| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERITRADE/SCHWAB | AT COST | 847,500 | 945,465 |
| STRATCAP FUNDS | AT COST | 6,855 | 6,855 |
| SHAREHOLDER SERVICES | AT COST | 37,781 | 37,781 |
| Description | Amount |
|---|---|
| DEPOSIT IN TRANSIT AT YEAR END - FROM STRATCAP TO SCHWAB | 42,534 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 6,058 | 6,058 | 0 | 0 |
| BOARD MEETING EXPENSES | 1,321 | 1,321 | 0 | 0 |
| TAX PREPARATION FEES | 2,500 | 2,500 | 0 | 0 |
| FEES AND REGISTRATION | 290 | 290 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 2,656 | 2,656 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BEGINNING BOOK VALUE | 82,553 |
| UNREALIZED GAIN ON INVESTMENTS | 102,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,960 | 9,960 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 FEDERAL 1% TAX ON INVESTMENT INCOME | 90 | 90 | 0 | 0 |