| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,500 | 12,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1985-08-23 | 269,861 | 268,955 | SL | 15.000000000000 | 0 | 0 | ||
| IMPROVEMENT 1987 | 1987-06-30 | 1,762 | 1,759 | SL | 27.500000000000 | 0 | 0 | ||
| IMPROVEMENT 1989 | 1989-06-30 | 1,249 | 1,249 | SL | 27.500000000000 | 0 | 0 | ||
| LAND | 1985-08-23 | 67,465 | L | 0 | 0 | ||||
| REMODEL #4 | 2020-09-10 | 39,141 | 3,261 | SL | 27.500000000000 | 1,423 | 1,423 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 269,861 | 268,955 | 906 | |
| IMPROVEMENT 1987 | 1,762 | 1,759 | 3 | |
| IMPROVEMENT 1989 | 1,249 | 1,249 | 0 | |
| LAND | 67,465 | 0 | 67,465 | |
| REMODEL #4 | 39,141 | 4,684 | 34,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,320 | 4,080 | 12,240 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 1,383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING & MAINTENANCE | 4,274 | 4,274 | 0 | |
| LANDSCAPING & GARDENING | 13,200 | 13,200 | 0 | |
| LICENSES & PERMITS | 247 | 247 | 0 | |
| REPAIRS | 1,836 | 1,836 | 0 | |
| INSURANCE | 2,300 | 2,300 | 0 | |
| PEST CONTROL | 688 | 688 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL SECURITY DEPOSIT | 7,300 | 7,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 8,666 | 8,666 | 0 |
| Name | Address |
|---|---|
| WAYNE KENNEDY |
371 ELM STREET SAN CARLOS,CA94070 |
| LORELEI ROCKWELL |
371 ELM STREET SAN CARLOS,CA94070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 32,987 | 32,987 | 0 | |
| CA FRANCHISE TAX | 800 | 800 | 0 |