| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS NT 6.15% 11/30/37 | 24,900 | 27,277 |
| ACE INA HOLDINGS NT 3.35% 5/3/26 | 66,256 | 62,897 |
| ALLEGHANY CORP NT 3.625% 5/15/30 | 46,396 | 46,469 |
| AMAZON.COM NT 1.65% 5/12/28 | 59,965 | 53,446 |
| AMER WATER CAP NT 3% 12/1/26 | 34,936 | 33,146 |
| ASCENSION HEALTH NT 3.945% 11/15/46 | 61,298 | 50,012 |
| BANK OF AMERICA NT V/R 4/23/40 | 60,000 | 50,984 |
| BANK OF NY MELLON NT V/R 2/1/34 | 55,000 | 52,615 |
| BAPTIST HLTH FL NT 4.342% 11/15/41 | 35,280 | 30,087 |
| BLACKROCK NT 2.1% 2/25/32 | 45,071 | 44,775 |
| BP CAP MARKETS NT 4.234% 11/6/28 | 55,000 | 53,281 |
| BRISTOL MYERS NT 5.9% 11/15/33 | 49,884 | 52,485 |
| BURLINGTON NORTH NT 3.9% 8/1/46 | 29,760 | 23,689 |
| CINTAS CORPORATION NT 4% 5/1/32 | 54,969 | 51,677 |
| CONSUMERS ENERGY NT 3.95% 7/15/47 | 49,791 | 40,353 |
| CRVNA 2022-P3 CL A3 4.61% 11/10/27 | 52,029 | 51,580 |
| CUMMINS INC NT 2.6% 9/1/50 | 59,603 | 36,532 |
| DUKE ENERGY FL NT 2.538% 9/1/29 | 44,894 | 44,617 |
| DUKE ENERGY NT 4.2% 3/15/42 | 42,802 | 32,696 |
| EMERSON ELEC NT 2.75% 10/15/50 | 64,921 | 41,579 |
| ENTERGY LOUISIANA NT 0.95% 10/1/24 | 23,519 | 24,711 |
| FORDO 2022-C CL A3 4.48% 12/15/26 | 46,430 | 46,136 |
| GOLDMAN SACHS BK NT V/R 5/21/27 | 50,000 | 49,918 |
| GONZAGA UNIV NT 4.158% 4/1/46 | 15,000 | 11,730 |
| HAROT 2024-2 CL A2 5.48% 11/18/26 | 54,999 | 55,014 |
| HONEYWELL INTL NT 2.5% 11/1/26 | 56,660 | 56,708 |
| JOHNSON & JOHNSON NT 5.85% 7/15/38 | 35,111 | 37,796 |
| JPMORGAN CHASE NT V/R 1/23/29 | 55,000 | 52,011 |
| MASTERCARD INC NT 2.95% 6/1/29 | 59,917 | 55,143 |
| MORGAN STANLEY NT V/R 1/23/30 | 59,526 | 58,043 |
| NATIONAL RURAL UTIL NT 3.45% 6/15/25 | 34,991 | 34,319 |
| NEVADA POWER NT 6.75% 7/1/37 | 53,420 | 44,194 |
| NORTHERN ST PWR NT 4.85% 8/15/40 | 34,051 | 27,272 |
| NORTHERN TRUST NT 1.95% 5/1/30 | 64,754 | 55,198 |
| NW NATURAL GAS NT 5.75% 3/15/33 | 49,890 | 49,556 |
| PNC FINANCIAL SVCS NT 1.15% 8/13/26 | 34,934 | 32,169 |
| PPL ELECTRIC UTIL NT 3% 10/1/49 | 63,909 | 42,999 |
| PRAXAIR INC NT 2.65% 2/5/25 | 58,347 | 54,099 |
| PUB SVC ELEC & GAS NT 5.5% 3/1/40 | 40,700 | 39,938 |
| ROYAL BK OF CANADA NT V/R 4/27/26 | 65,000 | 65,137 |
| SHELL INTL FIN NT 3.125% 11/7/49 | 29,225 | 20,355 |
| STATE STREET CORP NT V/R 8/4/33 | 60,000 | 55,616 |
| STATOIL ASA NT 7.15% 11/15/25 | 53,195 | 51,266 |
| THE MET NT 3.4% 7/1/45 | 29,826 | 22,773 |
| TOSCO CORP NT 8.125% 2/15/30 | 25,976 | 23,136 |
| TRANS-CANADA PL NT 7.25% 8/15/38 | 32,055 | 28,140 |
| TRAVELERS COS INC NT 4.1% 3/4/49 | 49,812 | 40,629 |
| TRUIST FINANCIAL NT V/R 6/7/29 | 65,000 | 56,904 |
| US BANCORP NT V/R 1/27/28 | 40,000 | 36,983 |
| VISA INC NT 1.9% 4/15/27 | 59,831 | 55,386 |
| WELLS FARGO BK NT 5.95% 8/26/36 | 58,037 | 46,670 |
| WI PUBLIC SERV NT 3.3% 9/1/49 | 59,931 | 41,612 |
| WW GRAINGER NT 3.75% 5/15/46 | 19,864 | 15,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 51,148 | 58,317 |
| ADVANCED ENERGY INDUSTRIES | 13,552 | 13,595 |
| AGIOS PHARMACEUTICALS INC | 6,190 | 11,427 |
| AGREE REALTY CORP | 18,285 | 17,653 |
| ALAMO GROUP INC | 6,828 | 18,165 |
| ALLEGIANT TRAVEL CO | 15,438 | 5,274 |
| ALLEGRO MICROSYSTEMS INC | 17,104 | 16,379 |
| ALPHABET INC CL A | 151,085 | 393,444 |
| AMAZON COM INC | 81,636 | 338,188 |
| AMERIS BANCORP | 13,919 | 24,420 |
| AMGEN INC | 57,742 | 59,366 |
| AMPHENOL CORP CL-A | 14,544 | 56,928 |
| APPFOLIO INC | 17,876 | 35,463 |
| APPLE INC | 41,343 | 639,232 |
| ARCH CAPITAL GROUP LIMITED | 38,165 | 52,967 |
| ARCUTIS BIOTHERAPEUTICS INC | 14,435 | 8,277 |
| ARTIVION INC | 14,165 | 17,057 |
| ASBURY AUTOMOTIVE GROUP INC | 18,152 | 19,369 |
| ATRICURE INC | 14,048 | 9,791 |
| AVIENT CORP | 19,725 | 27,281 |
| AZENTA INC | 17,740 | 13,155 |
| BALCHEM CORP | 12,041 | 24,632 |
| BENTLEY SYSTEMS INC | 50,148 | 50,594 |
| BIOCRYST PHARMACEUTICALS INC | 15,546 | 10,197 |
| BOOT BARN HOLDINGS INC | 6,525 | 22,563 |
| BROADCOM INC | 66,174 | 120,415 |
| CADENCE DESIGN SYSTEMS INC | 15,802 | 55,395 |
| CATHAY GENERAL BANCORP | 12,824 | 16,974 |
| CBIZ INC | 18,204 | 27,047 |
| CDW CORP/DE | 42,434 | 51,483 |
| CENTRAL GARDEN AND PET CO-A | 22,151 | 27,448 |
| CHAMPIONX CORP | 11,262 | 14,945 |
| CHART INDUSTRIES INCORPORATED | 17,702 | 17,321 |
| CHENIERE ENERGY INC | 44,942 | 58,568 |
| CHORD ENERGY CORP | 18,360 | 19,283 |
| CHUYS HOLDINGS INC | 9,189 | 9,253 |
| COHEN & STEERS INC | 10,461 | 25,759 |
| COPART INC | 37,403 | 58,222 |
| CORPAY INC COM | 49,970 | 54,614 |
| COSTCO WHSL CORP NEW | 42,676 | 67,999 |
| CRYOPORT INC | 6,833 | 2,522 |
| DECKERS OUTDOOR CORPORATION | 50,450 | 48,398 |
| DUCOMMUN INC | 8,196 | 10,161 |
| ENDAVA PLC ADR | 17,335 | 7,164 |
| FAIR ISAAC & CO INC | 44,420 | 52,103 |
| FIRST WATCH RESTAURANT GROUP INC | 4,143 | 3,863 |
| FISERV INC | 21,458 | 58,126 |
| FLYWIRE CORP | 27,858 | 21,061 |
| FOX FACTORY HOLDING CORP | 21,778 | 8,915 |
| GLACIER BANCORP INCORPORATED | 5,293 | 13,622 |
| GLOBUS MEDICAL INC-A | 12,230 | 28,766 |
| GODADDY INC CL A | 28,691 | 55,884 |
| GRAND CANYON EDUCATION INC | 8,263 | 21,686 |
| HALOZYME THERAPEUTICS INC | 19,332 | 30,892 |
| HEALTHEQUITY INC | 19,466 | 33,187 |
| HEARTLAND EXPRESS INC | 5,869 | 5,240 |
| HELEN OF TROY CORP LTD | 13,160 | 10,201 |
| HILLMAN SOLUTIONS CORP | 16,906 | 15,488 |
| HILTON WORLDWIDE HOLDINGS INC | 31,928 | 58,914 |
| HOME DEPOT INC | 26,561 | 56,800 |
| HONEYWELL INTL INC | 50,138 | 58,724 |
| HORACE MANN EDUCATORS CORP | 25,933 | 21,040 |
| HOULIHAN LOKEY INC | 8,554 | 24,949 |
| HYATT HOTELS CORP CLASS A | 52,004 | 52,412 |
| ICF INTERNATIONAL INC | 9,663 | 26,723 |
| ICU MED INC | 6,953 | 9,975 |
| IDACORP INC | 13,313 | 16,767 |
| ILLINOIS TOOL WORKS INC | 28,816 | 56,870 |
| INDEPENDENT BANK CORP/MA | 16,993 | 12,984 |
| INSMED INC | 6,531 | 22,445 |
| INTAPP INC | 29,032 | 28,969 |
| INTEGRA LIFESCIENCES HOLDING | 11,661 | 6,265 |
| INTRA-CELLULAR THERAPIES INC | 14,847 | 21,232 |
| INTUIT | 45,459 | 62,435 |
| ISHARES RUSSELL 1000 GROWTH ETF | 8,279 | 10,935 |
| ITT INC | 14,296 | 27,774 |
| LILLY ELI & CO | 69,070 | 135,807 |
| MACOM TECHNOLOGY SOLUTIONS | 9,223 | 36,785 |
| MAGNOLIA OIL & GAS CORP | 14,863 | 29,775 |
| MASTERCARD INCORPORATED CLASS A | 7,496 | 57,351 |
| MATADOR RESOURCES COMPANY | 16,324 | 31,290 |
| MCDONALDS CORP | 41,352 | 58,613 |
| MCKESSON CORP | 32,274 | 58,404 |
| MEDPACE HOLDINGS INC | 9,660 | 35,007 |
| META PLATFORMS INC | 119,401 | 204,209 |
| MICROSOFT CORP | 112,684 | 683,834 |
| MINERALS TECHNOLOGIES INC | 14,651 | 22,869 |
| MOTOROLA SOLUTIONS INC | 43,134 | 57,908 |
| MSCI INC-A | 54,302 | 55,401 |
| NATIONAL HEALTH INVESTORS INC | 10,015 | 16,255 |
| NETAPP INC | 32,572 | 53,452 |
| NETFLIX.COM INC | 58,110 | 57,365 |
| NORTHWESTERN ENERGY GROUP INC | 15,764 | 20,533 |
| NOVANTA INC ADR | 19,546 | 31,806 |
| NVIDIA CORP | 91,099 | 574,461 |
| OCEANFIRST FINANCIAL CORP | 15,624 | 15,493 |
| OXFORD INDUSTRIES INCORPORATED | 13,253 | 21,532 |
| PACIFIC PREMIER BANCORP INC | 26,104 | 17,457 |
| PALO ALTO NETWORKS INC | 22,776 | 62,717 |
| PARAGON 28 INC | 7,449 | 4,959 |
| PATRICK INDUSTRIES INC | 8,595 | 20,082 |
| PATTERSON-UTI ENERGY INC | 10,158 | 5,957 |
| PEPSICO INC | 38,244 | 57,726 |
| PERELLA WEINBERG PARTNERS | 9,095 | 10,969 |
| PERFORMANCE FOOD GROUP CO | 44,162 | 48,260 |
| PHREESIA INC | 21,630 | 17,066 |
| PRIMORIS SERVICES CORP | 11,113 | 24,945 |
| PROGYNY INC | 10,474 | 11,873 |
| PTC INC | 39,274 | 54,501 |
| RBC BEARINGS INC | 3,988 | 33,183 |
| REVOLVE GROUP INC | 11,336 | 5,250 |
| ROCKWELL AUTOMATION INC | 55,305 | 55,056 |
| ROLLINS INCORPORATED | 26,567 | 51,327 |
| RPM INC OHIO | 27,951 | 49,533 |
| RYMAN HOSPITALITY PROPERTIES | 22,052 | 26,962 |
| SEACOAST BANKING CORP OF FLORIDA | 18,081 | 17,730 |
| SERVICENOW INC | 54,709 | 59,000 |
| SHOALS TECHNOLOGIES GROUP INC | 19,531 | 5,710 |
| SILGAN HOLDINGS INC | 20,386 | 24,975 |
| SILICON LABORATORIES INC | 10,158 | 16,041 |
| SKYLINE CHAMPION CORP | 8,064 | 24,051 |
| SPRINGWORKS THERAPEUTICS INC | 11,229 | 9,606 |
| SPX TECHNOLOGIES INC | 15,045 | 40,510 |
| STAG INDUSTRIAL INC | 22,015 | 31,553 |
| STERLING INFRASTRUCTURE INC | 13,265 | 13,609 |
| STIFEL FINL CORP | 8,319 | 32,398 |
| STRYKER CORP | 20,183 | 56,141 |
| SUPERNUS PHARMACEUTICALS INC | 15,642 | 17,521 |
| TARGA RESOURCES CORP | 37,116 | 55,375 |
| TESLA MOTORS INC | 79,320 | 103,887 |
| TEXAS ROADHOUSE INC | 2,739 | 38,635 |
| THE BALDWIN INSURANCE GROUP INC | 15,729 | 16,494 |
| THE DESCARTES SYSTEMS GROUP INC ADR | 11,381 | 29,536 |
| THERMO FISHER CORP | 21,906 | 49,770 |
| TRACTOR SUPPLY COMPANY | 34,974 | 48,600 |
| TRADEWEB MARKETS INC | 36,196 | 52,470 |
| TRAVEL AND LEISURE CO | 37,629 | 45,430 |
| TRI POINTE HOMES INC | 17,842 | 19,184 |
| UFP INDUSTRIES INC | 2,611 | 29,120 |
| UMB FINANCIAL CORP | 19,097 | 18,770 |
| UNITEDHEALTH GROUP INC | 25,258 | 58,565 |
| US PHYSICAL THERAPY INC | 16,051 | 15,711 |
| UTZ BRANDS INC | 15,853 | 15,392 |
| VANGUARD FTSE EMERGING MARKETS-ETF | 278,271 | 262,560 |
| VERACYTE INC | 15,844 | 13,327 |
| VIAVI SOLUTIONS INC | 22,386 | 13,740 |
| VISA INC CLASS A SHARES | 25,897 | 81,366 |
| VITA COCO CO INC | 13,209 | 13,507 |
| VONTIER CORP | 48,035 | 52,334 |
| WASTE MGMT INC DEL | 41,421 | 59,735 |
| ZOETIS INC | 48,279 | 58,942 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMERCE MIDCAP GROWTH FUND | AT COST | 312,752 | 672,976 |
| COMMERCE VALUE FUND INSTITUTIONAL | AT COST | 614,558 | 1,009,012 |
| DFA INTL SMALL CO PORTFOLIO | AT COST | 158,993 | 183,420 |
| FIDELITY MID CAP VAL INDX | AT COST | 821,951 | 1,320,347 |
| JPMORGAN HEDGED EQUITY-R6 | AT COST | 323,888 | 386,443 |
| MFS RESEARCH INTERNAT R6 | AT COST | 955,632 | 1,273,881 |
| NUVEEN INTL EQUITY INDEX FD-R6 #7295 | AT COST | 951,923 | 1,282,761 |
| NUVEEN L/C GROWTH INDEX FD-R6 #7292 | AT COST | 195,301 | 272,315 |
| NUVEEN LARGE CAP VALUE INDEX FUND-R6 | AT COST | 3,027,580 | 4,098,702 |
| PGIM JENNISON M/C GROWTH CL R6 | AT COST | 508,950 | 326,832 |
| PRINCIPAL GL MULT STRAT-R6 | AT COST | 159,418 | 169,726 |
| T ROWE PR GROWTH STOCK-I | AT COST | 275,869 | 451,901 |
| T ROWE PR NEW HORIZONS-I | AT COST | 149,869 | 182,413 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FED TAX REFUND | 12,439 | 12,439 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX DIFFERENCE | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE INVESTMENT FEE | 13,235 | 10,588 | 2,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES PAID | 13,000 | 0 | 0 |