| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 926 | FORM 926 | THE FOUNDATION HAS PREPARED THIS FORM TO THE BEST OF ITS ABILITY BASED ON THE LIMITED INFORMATION PROVIDED TO IT BY THE INVESTMENT ON WHICH THE FOUNDATION IS REPORTING AND ON THE BASIS OF HAVING RECEIVED NO INFORMATION TO THE CONTRARY. ANY MISSING OR INCOMPLETE INFORMATION IS DUE TO THE FOUNDATION'S INABILITY TO OBTAIN SUCH INFORMATION AND IS NOT A WILLFUL ATTEMPT TO WITHHOLD SUCH INFORMATION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC - 2.100% - 05/12/20 | 51,117 | 52,615 |
| AMERIAN HONDA FIN CORP - 5.250 | 60,927 | 62,101 |
| AT&T, INC - 2.550% - 12/01/203 | 50,519 | 52,213 |
| BANK AMER CORP MTN - 2.884% - | 49,629 | 51,509 |
| BANK NEW YORK - 4.947% - 04/26 | 25,000 | 25,014 |
| BARCLAYS BANK PLC - 0.000% - 0 | 275,000 | 269,417 |
| BARCLAYS BANK PLC - 0.000% - 1 | 275,000 | 273,294 |
| BK OF AMERICA CORP SER N MTN - | 69,122 | 69,478 |
| BNY MELLONC ORP SER J - 4.410% | 44,558 | 44,530 |
| CAPITAL ONE FINL CORP NOTE - 2 | 70,296 | 71,876 |
| CELANESE US HLDGS LLC NOTE - 6 | 18,986 | 19,118 |
| CITI - 10.000% - 11/21/2024 | 500,000 | 499,699 |
| CITIGROUP INC NOTE - 3.668% - | 51,028 | 52,454 |
| CITIGROUP INC NOTE - 4.140% - | 69,713 | 70,574 |
| COMCAST CORP NOTE - 4.150% - 1 | 51,530 | 52,307 |
| CVS CAREMARK CORP NOTE - 4.300 | 47,642 | 48,226 |
| DISCOVER FINL SVCS NOTE - 3.95 | 70,124 | 70,754 |
| DOLLAR GEN - 4.250% - 09/20/20 | 69,997 | 70,215 |
| EBAY INC. NOTE - 5.900% - 11/2 | 69,638 | 69,128 |
| ENABLE MIDSTREAM PARTNERS LP - | 70,335 | 71,451 |
| ENBRIDGE INC MTN CDS- NOTE - 2 | 29,962 | 30,860 |
| ENTERPRISE PRODUCTS OPERTATING | 49,607 | 52,135 |
| GENERAL MOT FIN CO INC NOTE M/ | 69,617 | 70,492 |
| GOLDMAN SACHS - 3.800% - 03/15 | 51,068 | 52,674 |
| GOLDMAN SACHS GROUP INC NOTE C | 69,641 | 72,745 |
| INTEL CORP - 4.875% - 02/10/20 | 18,062 | 18,140 |
| JP MORGAN CHASE BANK - 4.203% | 64,969 | 67,110 |
| JPMORGAN CHASE & CO NOTE - 4.0 | 70,313 | 70,841 |
| LOCKHEED MARTIN CORP NOTE - 4. | 69,820 | 69,532 |
| NEXTERA ENERGY CAP HLDGS INC B | 68,652 | 68,405 |
| PFIZER INVESTMENT ENTERPRISES | 70,958 | 70,808 |
| PNC FINL SVCS GROUP INC NOTE - | 69,645 | 68,972 |
| ROYAL BK CDA MTN - 5.660% - 10 | 69,893 | 69,163 |
| SHELL INT'L FINANCE - 2.875% - | 50,507 | 51,035 |
| SOUTHERN CO SER 2022A NOTE - 5 | 69,463 | 69,159 |
| STATE STREET - 5.751% - 11/04/ | 69,460 | 69,067 |
| TAKE-TWO INTERACTIVE SOFTWARE | 70,189 | 71,547 |
| TD BANK - 5.532% - 07/17/2026 | 28,000 | 28,544 |
| TRUIST FINANCIAL CORP - 4.260% | 68,878 | 68,560 |
| US BANCORP MTN - 5.727% - 10/2 | 69,555 | 68,442 |
| VERIZON COMMUNICATIONS - 4.125 | 48,089 | 48,315 |
| WELLS FARGO & CO SER U MTN - 3 | 69,789 | 70,577 |
| WELLS FARGO - 3.584% - 05/22/2 | 48,341 | 49,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGION PLC | 11,539 | 12,922 |
| ANSYS INC | 13,989 | 18,507 |
| ASPEN TECHNOLOGY INC COM | 13,901 | 14,750 |
| BENTLEY SYSTEMS INC CL B | 16,684 | 22,542 |
| BERKLEY W R CP | 15,112 | 15,558 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 8,405 | 10,461 |
| CHARLES RIV LABORATORIES INTL | 16,029 | 16,312 |
| CHEMED CORP | 10,800 | 12,280 |
| CHOICE HOTELS INTERNATIONAL IN | 10,400 | 9,732 |
| CITI ENHANCED TRIGGER JUMP SPX | 1,000,000 | 1,109,000 |
| COHEN & STEERS PREFRRD SECS & | 97,540 | 101,256 |
| COOPER COMPANIES INC | 17,745 | 19,679 |
| DOLBY LABORATORIES | 12,863 | 14,047 |
| EQUIFAX INC | 14,171 | 16,816 |
| EXPONENT, INC | 13,814 | 11,973 |
| FAIR ISSAC & CO INC | 6,748 | 11,864 |
| HENRY JACK & ASSOC INC | 14,770 | 14,217 |
| HSBC TRIGGER PLUS LOOKBACK ENT | 700,000 | 762,300 |
| INTERACTIVE BROKERS GROUP, INC | 11,228 | 11,274 |
| INVESCO S&P 500 EQUAL WEIGHT E | 393,082 | 408,071 |
| INVESCO S&P 500 QUALITY ETF | 276,014 | 298,197 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 17,557 | 17,639 |
| ISHARES MSCI ACWI INDEX | 1,436,066 | 1,508,945 |
| ISHARES MSCI EMERGING MARKETS | 226,459 | 248,292 |
| ISHARES MSCI-JAPAN | 156,582 | 161,120 |
| LCI INDUSTRIES | 3,713 | 4,148 |
| LENNOX INTL INC | 10,867 | 19,243 |
| LORD ABBETT INVESTMENT TRUST S | 116,036 | 117,553 |
| LPL FINANCIAL HOLDINGS INC | 16,762 | 16,161 |
| NORDSON CP | 16,738 | 19,020 |
| PGIM CORE BOND Z | 295,996 | 302,947 |
| PIMCO LOW DURATION INCOME FUND | 115,605 | 117,818 |
| POOL CORP | 19,285 | 21,929 |
| PUTNAM ULTRA SHORT DURATION IN | 626,385 | 628,590 |
| ROLLINS INC | 12,014 | 14,455 |
| SAIA, INC | 7,796 | 12,708 |
| SCOTTS CO. CLASS A | 9,686 | 8,734 |
| SITEONE LANDSCAPE SUPPLY INC | 11,221 | 12,693 |
| TELEDYNE TECH INC | 12,263 | 12,942 |
| TERADYNE INC | 14,287 | 15,735 |
| THOR INDS INC | 10,143 | 12,889 |
| WATSCO INC | 11,619 | 17,139 |
| WESTERN ASSET SMASH SERIES C F | 306,676 | 320,681 |
| WESTERN ASSET SMASH SERIES EC | 905,231 | 905,144 |
| WESTERN ASSET SMASH SERIES M F | 420,922 | 418,176 |
| ZEBRA TECHNOLOGIES CORP | 15,097 | 13,940 |
| ZURN WATER SOLUTIONS | 12,916 | 13,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE OWL CREDIT INC CORP | 750,000 | 753,968 | |
| FORTRESS LENDING FUND IIIA | 359,682 | 354,934 | |
| NORTH HAVEN TACTICAL VALUE FUN | 94,408 | 100,759 | |
| ICAPITAL INFRASTRUCTURE INVEST | 750,000 | 769,001 | |
| PE PRE OAKTREE SSF ILL OFF | 254,384 | 257,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 3,681 | 3,681 | ||
| Foundation Formation/1023 Prep | 12,242 | 12,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 54,057 | 54,057 | ||
| Bank Charges | 316 | 316 | ||
| K-1 Exp FORTRESS LENDING FUND | 36 | 36 | ||
| K-1 Exp NORTH HAVEN TACTICAL V | 10,133 | 10,133 | ||
| Payroll Processing Fees | 1,052 | 1,052 | ||
| Registered Agent Fee | 125 | 125 | ||
| State or Local Filing Fees | 51 | 51 | ||
| Website Hosting/Support | 378 | 378 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME-NORTH HAVEN TACTICAL VALUE FUND | 670 | 670 | |
| K-1 Inc/Loss FORTRESS LENDING FUND IIIA | 43,830 | 43,830 | |
| K-1 Inc/Loss NORTH HAVEN TACTICAL VALUE FUND II L | 5,909 | 5,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 65,043 | 65,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 7,400 | |||
| 990-PF Excise Tax for 2022 | 251 | |||
| 990-PF Extension for 2022 | 400 |