| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY MELLON DUE 02-04-24 3.650% - 525000PV | 550,835 | 523,246 |
| BERKSHIRE HATHAWAY FIN NC DUE 03-15-2026 3.125% 750000PV | 834,040 | 728,512 |
| IBM CORP (M-W T+15) NC 02-12-24 3.625% - 515000PV | 540,529 | 513,076 |
| JOHNSON & JOHNSON DUE 03-01-26 2.450% - 500000PV | 492,980 | 480,336 |
| JOHNSON & JOHNSON DUE 09-01-2030 1.300% - 400000PV | 382,278 | 335,939 |
| PROCTER & GAMBLE DUE 02-02-26 2.700% - 1000000PV | 995,790 | 966,389 |
| TARGET CORP. NC DUE 07-01-24 3.500% - 500000PV | 530,635 | 495,710 |
| WAL-MART STORES INC DUE 04-22-24 3.300% - 850000PV | 882,462 | 843,758 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 3000 SHARES | 72,423 | 330,210 |
| ABBVIE INC. - 3525 SHARES | 129,047 | 546,269 |
| ACCENTURE PLC - 2500 SHARES | 78,513 | 877,275 |
| ADOBE SYSTEMS INC. - 1500 SHARES | 59,556 | 894,900 |
| ALPHABET INC. CLASS A - 3600 SHARES | 66,062 | 502,884 |
| ALPHABET INC. CLASS C - 3000 SHARES | 28,840 | 422,790 |
| AMAZON.COM - 4000 SHARES | 36,783 | 607,760 |
| APPLE INC - 5000 SHARES | 5,732 | 962,650 |
| ARES CAPITAL CORP - 5000 SHARES | 110,150 | 100,150 |
| AUTODESK INC - 700 SHARES | 148,134 | 170,436 |
| BAKER HUGHES CO - 3000 SHARES | 96,120 | 102,540 |
| BLACKROCK INC. - 600 SHARES | 200,472 | 487,080 |
| BLACKSTONE GROUP INC - 4000 SHARES | 79,284 | 523,680 |
| BROADCOM LIMITED - 934 SHARES | 174,434 | 1,042,578 |
| BROOKFIELD RENEWABLE CORP - 1125 SHARES | 32,918 | 32,389 |
| CABOT CORP - 3125 SHARES | 151,115 | 260,938 |
| CATERPILLAR INC - 575 SHARES | 148,334 | 170,010 |
| CHEVRON CORP. - 2269 SHARES | 138,682 | 338,444 |
| CHUBB LIMITED - 2000 SHARES | 141,490 | 452,000 |
| COMCAST CORP. CL. A - 5200 SHARES | 195,874 | 228,020 |
| CONSTELLATION BRANDS INC - A - 1055 SHARES | 199,763 | 255,046 |
| COSTCO WHOLESALE CORP. - 1200 SHARES | 112,430 | 792,096 |
| DANAHER CORP. - 2700 SHARES | 76,683 | 624,618 |
| DIAMONDBACK ENERGY - 1253 SHARES | 201,398 | 194,315 |
| DUKE ENERGY CORP. - 1560 SHARES | 64,358 | 151,382 |
| EXPAND ENERGY CORP - 1500 SHARES | 136,601 | 115,410 |
| FIRST SOLAR INC. - 2000 SHARES | 159,160 | 344,560 |
| FORTIVE CORPORATION - 3400 SHARES | 99,294 | 250,342 |
| FREEPORT-MCMORAN COPPER & GOLD - 3900 SHARES | 142,966 | 166,023 |
| GOLDMAN SACHS GROUP INC. - 1100 SHARES | 236,124 | 424,347 |
| GXO LOGISTICS, INC. - 1250 SHARES | 36,883 | 76,450 |
| HOME DEPOT - 1600 SHARES | 229,910 | 554,480 |
| HONEYWELL INTERNATIONAL - 700 SHARES | 145,568 | 146,797 |
| JP MORGAN CHASE - 4000 SHARES | 156,095 | 680,400 |
| LAM RESEARCH CORP. - 1190 SHARES | 152,426 | 932,079 |
| LINDE PLC - 1500 SHARES | 245,175 | 616,065 |
| MICROSOFT CORP. - 1000 SHARES | 47,550 | 376,040 |
| MONDELEZ INTERNATIONAL INC - 4000 SHARES | 101,280 | 289,720 |
| NEXTERA ENERGY - 2000 SHARES | 148,940 | 121,480 |
| NIKE INC CL. B - 5000 SHARES | 80,365 | 542,850 |
| NVIDIA CORP. - 1600 SHARES | 99,039 | 792,352 |
| NXP SEMICONDUCTORS NV - 1000 SHARES | 99,777 | 229,680 |
| PALO ALTO NETWORKS - 850 SHARES | 123,954 | 250,648 |
| ROCHE HOLDING LTD - 10,000 SHARES | 161,725 | 362,300 |
| ROCKWELL AUTOMATION - 500 SHARES | 151,644 | 155,240 |
| RTX CORP - 2801 SHARES | 201,084 | 235,676 |
| RXO INC - 1250 SHARES | 19,827 | 29,075 |
| S&P GLOBAL INC - 375 SHARES | 147,457 | 165,195 |
| SHELL PLC - 3747 SHARES | 213,731 | 246,553 |
| STARBUCKS CORP. - 4100 SHARES | 238,168 | 393,641 |
| THERMO FISHER SCIENTIFIC NC - 1200 SHARES | 71,298 | 636,948 |
| T-MOBILE US - 1000 SHARES | 140,770 | 160,330 |
| ULTA SALON COSMETICS & FRAGRANCE INC - 600 SHARES | 142,295 | 293,994 |
| UNION PACIFIC CORP. - 2000 SHARES | 51,026 | 491,240 |
| UNITEDHEALTH GROUP - 350 SHARES | 102,447 | 184,265 |
| VANGUARD VALUE INDEXFUND ADMIRAL SHARES - 35890 SHARES | 667,323 | 2,092,051 |
| VERALTO ORD WI - 900 SHARES | 8,942 | 74,034 |
| VERTEX PHARMACEUTICALS INC - 700 SHARES | 149,070 | 284,823 |
| VISA INC. - CLASS A SHARES - 3000 SHARES | 62,647 | 781,050 |
| VONTIER CORP - 1360 SHARES | 17,193 | 46,988 |
| YUM! BRANDS INC. - 4000 SHARES | 115,019 | 522,640 |
| ZOETIS INC. - 2000 SHARES | 63,473 | 394,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER REIT INC. - 2000 SHARES | AT COST | 85,966 | 431,760 |
| BROOKFIELD RENEWABLE ENERGY PARTNERS LP INC. - 4500 SHARES | AT COST | 56,388 | 118,260 |
| ENTERPRISE PRODUCTS PARTNERS - 6200 SHARES | AT COST | 39,707 | 163,370 |
| ISHARES RUSSELL 2000 INDEX - 11085 SHARES | AT COST | 490,511 | 2,224,870 |
| ISHARES S&P 500/BARRA - 18998 SHARES | AT COST | 1,155,649 | 2,337,951 |
| PLEIADES INVESTMENT PARTNERS LP - 151639 SHARES | AT COST | 2,216,796 | 2,268,503 |
| PROLOGIS INC - 2025 SHARES | AT COST | 55,184 | 269,933 |
| SPDR S&P MID-CAP 400 ETF - 8869 SHARES | AT COST | 602,050 | 4,499,953 |
| THE VITTORIA FUND L.P. - 486835 SHARES | AT COST | 9,568,987 | 9,459,587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH FROM VERITABLE LONG BIASED DOMESTIC FUND LP | 4,977 | 4,977 | 0 | |
| PASSTHROUGH FROM PLEIADES INVESTMENT PARTNERS, L.P. | 35,607 | 35,607 | 0 | |
| VITTORIA FUND, LP (K-1 PASSTHROUGH) | 163,938 | 163,938 | 0 | |
| PASSTHROUGH FROM BROOKFIELD ENERGY PARTNERS K-1 | 814 | 814 | 0 | |
| PASSTHROUGH FROM ENTERPRISE PRODUCTS PARTNERS K-1 | 3 | 3 | 0 | |
| BANK FEES | 46 | 0 | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VITTORIA FUND, LP (K-1 PASSTHROUGH) | 361,537 | 361,537 | 361,537 |
| PLEIADES INVESTMENT PARTNERSLP (K-1 PASSTHROUGH) | 32,432 | 32,432 | 32,432 |
| K-1 VERITABLE LONG BIASED | 87,061 | 87,061 | 87,061 |
| Description | Amount |
|---|---|
| CUMULATIVE ADJUSTMENT FOR AMORTIZATION OF BOND PREMIUMS | 243,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTANT | 16,000 | 16,000 | 0 | |
| VERITABLE LP | 148,043 | 148,043 | 0 | |
| BALDWIN INVESTMENT MANAGEMENT LLC | 117,344 | 117,344 | 0 | |
| ADR FEES | 923 | 923 | 0 | |
| ACT ACCESS ACCOUNTING FEES | 908 | 908 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - VERITABLE LONG BIASED DOMESTIC FUND LP | 46 | 46 | 0 | |
| FOREIGN TAXES - THE VITTORIA FUND | 29,055 | 29,055 | 0 | |
| FOREIGN TAXES - PLEIADES | 109 | 109 | 0 | |
| CHARLES SCHWAB & CO FOREIGN TAXES ACCT 3075 | 9,519 | 9,519 | 0 | |
| CHARLES SCHWAB & CO FOREIGN TAXES ACCT 5952 | 16 | 16 | 0 | |
| EXCISE TAX AND UBIT | 73,700 | 0 | 0 |