 9,967 |
| HERSHEY COMPANY (HSY) 46.948 SHS | 8,753 | 8,753 |
| HOME DEPOT INC (HD) 113.000 SHS | 39,160 | 39,160 |
| HONEYWELL INTL INC (HON) 74.611 SHS | 15,647 | 15,647 |
| HOWMET AEROSPACE INC (HWM) 181.000 SHS | 9,796 | 9,796 |
| HUBBELL INC (HUBB) 33.418 SHS | 10,992 | 10,992 |
| ILL TOOL WORKS INC (ITW) 26.150 SHS | 6,850 | 6,850 |
| ILLUMINA INC (ILMN) 42.816 SHS | 5,962 | 5,962 |
| INTEL CORP (INTC) 440.000 SHS | 22,110 | 22,110 |
| INTERNATIONAL GAME TECHNOLOGY (IGT) 350.000 SHS | 9,594 | 9,594 |
| INTERPUBLIC GROUP OF COS INC (IPG) 345.000 SHS | 11,261 | 11,261 |
| INTL BUSINESS MACHINES CORP (IBM) 233.000 SHS | 38,107 | 38,107 |
| JOHNSON & JOHNSON (JNJ) 297.000 SHS | 46,552 | 46,552 |
| JPMORGAN CHASE & CO (JPM) 483.000 SHS | 82,158 | 82,158 |
| KENVUE INC (KVUE) 1,149.000 SHS | 24,738 | 24,738 |
| KLA CORPORATION (KLAC) 25.000 SHS | 14,533 | 14,533 |
| LAM RESEARCH CORPORATION (LRCX) 24.021 SHS | 18,815 | 18,815 |
| LAS VEGAS SANDS CORPORATION (LVS) 331.000 SHS | 16,289 | 16,289 |
| LINDE PLC (LIN) 28.551 SHS | 11,726 | 11,726 |
| LOCKHEED MARTIN CORP (LMT) 18.884 SHS | 8,559 | 8,559 |
| LOWES COMPANIES INC (LOW) 47.780 SHS | 10,633 | 10,633 |
| LPL FINL HLDGS INC COM (LPLA) 49.036 SHS | 11,162 | 11,162 |
| MARATHON PETROLEUM CORP (MPC) 93.353 SHS | 13,850 | 13,850 |
| MARSH & MCLENNAN COS INC (MMC) 103.000 SHS | 19,515 | 19,515 |
| MC DONALDS CORP (MCD) 113.000 SHS | 33,506 | 33,506 |
| MEDTRONIC PLC SHS (MDT) 662.000 SHS | 54,536 | 54,536 |
| MERCK & CO INC NEW COM (MRK) 210.000 SHS | 22,894 | 22,894 |
| META PLATFORMS INC CL A (META) 22.651 SHS | 8,018 | 8,018 |
| METLIFE INCORPORATED (MET) 198.000 SHS | 13,094 | 13,094 |
| MICROCHIP TECHNOLOGY INC (MCHP) 161.000 SHS | 14,519 | 14,519 |
| MICRON TECH INC (MU) 190.000 SHS | 16,215 | 16,215 |
| MICROSOFT CORP (MSFT) 147.000 SHS | 55,278 | 55,278 |
| MONDELEZ INTL INC COM (MDLZ) 445.000 SHS | 32,231 | 32,231 |
| MORGAN STANLEY (MS) 629.000 SHS | 58,654 | 58,654 |
| NEWMONT CORPORATION (NEM) 308.000 SHS | 12,748 | 12,748 |
| NEXTERA ENERGY INC (NEE) 329.000 SHS | 19,983 | 19,983 |
| NIKE INC B (NKE) 33.560 SHS | 3,644 | 3,644 |
| NORFOLK SOUTHERN CORP (NSC) 115.000 SHS | 27,184 | 27,184 |
| NORTHROP GRUMMAN CP (HLDG CO) (NOC) 88.972 SHS | 41,651 | 41,651 |
| NXP SEMICONDUCTORS NV (NXPI) 98.675 SHS | 22,664 | 22,664 |
| OCCIDENTAL PETROLEUM CORP DE (OXY) 362.000 SHS | 21,615 | 21,615 |
| OMNICOM GROUP (OMC) 75.264 SHS | 6,511 | 6,511 |
| PACKAGING CORP AMER (PKG) 19.240 SHS | 3,134 | 3,134 |
| PARKER HANNIFIN CORP (PH) 61.167 SHS | 28,180 | 28,180 |
| PEPSICO INC NC (PEP) 116.000 SHS | 19,701 | 19,701 |
| PFIZER INC (PFE) 239.000 SHS | 6,881 | 6,881 |
| PHILIP MORRIS INTL INC (PM) 432.000 SHS | 40,643 | 40,643 |
| PHILLIPS 66 COM (PSX) 102.000 SHS | 13,580 | 13,580 |
| PNC FINL SVCS GP (PNC) 184.000 SHS | 28,492 | 28,492 |
| PPG INDUSTRIES INC (PPG) 210.000 SHS | 31,406 | 31,406 |
| PROCTER & GAMBLE (PG) 254.000 SHS | 37,221 | 37,221 |
| PROGRESSIVE CORP OHIO (PGR) 117.000 SHS | 18,636 | 18,636 |
| PROLOGIS INC COM (PLD) 124.001 SHS | 16,529 | 16,529 |
| PUBLIC SERVICE ENTERPRISE GP (PEG) 137.000 SHS | 8,378 | 8,378 |
| PUBLIC STORAGE (PSA) 14.624 SHS | 4,460 | 4,460 |
| REGENERON PHARMACEUTICALS INC (REGN) 18.100 SHS | 15,897 | 15,897 |
| RENAISSANCE RE HOLDINGS LTD (RNR) 99.349 SHS | 19,472 | 19,472 |
| REPUBLIC SERVICES INC (RSG) 69.801 SHS | 11,511 | 11,511 |
| RTX CORPORATION (RTX) 223.000 SHS | 18,763 | 18,763 |
| SANOFI ADR (SNY) 265.000 SHS | 13,178 | 13,178 |
| SEAGATE TECHNOLOGY HLDNGS PLC (STX) 108.000 SHS | 9,220 | 9,220 |
| SOUTHERN CO (SO) 105.000 SHS | 7,363 | 7,363 |
| STARBUCKS CORP WASHINGTON (SBUX) 88.913 SHS | 8,537 | 8,537 |
| SYSCO CORP (SYY) 177.000 SHS | 12,944 | 12,944 |
| TEXAS INSTRUMENTS (TXN) 123.002 SHS | 20,967 | 20,967 |
| THE CIGNA GROUP (CI) 51.240 SHS | 15,344 | 15,344 |
| TJX COS INC NEW (TJX) 194.000 SHS | 18,199 | 18,199 |
| TRANE TECHNOLOGIES PLC (TT) 39.046 SHS | 9,523 | 9,523 |
| TRAVELERS COMPANIES INC COM (TRV) 28.947 SHS | 5,514 | 5,514 |
| TRUIST FINL CORP (TFC) 236.000 SHS | 8,713 | 8,713 |
| U S BANCORP COM NEW (USB) 710.000 SHS | 30,729 | 30,729 |
| UNION PACIFIC CORP (UNP) 96.718 SHS | 23,756 | 23,756 |
| UNITED PARCEL SER INC CL-B (UPS) 227.000 SHS | 35,691 | 35,691 |
| UNITEDHEALTH GP INC (UNH) 106.000 SHS | 55,806 | 55,806 |
| VALERO ENERGY CP DELA NEW (VLO) 66.883 SHS | 8,695 | 8,695 |
| VENTAS INC (VTR) 107.000 SHS | 5,333 | 5,333 |
| VERALTO CORP (VLTO) 102.000 SHS | 8,391 | 8,391 |
| VERIZON COMMUNICATIONS (VZ) 186.000 SHS | 7,012 | 7,012 |
| VISA INC CL A (V) 52.683 SHS | 13,716 | 13,716 |
| VOYA FINL INC (VOYA) 263.000 SHS | 19,188 | 19,188 |
| VULCAN MATERIALS CO (VMC) 41.471 SHS | 9,414 | 9,414 |
| WALMART INC (WMT) 228.000 SHS | 35,944 | 35,944 |
| WASTE MGMT INC (DELA) (WM) 39.564 SHS | 7,086 | 7,086 |
| WEC ENERGY GROUP INC COM (WEC) 55.369 SHS | 4,660 | 4,660 |
| WELLS FARGO & CO NEW (WFC) 888.000 SHS | 43,707 | 43,707 |
| WILLIS TOWERS WATSON PLC LTD (WTW) 57.520 SHS | 13,874 | 13,874 |
| XCEL ENERGY INC (XEL) 197.000 SHS | 12,196 | 12,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB SELECT US LONG SHORT PORT ADVISOR (ASYLX) 1,209.040 QTY | FMV | 16,262 | 16,262 |
| ALLSPRING SPECIAL MID CAP VLUE INST (WFMIX) 255.846 QTY | FMV | 11,754 | 11,754 |
| APOLLO DEBT BDC - CLASS I 17,512.099 QTY | FMV | 428,927 | 428,927 |
| APOLLO DIVERSIFIED REAL EST I (GRIFX) 13,288.325 QTY | FMV | 347,755 | 347,755 |
| ARTISAN INTL SMALL MID FUND ADVISOR (APDJX) 569.505 QTY | FMV | 9,915 | 9,915 |
| BARON ASSET FUND INSTL CLASS (BARIX) 110.132 QTY | FMV | 11,453 | 11,453 |
| BLACKSTONE BCRED 16,877.059 QTY | FMV | 425,808 | 425,808 |
| BLUE OWL CREDIT INC CORP 45,643.897 QTY | FMV | 431,335 | 431,335 |
| CALAMOS MARKET NEUTRAL INCOME CL I (CMNIX) 2,186.919 QTY | FMV | 31,011 | 31,011 |
| CION ARES DIVERSIFIED CREDIT I (CADUX) 8,573.092 QTY | FMV | 215,956 | 215,956 |
| COLUMBIA DIVIDEND INCOME FUND CL I2 (CDDRX) 3,194.406 QTY | FMV | 98,963 | 98,963 |
| CPG VINTAGE ACCESS FUND VI | FMV | 98,330 | 98,330 |
| DELAWARE VALUE FUND INSTITUTIONAL (DDVIX) 2,067.304 QTY | FMV | 34,669 | 34,669 |
| EATON VANCE GLOBAL MACRO ABSLTE RT CL I (EIGMX) 2,751.342 QTY | FMV | 22,616 | 22,616 |
| FEDERATED HERMES KAUFMANN SM CAP IS (FKAIX) 408.842 QTY | FMV | 19,461 | 19,461 |
| FEDERATED HERMES MDT SMALL CAP CORE IS (QISCX) 1,073.571 QTY | FMV | 25,154 | 25,154 |
| FIDELITY ADVISOR FOCUSED EMERG MKTS I (FIMKX) 3,852.375 QTY | FMV | 109,908 | 109,908 |
| FIRST TRUST MANAGED FUTURES STRATEGY FUND ETF (FMF) 320.848 QTY | FMV | 14,795 | 14,795 |
| GATEWAY FUND CLASS Y (GTEYX) 379.431 QTY | FMV | 15,321 | 15,321 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I (GSIMX) 375.830 QTY | FMV | 7,445 | 7,445 |
| GOLDMAN SACHS MANGD FUTURES STRAT INSTL (GMSSX) 1,550.081 QTY | FMV | 15,222 | 15,222 |
| INDEXIQ ETF TR IQ ARB MERGER ARBITRAGE (MNA) 400.930 QTY | FMV | 12,593 | 12,593 |
| ISHARES CORE US AGGREGATE BOND ETF (AGG) 819.641 QTY | FMV | 81,349 | 81,349 |
| ISHARES MSCI EAFE ETF (EFA) 773.506 QTY | FMV | 58,284 | 58,284 |
| ISHARES RUSSELL 1000 INDEX FUND ETF (IWB) 1,027.366 QTY | FMV | 269,437 | 269,437 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) 383.229 QTY | FMV | 63,329 | 63,329 |
| ISHARES RUSSELL 2000 ETF (IWM) 195.685 QTY | FMV | 39,276 | 39,276 |
| ISHARES RUSSELL MID-CAP VALUE ETF (IWS) 184.930 QTY | FMV | 21,506 | 21,506 |
| ISHARES TR DEVSMCP EXNA ETF (IEUS) 361.913 QTY | FMV | 20,340 | 20,340 |
| ISHARES TR IBOXX HI YD ETF (HYG) 2,487.362 QTY | FMV | 192,497 | 192,497 |
| ISHARES TR MSCI ACWI EX US ETF (ACWX) 748.476 QTY | FMV | 38,202 | 38,202 |
| ISHARES TR RUS 2000 GRW ETF (IWO) 149.344 QTY | FMV | 37,668 | 37,668 |
| ISHARES TR RUS MD CP GR ETF (IWP) 216.318 QTY | FMV | 22,597 | 22,597 |
| ISHARES TRUST 1-3 YEAR TREASURY BOND ETF (SHY) 1,730.691 QTY | FMV | 141,986 | 141,986 |
| JPMORGAN EQUITY PREMIUM INCO ETF (JEPI) 37,900.000 QTY | FMV | 2,083,742 | 2,083,742 |
| JPMORGAN HEDGED EQUITY CLASS I (JHEQX) 1,127.422 QTY | FMV | 31,827 | 31,827 |
| JPMORGAN LARGE CAP GROWTH CLASS I (SEEGX) 1,614.408 QTY | FMV | 97,091 | 97,091 |
| JPMORGAN STRATEGIC INCOME OPPS - CL I (JSOSX) 5,275.395 QTY | FMV | 60,245 | 60,245 |
| K-INFRA - FOUNDERS CLASS R 14,127.753 QTY | FMV | 376,478 | 376,478 |
| LOOMIS SAYLES GROWTH CL Y (LSGRX) 4,280.931 QTY | FMV | 99,446 | 99,446 |
| LORD ABBETT SHORT DURATION INCOME CL I (LLDYX) 10,863.229 QTY | FMV | 41,823 | 41,823 |
| NAVIGATOR TACTICAL FIXED INCOME CL I (NTBIX) 4,743.113 QTY | FMV | 46,245 | 46,245 |
| OAK STREET REC FUND VI OFF | FMV | 26,826 | 26,826 |
| OAK STREET REC FUND VI OFF CPV | FMV | 33,232 | 33,232 |
| OAKMARK INTL ADVISOR FUND (OAYIX) 321.379 QTY | FMV | 8,607 | 8,607 |
| PARTNERS GROUP PE - I 12,276.265 QTY | FMV | 103,664 | 103,664 |
| PE PREMIER VISTA VIII OFF | FMV | 8,829 | 8,829 |
| PE PREMIER VISTA VIII OFF CPV | FMV | 27,081 | 27,081 |
| PGIM TOTAL RETURN BOND CL Z (PDBZX) 1,379.590 QTY | FMV | 16,624 | 16,624 |
| PIMCO TRENDS MANAGED FUTURES STRGY INSTL (PQTIX) 2,792.828 QTY | FMV | 30,023 | 30,023 |
| SPDR BLOOMBERG HIGH YIELD BOND ETF (JNK) 442.881 QTY | FMV | 41,954 | 41,954 |
| SPDR BLOOMBERG SHORT TERM HIGH YIELD ETF (SJNK) 354.078 QTY | FMV | 8,902 | 8,902 |
| SPDR DOW JONES GLOBAL REAL ESTATE ETF (RWO) 532.519 QTY | FMV | 23,276 | 23,276 |
| SPDR SER TR DJ REIT ETF (RWR) 285.731 QTY | FMV | 27,236 | 27,236 |
| WISDOMTREE TR BLMBG US BULL ETF (USDU) 1,472.234 QTY | FMV | 36,968 | 36,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,617 | 0 | 0 | 9,617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 169,818 | 169,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 26,643 | 0 | 0 | 26,643 |
| OFFICE SUPPLIES AND SOFTWARE | 23,298 | 0 | 0 | 23,298 |
| POSTAGE AND SHIPPING | 5,006 | 0 | 0 | 5,006 |
| BANK FEES | 1,084 | 0 | 0 | 1,084 |
| PAYPAL FEES | 6 | 0 | 0 | 6 |
| REPAIRS AND MAINTENANCE | 35 | 0 | 0 | 35 |
| ADVERTISING AND MARKETING | 75,551 | 0 | 0 | 75,551 |
| PROFESSIONAL DEVELOPMENT | 800 | 0 | 0 | 800 |
| FILING FEES | 850 | 0 | 0 | 850 |
| DUES AND SUBSCRIPTIONS | 57,472 | 0 | 0 | 57,472 |
| OTHER PARTNERSHIP EXPENSES THRU K-1S | 0 | 4,109 | 4,109 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 527 | 527 | 527 |
| OTHER PARTNERSHIP INCOME THRU K-1S | 0 | 3,755 | 3,755 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 575,056 |
| TO CORRECT OPENING NET ASSET BALANCE TO AGREE TO FAIR MARKET VALUE | 626,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 3,063 | 0 |
| UNEMPLOYMENT PAYABLE | 1,022 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUMAN RESOURCE CONSULTING | 19,094 | 0 | 0 | 19,094 |
| RETIREMENT PLAN ADMINISTRATION FEES | 4,400 | 0 | 0 | 4,400 |
| INVESTMENT MANAGEMENT FEES | 77,609 | 77,609 | 77,609 | 0 |
| ADVOCACY RESEARCH CONSULTANTS | 31,011 | 0 | 0 | 31,011 |
| MARKETING CONSULTANTS | 8,413 | 0 | 0 | 8,413 |
| WEBSITE DEVELOPMENT CONSULTANTS | 33,974 | 0 | 0 | 33,974 |
| COMPENSATION CONSULTANTS | 1,275 | 0 | 0 | 1,275 |
| Name | Address |
|---|---|
| IH-ADP REVOCABLE TRUST |
C/O RICHARD BAUM 3 TIMES SQUARE NEW YORK,NY10036 |