| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,000 | 13,500 | 0 | 13,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 140A, HARDIN IA, TILE | 2014-12-29 | 1,883 | 1,042 | SL | 6.67 % | 126 | 126 | ||
| 140A, HARDIN IA, TILE | 2015-03-01 | 8,000 | 4,004 | SL | 6.67 % | 534 | 534 | ||
| 140A, HARDIN IA, TILE | 2016-03-01 | 4,700 | 2,035 | SL | 6.67 % | 313 | 313 | ||
| 140A, HARDIN IA, TILE | 2017-03-01 | 10,010 | 3,673 | SL | 6.67 % | 668 | 668 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS CORPORATE BONDS | 98,614 | 100,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HORMEL FOODS CORP | 3,383,649 | 4,178,730 |
| BRINKER INTERNATIONAL INC | 58,839 | 54,839 |
| FORD MOTOR COMPANY | 348,511 | 299,813 |
| BERKSHIRE HATHAWAY, CL A | 562,000 | 1,085,250 |
| SEABOARD CORPORATION | 455,000 | 357,010 |
| DEERE & CO | 433,620 | 1,199,610 |
| JOHNSON & JOHNSON | 270,200 | 313,480 |
| APPLE INC | 759,518 | 1,298,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO FUNDS, CHTRX | AT COST | 2,563 | 2,359 |
| FRANKLIN TEMPLETON FUNDS, FISEX | AT COST | 2,058 | 2,542 |
| FEDERATED FUNDS MDT LARGE CAP, QALGX | AT COST | 8,180 | 8,017 |
| MS ETF's OTHER | AT COST | 532,185 | 552,394 |
| MS MUTUAL FUNDS | AT COST | 123,140 | 135,401 |
| MS STOCKS OTHER | AT COST | 844,545 | 992,357 |
| VANGUARD GROWTH ETF, VUG | AT COST | 7,415 | 7,150 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 24,593 | 12,395 | 12,198 | 12,198 |
| Land | 1,606,074 | 1,606,074 | 14,511,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL LEGAL FEES | 91 | 45 | 0 | 46 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUST DISTRIBUTION RECEIVABLE | 172,171 | 172,172 | 172,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC Investment Expense | 1,097 | 1,097 | ||
| Rental Expenses | 78,664 | 78,664 | ||
| RESEARCH NEW CHARIITIES | 1,531 | 1,531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1099R - NATIONAL FINANCIAL SVC | 38,741 | 38,741 | |
| 1099R - NATIONWIDE #1 | 3,152,874 | 2,746,874 | |
| 1099R - NATIONWIDE #2 | 1,738,069 | 1,538,069 | |
| RBC NOMINEE FRM EIN:88-6784223 | 514,348 | 514,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER ADVISORY SERVICE FEES | 78,039 | 26,013 | 0 | 52,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PAID ON INVESTMENT INCOME | 77,129 | 77,129 |