| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,210 | 21,210 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US & FOREIGN EQUITIES, MUNI BONDS & ACCRUED INTEREST | 2,054,769 | 1,858,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HGI SF K30 | FMV | 97,435 | 87,951 |
| HG CENTRAL NC S, LP | FMV | 119,544 | 819,584 |
| HARBOR GROUP BEACON II | FMV | 340,069 | 858,329 |
| HGI SF K34 | FMV | 487,179 | 485,772 |
| SFM OPPORTUNITIES VII, LP | FMV | 590,227 | 761,967 |
| SF NE-SW DEBT HOLDINGS, LP | FMV | 700,672 | 816,231 |
| HG KF98 | FMV | 968,768 | 876,776 |
| YIELD POOL II, LP | FMV | 1,449,627 | 1,892,950 |
| SFM OPPORTUNITIES V, LP | FMV | 1,537,934 | 2,952,258 |
| YIELD POOL III, LP | FMV | 1,578,962 | 2,498,705 |
| SFM OPPORTUNITIES VI, LP | FMV | 1,957,753 | 3,196,118 |
| HGI CREDIT FUND | FMV | 1,981,652 | 1,961,686 |
| HHLR FUND, LP | FMV | 1,838,848 | 1,360,988 |
| THE CHILDREN'S INVESTMENT FUND | FMV | 2,748,719 | 3,243,750 |
| FIDELITY 6130 | FMV | 2,290,568 | 2,842,349 |
| FIDELITY 5142 | FMV | 5,297,130 | 5,333,411 |
| SFM GLOBAL STRATEGIES QP, LP | FMV | 2,978,435 | 3,789,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 683 | 683 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SFM CAPITAL MARKETS | 45,096 | 45,096 | 0 | |
| SFM GLOBAL STRATEGIES QP, LP | 202,957 | 202,942 | 0 | |
| SFM OPPORTUNITIES V, LP | 54,935 | 54,492 | 0 | |
| SFM OPPORTUNITIES VI, LP | 98,506 | 98,200 | 0 | |
| SFM OPPORTUNITIES VII | 25,026 | 24,891 | 0 | |
| YIELD POOL II, LP | 54,141 | 53,150 | 0 | |
| YIELD POOL III, LP | 47,092 | 47,059 | 0 | |
| HGI SF K34 | 5,958 | 5,958 | 0 | |
| HGI SF K30 | 1,557 | 1,557 | 0 | |
| HARBOR GROUP BEACON II | 96,049 | 96,049 | 0 | |
| BANK OF AMERICA - SERVICE CHARGE | 236 | 236 | 0 | |
| SCC REGISTRATION FEE | 70 | 70 | 0 | |
| HGI CREDIT FUND I, LP | 11,255 | 11,255 | 0 | |
| HGI SF KF98, LLC | 50,599 | 50,599 | 0 | |
| HHLR FUND, LP | 23,651 | 23,651 | 0 | |
| SF NE-SW DEBT HOLDINGS, LP | 6,477 | 6,477 | 0 | |
| THE CHILDREN'S INVESTMENT FUND, LP | 31,352 | 31,352 | 0 | |
| FIDELITY 6130 | 722 | 722 | 0 | |
| FIDELITY 5142 | 75,454 | 75,454 | 0 | |
| FIDELITY 5141 | 3,128 | 3,128 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 0 | 0 | 0 |
| HARBOR GROUP BEACON II | 5,609 | 5,609 | 5,609 |
| SFM CAPITAL MARKETS, LP | -60,119 | -60,119 | -60,119 |
| SFM GLOBAL STRATEGIES, LP | 1,428 | 1,428 | 1,428 |
| SFM GLOBAL STRATEGIES, LP | 8,901 | 8,901 | 8,901 |
| SFM OPPORTUNITIES V, LP | 44,547 | 44,547 | 44,547 |
| SFM OPPORTUNITIES V, LP | 237 | 237 | 237 |
| SFM OPPORTUNITIES VI, LP | -26,892 | -26,892 | -26,892 |
| SFM OPPORTUNITIES VI, LP | 7,286 | 7,286 | 7,286 |
| YIELD POOL II, LP | 36,040 | 36,040 | 36,040 |
| YIELD POOL III, LP | 18,911 | 18,911 | 18,911 |
| SFM OPPORTUNITIES VII, LP | -12,723 | -12,723 | -12,723 |
| SFM OPPORTUNITIES VII, LP | 1,213 | 1,213 | 1,213 |
| HHLR FUND, LP | -28,445 | -28,445 | -28,445 |
| THE CHILDREN'S INVESTMENT FUND, LP | -6,572 | -6,572 | -6,572 |
| YIELD POOL III, LP | 3,241 | 3,241 | 3,241 |
| HG CENTRAL NC S, LP | -107,878 | -107,878 | -107,878 |
| HGI SF K30, LLC | 773 | 773 | 773 |
| UBTI LOSS TO EXCLUDE FROM INVESTMENT INCOME | 0 | 68,636 | 0 |
| UBTI CAPITAL GAIN | 808,604 | 0 | 808,604 |
| EXCISE TAX REFUND | 19,282 | 19,282 | |
| EXCISE TAX REFUND | 112,135 | 112,135 | |
| VA REFUND | 34,080 | 34,080 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS & TIMING DIFFERENCES | 2,766,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 129,730 | 0 | 0 | |
| STATE TAX PAID | 63,124 | 0 | 0 | |
| FOREIGN TAX | 15,961 | 15,961 | 0 | |
| FORM 990-T | 112,135 | 0 | 0 |