| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,864 | 4,466 | 0 | 13,398 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW BUILDING - SYCAMORE | 2005-06-01 | 492,064 | 226,884 | SL | 39.000000000000 | 12,617 | 0 | 12,617 | |
| DINING HALL | 2006-03-01 | 52,832 | 22,806 | SL | 39.000000000000 | 1,355 | 0 | 1,355 | |
| DINING HALL | 2006-07-01 | 43,067 | 18,218 | SL | 39.000000000000 | 1,104 | 0 | 1,104 | |
| BOWMAN BUILDER - SYCAMORE | 2007-08-24 | 4,996 | 1,974 | SL | 39.000000000000 | 128 | 0 | 128 | |
| BUILDING - CAMP | 1996-06-10 | 286,322 | 195,168 | SL | 39.000000000000 | 7,342 | 0 | 7,342 | |
| MULTI-PURPOSE BUILD | 1997-06-01 | 30,153 | 19,778 | SL | 39.000000000000 | 773 | 0 | 773 | |
| SIDEWALKS | 1997-06-01 | 3,001 | 3,001 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FENCING | 1997-06-19 | 269 | 107 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRICAL | 1997-05-31 | 5,351 | 3,520 | SL | 39.000000000000 | 137 | 0 | 137 | |
| ELECTRICAL - STONE BASE SURFACE | 1997-07-31 | 571 | 377 | SL | 39.000000000000 | 15 | 0 | 15 | |
| RUST ARRESTOR & TOLIET | 1997-06-26 | 9,140 | 5,992 | SL | 39.000000000000 | 234 | 0 | 234 | |
| ST | 1997-07-01 | 4,468 | 2,925 | SL | 39.000000000000 | 115 | 0 | 115 | |
| MULTI-PURPOSE BUILD | 1998-03-31 | 50,274 | 37,623 | SL | 39.000000000000 | 1,289 | 0 | 1,289 | |
| BUILDING TRIMMING | 1998-06-30 | 38,718 | 24,408 | SL | 39.000000000000 | 993 | 0 | 993 | |
| DOORS | 1999-06-01 | 1,385 | 524 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE BUILD | 1999-06-01 | 26,440 | 15,989 | SL | 39.000000000000 | 678 | 0 | 678 | |
| DINING HALL | 2002-12-31 | 7,129 | 3,658 | SL | 39.000000000000 | 183 | 0 | 183 | |
| HEAT PUMP - POLAR BUILDING | 2012-01-31 | 6,296 | 6,296 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2013-05-29 | 9,057 | 9,057 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PAVING | 2007-10-10 | 21,250 | 21,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| POOL MAINTENANCE | 2009-01-01 | 8,938 | 8,938 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TENNIS COURT MAINTENANCE | 2009-01-02 | 7,300 | 7,300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WELL DRILLING - PUMP REPLACEMENT | 2009-08-01 | 1,731 | 1,731 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WELL DRILLING | 2009-08-01 | 9,105 | 9,105 | SL | 10.000000000000 | 0 | 0 | 0 | |
| POOL COVER | 2010-12-31 | 4,091 | 4,091 | SL | 7.000000000000 | 0 | 0 | 0 | |
| A/C UNIT | 2011-05-11 | 6,900 | 6,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAMP BEDS | 1997-11-22 | 1,232 | 1,232 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BEDS | 1999-06-01 | 560 | 560 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FREEZER | 1999-06-01 | 5,281 | 5,281 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GENERATOR - CAMP | 2005-03-15 | 10,469 | 10,469 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BENCHES SYCAMORE BLDG CAMP | 2005-03-22 | 4,013 | 4,013 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS - FOUNDATION | 2005-04-12 | 663 | 663 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TABLES - CAMP | 2005-06-10 | 620 | 620 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE FOR DOG WOOD | 2005-07-05 | 3,118 | 3,118 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISH WASHER - CAMP | 2008-03-29 | 5,129 | 5,129 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DEFIBRILLATOR | 2008-03-06 | 1,631 | 1,631 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DEFIBRILLATOR | 2008-03-07 | 1,631 | 1,631 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MATTRESS | 2009-07-01 | 1,365 | 1,365 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SATELITE - CAMP | 2009-08-12 | 731 | 714 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPRESSOR | 2010-05-07 | 1,365 | 1,349 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER HEATER-TANK & INSTALLATION | 2010-05-11 | 685 | 678 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WASHER AND DRIER | 2010-12-31 | 1,620 | 1,522 | SL | 7.000000000000 | 0 | 0 | 0 | |
| POOL HEATER | 2014-05-07 | 4,152 | 4,152 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2008-02-08 | 1,299 | 1,299 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2010-04-01 | 1,876 | 1,876 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2010-08-01 | 1,545 | 1,545 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP ( 10 )- CAMP | 2012-04-01 | 7,650 | 7,650 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP - IALD | 2012-04-01 | 1,075 | 1,074 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP - CAMP | 2012-04-01 | 1,075 | 1,074 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DESKTOP - CAMP | 2012-04-01 | 552 | 552 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD 2 16GB | 2013-03-20 | 838 | 838 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD W/ RETINA 1 16 GB | 2013-03-20 | 524 | 524 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD | 2013-06-10 | 419 | 419 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAP TOP & MICROSOFT OFFICE MAC | 2013-09-13 | 2,160 | 2,160 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2014-11-06 | 1,337 | 1,337 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD | 2014-12-03 | 635 | 635 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING ADJUSTMENT | 1997-06-01 | 2,495 | 2,495 | SL | 39.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIP | 2008-01-08 | 373 | 373 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PLATFORM TENTS | 2015-03-13 | 4,384 | 3,431 | SL | 10.000000000000 | 438 | 0 | 438 | |
| METAL BLOCK BEDS | 2015-07-31 | 2,617 | 2,617 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAMP STOVE | 2015-03-04 | 4,246 | 4,246 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BELL TRANSPORT | 2016-05-20 | 6,250 | 5,879 | SL | 7.000000000000 | 371 | 0 | 371 | |
| MILLS CONSTRUCTION SERVICES | 2016-02-01 | 2,000 | 1,978 | SL | 7.000000000000 | 22 | 0 | 22 | |
| ASHPHALT PAVING | 2016-06-01 | 14,500 | 2,449 | SL | 39.000000000000 | 372 | 0 | 372 | |
| POOL DESIGN | 2016-01-28 | 155,032 | 27,494 | SL | 39.000000000000 | 3,975 | 0 | 3,975 | |
| POOL FENCE | 2016-05-25 | 8,235 | 7,742 | SL | 7.000000000000 | 490 | 0 | 490 | |
| CAMP IPAD | 2016-06-17 | 3,152 | 3,152 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CAMP COMPUTER | 2016-05-10 | 2,879 | 2,879 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2017-03-07 | 10,459 | 4,066 | SL | 15.000000000000 | 697 | 0 | 697 | |
| ELECTRICAL WORK | 2017-05-18 | 6,500 | 2,418 | SL | 15.000000000000 | 433 | 0 | 433 | |
| TENNIS COURT RESURFACING | 2018-10-05 | 51,556 | 14,607 | SL | 15.000000000000 | 3,437 | 0 | 3,437 | |
| LOWES WASHER/DRYER | 2018-08-08 | 1,443 | 910 | SL | 7.000000000000 | 206 | 0 | 206 | |
| FURNITURE | 2018-09-30 | 2,572 | 1,560 | SL | 7.000000000000 | 367 | 0 | 367 | |
| LAPTOP-CAMP | 2018-11-05 | 699 | 583 | SL | 5.000000000000 | 116 | 0 | 116 | |
| MACBOOK | 2018-11-05 | 105 | 88 | SL | 5.000000000000 | 17 | 0 | 17 | |
| MACBOOK | 2018-11-05 | 2,024 | 1,687 | SL | 5.000000000000 | 337 | 0 | 337 | |
| JHAETHOMPSONCOMPUTER | 2019-09-30 | 2,193 | 1,427 | SL | 5.000000000000 | 439 | 0 | 439 | |
| JHAETHOMPSONCOMPUTER- REPAIR | 2019-10-16 | 714 | 453 | SL | 5.000000000000 | 143 | 0 | 143 | |
| 4 PIESCES HANDDRYER-CAMP | 2020-01-17 | 2,350 | 1,371 | SL | 5.000000000000 | 470 | 0 | 470 | |
| R/C NEW CAMP FREEZER | 2021-04-12 | 5,292 | 1,323 | SL | 7.000000000000 | 756 | 0 | 756 | |
| DELL LATITUDE 7400 LAPTOP | 2021-01-20 | 1,248 | 479 | SL | 5.000000000000 | 250 | 0 | 250 | |
| ABF COMPUTER | 2021-06-12 | 2,802 | 887 | SL | 5.000000000000 | 560 | 0 | 560 | |
| NEW HEAT PUMP CAMP KITCHEN | 2022-04-20 | 8,310 | 791 | SL | 7.000000000000 | 1,187 | 0 | 1,187 | |
| NEW HEAT PUMP CAMP KITCHEN | 2022-04-20 | 8,510 | 810 | SL | 7.000000000000 | 1,216 | 0 | 1,216 | |
| COMPUTERS PURHCASED BY NAMAYA | 2022-08-31 | 858 | 95 | SL | 3.000000000000 | 286 | 0 | 286 | |
| COMPUTERS PURHCASED BY NAMAYA | 2022-08-31 | 1,388 | 154 | SL | 3.000000000000 | 463 | 0 | 463 | |
| ABF CHROMEBOOKS 20 QTY | 2023-02-15 | 6,052 | SL | 3.000000000000 | 1,849 | 0 | 1,849 | ||
| ABF-ERIN'S NEW LAPTOP | 2023-02-22 | 1,274 | SL | 3.000000000000 | 354 | 0 | 354 | ||
| CAMP 2 LAPTOP 2023 | 2023-06-05 | 1,715 | SL | 3.000000000000 | 333 | 0 | 333 | ||
| DONNA'S LAPTOP | 2023-07-06 | 1,084 | SL | 3.000000000000 | 181 | 0 | 181 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS CORE FIXED INCOME FUND CLASS P | 552,588 | 566,710 |
| GS SHORT DURATION GOVERNMENT FUND CLASS P | 115,826 | 108,580 |
| GS HIGH YIELD FUND CLASS P | 114,925 | 119,616 |
| SPDR S&P 500 ETF-TRUST (SPY) | 126,747 | 273,544 |
| GS SMALL CAP VALUE FUND CLASS P (GSYPX) | 85,951 | 81,158 |
| HARTFORD INTERNATIONAL VALUE FUND Y CLASS (HILYX) | 35,401 | 39,774 |
| ISHARES MSCI EAFE ETF (EFA) | 35,307 | 42,723 |
| GS GQG PARTNERS INTERNATIONAL OPPROTUNITIES FU CLASS P (GGIPX) | 41,089 | 44,975 |
| GS TACTICAL TILT OVERLAY FUND CLASS P (GSLPX) | 28,768 | 31,066 |
| ALPHABET INC CMN CLASS A (GOOGL) | 5,250 | 6,985 |
| AMAZON.COM INC CMN (AMZN) | 5,134 | 7,597 |
| BERKSHIRE HATHAWAY INC CLASS B (BRKB) | 4,028 | 4,993 |
| CHEMED CORP CMN (CHE) | 2,395 | 2,924 |
| DANAHER CORPORATION CMN (DHR) | 4,421 | 4,168 |
| DEXCOM, INC CMN (DXCM) | 3,368 | 4,095 |
| ESTEE LAUDER COS INC CL-A CMN CLASS A (EL) | 2,631 | 2,779 |
| HESS CORPORATION CMN (HES) | 3,937 | 3,748 |
| INTERCONTINENTAL EXCHANGE INC CMN (ICE) | 6,791 | 7,192 |
| JOHNSON & JOHNSON CMN (JNJ) | 3,101 | 2,978 |
| JPMORGAN CHASE & CO CMN (JPM) | 3,346 | 3,912 |
| KOSMOS ENTERGY LTD CMN (KOS) | 2,152 | 3,778 |
| MICROSOFT CORPORATION CMN (MSFT) | 3,251 | 9,777 |
| MONOLITHIC POWER SYSTEMS, INC CMN (MPWR) | 4,693 | 6,318 |
| NEXTERA ENERGY, INC CMN (NEE) | 3,739 | 3,098 |
| NVIDIA CORPORATION CMN (NVDA) | 1,465 | 4,952 |
| O'REILLY AUTOMOTIVE, INC CMN (ORLY) | 5,615 | 5,700 |
| SAIA, INC CMN (SAIA) | 3,876 | 6,573 |
| SALESFORCE INC CMN (CRM) | 3,771 | 6,579 |
| SHERWIN-WILLIAMS CO CMN (SHW) | 5,100 | 6,550 |
| UNION PACIFIC CORP CMN (UNP) | 2,723 | 4,421 |
| VERISIGN, INC CMN (VRSN) | 4,026 | 4,531 |
| VERISK ANALYTICS, INC CMN (VRSK) | 3,281 | 4,061 |
| WALT DISNEY COMPANY (THE) CMN (DIS) | 2,871 | 2,808 |
| ZOETIS INC CMN CLASS A (ZTS) | 5,425 | 5,526 |
| PROLOGIS INC CMN (PLD) | 2,312 | 3,066 |
| ACCENTURE PLC CMN CLASS A (ACN) | 4,837 | 5,264 |
| AON PUBLIC LIMITED COMPANY CMN (AON) | 2,671 | 4,074 |
| WHEATON PRECIOUS METALS CORP CMN (WPM) | 4,138 | 4,983 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARE COLLECTIVE LLC | AT COST | 505,528 | 505,528 |
| CIEP II COINVESTMENT A, S.C.SP. | AT COST | 580,397 | 580,397 |
| SOMATUS INC. | AT COST | 6,559,612 | 6,559,612 |
| CETP IV COINVESTMENT, S.C.SP | AT COST | 1,050,904 | 1,050,904 |
| AAF COINVESTMENT | AT COST | 763,987 | 763,987 |
| CETP V COINVESTMENT, S.C.SP. | AT COST | 71,744 | 71,744 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEW BUILDING - SYCAMORE | 492,064 | 239,501 | 252,563 | |
| DINING HALL | 52,832 | 24,161 | 28,671 | |
| DINING HALL | 43,067 | 19,322 | 23,745 | |
| BOWMAN BUILDER - SYCAMORE | 4,996 | 2,102 | 2,894 | |
| BUILDING - CAMP | 286,322 | 202,510 | 83,812 | |
| MULTI-PURPOSE BUILD | 30,153 | 20,551 | 9,602 | |
| SIDEWALKS | 3,001 | 3,001 | 0 | |
| FENCING | 269 | 107 | 162 | |
| ELECTRICAL | 5,351 | 3,657 | 1,694 | |
| ELECTRICAL - STONE BASE SURFACE | 571 | 392 | 179 | |
| RUST ARRESTOR & TOLIET | 9,140 | 6,226 | 2,914 | |
| ST | 4,468 | 3,040 | 1,428 | |
| MULTI-PURPOSE BUILD | 50,274 | 38,912 | 11,362 | |
| BUILDING TRIMMING | 38,718 | 25,401 | 13,317 | |
| DOORS | 1,385 | 524 | 861 | |
| STORAGE BUILD | 26,440 | 16,667 | 9,773 | |
| DINING HALL | 7,129 | 3,841 | 3,288 | |
| HEAT PUMP - POLAR BUILDING | 6,296 | 6,296 | 0 | |
| GENERATOR | 9,057 | 9,057 | 0 | |
| PAVING | 21,250 | 21,250 | 0 | |
| POOL MAINTENANCE | 8,938 | 8,938 | 0 | |
| TENNIS COURT MAINTENANCE | 7,300 | 7,300 | 0 | |
| WELL DRILLING - PUMP REPLACEMENT | 1,731 | 1,731 | 0 | |
| WELL DRILLING | 9,105 | 9,105 | 0 | |
| POOL COVER | 4,091 | 4,091 | 0 | |
| A/C UNIT | 6,900 | 6,900 | 0 | |
| CAMP BEDS | 1,232 | 1,232 | 0 | |
| BEDS | 560 | 560 | 0 | |
| FREEZER | 5,281 | 5,281 | 0 | |
| GENERATOR - CAMP | 10,469 | 10,469 | 0 | |
| BENCHES SYCAMORE BLDG CAMP | 4,013 | 4,013 | 0 | |
| CHAIRS - FOUNDATION | 663 | 663 | 0 | |
| TABLES - CAMP | 620 | 620 | 0 | |
| FURNITURE FOR DOG WOOD | 3,118 | 3,118 | 0 | |
| DISH WASHER - CAMP | 5,129 | 5,129 | 0 | |
| DEFIBRILLATOR | 1,631 | 1,631 | 0 | |
| DEFIBRILLATOR | 1,631 | 1,631 | 0 | |
| MATTRESS | 1,365 | 1,365 | 0 | |
| SATELITE - CAMP | 731 | 714 | 17 | |
| COMPRESSOR | 1,365 | 1,349 | 16 | |
| WATER HEATER-TANK & INSTALLATION | 685 | 678 | 7 | |
| WASHER AND DRIER | 1,620 | 1,522 | 98 | |
| POOL HEATER | 4,152 | 4,152 | 0 | |
| PRINTER | 1,299 | 1,299 | 0 | |
| DELL COMPUTER | 1,876 | 1,876 | 0 | |
| DELL COMPUTER | 1,545 | 1,545 | 0 | |
| DELL LAPTOP ( 10 )- CAMP | 7,650 | 7,650 | 0 | |
| LAPTOP - IALD | 1,075 | 1,074 | 1 | |
| LAPTOP - CAMP | 1,075 | 1,074 | 1 | |
| DESKTOP - CAMP | 552 | 552 | 0 | |
| IPAD 2 16GB | 838 | 838 | 0 | |
| IPAD W/ RETINA 1 16 GB | 524 | 524 | 0 | |
| IPAD | 419 | 419 | 0 | |
| LAP TOP & MICROSOFT OFFICE MAC | 2,160 | 2,160 | 0 | |
| LAPTOP | 1,337 | 1,337 | 0 | |
| IPAD | 635 | 635 | 0 | |
| BUILDING ADJUSTMENT | 2,495 | 2,495 | 0 | |
| COMPUTER EQUIP | 373 | 373 | 0 | |
| PLATFORM TENTS | 4,384 | 3,869 | 515 | |
| METAL BLOCK BEDS | 2,617 | 2,617 | 0 | |
| CAMP STOVE | 4,246 | 4,246 | 0 | |
| BELL TRANSPORT | 6,250 | 6,250 | 0 | |
| MILLS CONSTRUCTION SERVICES | 2,000 | 2,000 | 0 | |
| ASHPHALT PAVING | 14,500 | 2,821 | 11,679 | |
| POOL DESIGN | 155,032 | 31,469 | 123,563 | |
| POOL FENCE | 8,235 | 8,232 | 3 | |
| CAMP IPAD | 3,152 | 3,152 | 0 | |
| CAMP COMPUTER | 2,879 | 2,879 | 0 | |
| LANDSCAPING | 10,459 | 4,763 | 5,696 | |
| ELECTRICAL WORK | 6,500 | 2,851 | 3,649 | |
| TENNIS COURT RESURFACING | 51,556 | 18,044 | 33,512 | |
| LOWES WASHER/DRYER | 1,443 | 1,116 | 327 | |
| FURNITURE | 2,572 | 1,927 | 645 | |
| LAPTOP-CAMP | 699 | 699 | 0 | |
| MACBOOK | 105 | 105 | 0 | |
| MACBOOK | 2,024 | 2,024 | 0 | |
| JHAETHOMPSONCOMPUTER | 2,193 | 1,866 | 327 | |
| JHAETHOMPSONCOMPUTER- REPAIR | 714 | 596 | 118 | |
| 4 PIESCES HANDDRYER-CAMP | 2,350 | 1,841 | 509 | |
| R/C NEW CAMP FREEZER | 5,292 | 2,079 | 3,213 | |
| DELL LATITUDE 7400 LAPTOP | 1,248 | 729 | 519 | |
| ABF COMPUTER | 2,802 | 1,447 | 1,355 | |
| NEW HEAT PUMP CAMP KITCHEN | 8,310 | 1,978 | 6,332 | |
| NEW HEAT PUMP CAMP KITCHEN | 8,510 | 2,026 | 6,484 | |
| COMPUTERS PURHCASED BY NAMAYA | 858 | 381 | 477 | |
| COMPUTERS PURHCASED BY NAMAYA | 1,388 | 617 | 771 | |
| ABF CHROMEBOOKS 20 QTY | 6,052 | 1,849 | 4,203 | |
| ABF-ERIN'S NEW LAPTOP | 1,274 | 354 | 920 | |
| CAMP 2 LAPTOP 2023 | 1,715 | 333 | 1,382 | |
| DONNA'S LAPTOP | 1,084 | 181 | 903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,446 | 5,111 | 0 | 15,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BACKGROUND CHECKS | 1,230 | 0 | 0 | 1,230 |
| BANK FEES | 580 | 0 | 0 | 580 |
| BOOKS & PUBLICATIONS | 1,998 | 0 | 0 | 1,998 |
| CAMP PROGRAM & CURRICULUM DESIGN | 2,481 | 0 | 0 | 2,481 |
| CLEANING & MAINTENANCE | 13,895 | 0 | 0 | 13,895 |
| COMPUTER SUPPORT SERVICES | 21,108 | 0 | 0 | 21,108 |
| DUES & SUBSCRIPTIONS | 9,046 | 0 | 0 | 9,046 |
| EQUIPMENT RENTAL | 1,050 | 0 | 0 | 1,050 |
| FIELD TRIPS | 1,672 | 0 | 0 | 1,672 |
| FOOD & BEVERAGES | 78,974 | 0 | 0 | 78,974 |
| GASOLINE - CAMP | 123 | 0 | 0 | 123 |
| INSURANCE | 59,127 | 0 | 0 | 59,127 |
| KITCHEN SUPPLIES - CAMP | 5,180 | 0 | 0 | 5,180 |
| LANDSCAPING & MOWING | 15,838 | 0 | 0 | 15,838 |
| LICENSES & FEES | 271 | 0 | 0 | 271 |
| LOCAL TRAVEL | 1,835 | 0 | 0 | 1,835 |
| LODGING | 4,615 | 0 | 0 | 4,615 |
| MATERIALS | 620 | 0 | 0 | 620 |
| MEALS & ENTERTAINMENT | 6,461 | 0 | 0 | 6,461 |
| MEDICAL EXPENSE | 1,088 | 0 | 0 | 1,088 |
| MISCELLANEOUS | 843 | 0 | 0 | 843 |
| OFFICE EXPENSE | 2,973 | 0 | 0 | 2,973 |
| PARKING | 11,130 | 0 | 0 | 11,130 |
| POSTAGE & DELIVERY | 304 | 0 | 0 | 304 |
| RECRUITING EXPENSE | 3,730 | 0 | 0 | 3,730 |
| REPAIRS & MAINTENANCE | 41,999 | 0 | 0 | 41,999 |
| STAFF RECOGNITION | 1,386 | 0 | 0 | 1,386 |
| SUPPLIES | 33,297 | 0 | 0 | 33,297 |
| TELEPHONE | 6,000 | 0 | 0 | 6,000 |
| TRAINING COSTS | 1,243 | 0 | 0 | 1,243 |
| TRAVEL, STAFF & CAMPER TRANSPORTATION | 31,902 | 0 | 0 | 31,902 |
| UNIFORMS | 4,407 | 0 | 0 | 4,407 |
| UTILITIES | 23,681 | 0 | 0 | 23,681 |
| WEBSITE EXPENSE | 5,580 | 0 | 0 | 5,580 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LESS: UBI FROM PASSTHROUGHTS | -3,074 | ||
| INCOME FROM K-1'S | 93,560 | 93,560 | 93,560 |
| REGISTRATION FEES - CAMP | 5,584 | 5,584 | 5,584 |
| MISCELLANEOUS INCOME | 3,197 | 3,197 | 3,197 |
| LESS: UBI FROM PASSTHROUGHS | -3,074 | 0 | -3,074 |
| BOOK/TAX DIFFERENCE - UBI FROM PASSTHROUGHTS | 3,074 | 3,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 7,365 | 0 | 0 | 7,365 |
| INVESTMENT FEES - GOLDMAN SACHS | 4,982 | 4,982 | 0 | 0 |
| CONSULTING FEES | 43,108 | 0 | 0 | 43,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 406 | 406 | 0 | 0 |
| PAYROLL TAXES - FEDERAL | 33,728 | 0 | 0 | 33,728 |
| EXCISE TAXES | 12,993 | 0 | 0 | 0 |
| STATE TAXES | 4,652 | 0 | 0 | 0 |