| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 69,320 | 6,932 | 34,227 | |
| TAX PREPARATION | 45,066 | 22,533 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALES OF SECURITIES | P | 28,825,227 | 30,368,200 | -1,542,973 | ||||||
| CAPITAL GAIN FROM SCHEDULES K-1 | P | 478,779 | 478,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Funds | 14,435,703 | 14,435,703 |
| Mutual Funds | 6,210,624 | 6,210,624 |
| Global Equity Funds | 4,038,679 | 4,038,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alternative Investments | FMV | 91,055,172 | 91,055,172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Right-of-use Asset | 58,786 | 23,933 | 23,933 |
| Description | Amount |
|---|---|
| Accrual for deferred tax liability | 69,904 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Information Technology | 24,612 | 15,545 | ||
| OFFICE SUPPLIES AND POSTAGE | 2,059 | |||
| PAYROLL SERVICES | 3,824 | |||
| FILING FEES | 329 | |||
| INSURANCE | 4,173 | 2,069 | ||
| BANK SERVICE CHARGES | 280 | |||
| MEMBERSHIP/ASSOCIATIONS | 2,000 | 2,000 | ||
| OTHER EXPENSES FROM K-1 | 1,142,007 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 6,419 | 6,419 | |
| PARTNERSHIP INCOME FROM K-1 | 531,894 |
| Description | Amount |
|---|---|
| Unrealized gain | 11,627,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Taxes | 177,546 | 350,025 |
| Operating Lease Obligation | 58,786 | 23,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 223,517 | 223,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 101,015 | 111,263 |