| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND BOOKKEEPING | 11,300 | 0 | 11,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEERE & CO | 58,966 | 279,909 |
| HALLIBURTON COMPANY | 113,166 | 112,968 |
| MATTERPORT INC | 99,998 | 148,084 |
| ROYALTY PHARMA | 1,000,000 | 2,232,312 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHA EDISON III, LP | AT COST | 107,942 | 110,657 |
| APF CO-INVEST (OFFSHORE) LP | AT COST | 775,371 | 896,122 |
| AREOF III CO-INVEST (OFFSHORE( LP | AT COST | 612,406 | 648,743 |
| ARES INSURANCE PARTNERS | AT COST | 989,597 | 1,235,414 |
| ARES PCS CO-INVEST (OFFSHORE) II LP | AT COST | 368,869 | 364,369 |
| ASME CO-INVEST | AT COST | 257,769 | 275,059 |
| ASOF CO-INVEST (OFFSHORE) LP | AT COST | 765,673 | 1,177,216 |
| CORBEL DSOF SLP SPV SKALAR LLC | AT COST | 943 | 943 |
| CORBELL DISTRESSED AND SPECIAL OPP. FUND LP | AT COST | 271,218 | 400,013 |
| SANDBRIDGE CONSUMER (PARALLEL) FUND III | AT COST | 149,983 | 157,630 |
| SDL II CO-INVEST (OFFSHORE) LP | AT COST | 320,313 | 312,346 |
| VENBIO GLOBAL STRATEGIC FUND IV LP | AT COST | 75,510 | 78,522 |
| VIDA VENTURE III LP | AT COST | 146,900 | 153,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 2,372 | 0 | 2,372 |
| Description | Amount |
|---|---|
| CONTRIBUTION DIFFERENTIAL | 735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH K-1 EXPENSES | 79,630 | 79,630 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 241,068 | 241,068 | 241,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,092 | 37,092 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 730 | 0 | 0 |