| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,568 | 17,784 | 17,784 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - MF&ETF | 24,954,807 | 24,954,807 |
| US BANK - C&S | 943,657 | 943,657 |
| US BANK - EP | 873,830 | 873,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 37,420 | 0 | 37,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 5,136 | 0 | 5,136 | |
| DUES AND SUBSCRIPTIONS | 3,909 | 0 | 3,909 | |
| OTHER EXPENSES | 686 | 0 | 686 | |
| OTHER EXPENSES - ACCRUAL TO CASH | 0 | 0 | -5,000 | |
| MARKETING | 10,000 | 0 | 10,000 | |
| ANNUAL FILING FEES | 937 | 0 | 937 | |
| SOFTWARE LEASE & MAINTENANCE | 34,227 | 0 | 34,227 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,693,795 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL TAXES | 4,998 | 32,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL & MANAGERIAL SERVICES | 28,750 | 28,750 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED FEDERAL EXCISE TAXES | 27,447 | 0 | 0 | |
| CURRENT FEDERAL EXCISE TAXES | 5,616 | 0 | 0 |