| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 220 MARY GRUBS | 2018-05-30 | 1,165,050 | L | 0 | |||||
| MACBOOK PRO 2018 | 2018-02-28 | 3,221 | 2,223 | SL | 7 | 460 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC | 109,415 | 542,484 |
| ORGANON & CO | 5,471 | 7,167 |
| VANGUARD 500 INDEX FUND ADM | 540,500 | 1,191,813 |
| VANGUARD EXTENDED MARKET INDEX | 201,000 | 363,304 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 220 MARY GRUBS | 1,165,050 | 1,165,050 | 1,165,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC CORE FIXED INCOME CTF | 195,419 | 188,110 | |
| DTC SHORT DURATION FIXED INC C | 88,454 | 86,354 | |
| HERITAGE NY L.L.C | 492,099 | 643,199 | |
| HERITAGE OHIO LLC | 416,838 | 556,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK PRO 2018 | 3,221 | 2,683 | 538 | 538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 40,300 | 40,300 | ||
| Foundation Dues & Memberships | 815 | 815 | ||
| Indemnification Insurance | 1,679 | 1,679 | ||
| K-1 Exp DTC CORE FIXED INCOME | 551 | 551 | ||
| K-1 Exp DTC SHORT DURATION FIX | 212 | 212 | ||
| Office Supplies | 3,260 | 3,260 | ||
| Postage/Delivery Service | 388 | 388 | ||
| Property insurance | 1,721 | 1,721 | ||
| State or Local Filing Fees | 95 | 95 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss DTC CORE FIXED INCOME CTF | 7,977 | 7,575 | |
| K-1 Inc/Loss DTC SHORT DURATION FIXED INC CTF | 3,209 | 2,921 | |
| K-1 Inc/Loss HERITAGE NY L.L.C | 35,024 | 35,024 | |
| K-1 Inc/Loss HERITAGE OHIO LLC | 30,667 | 30,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 17,986 | 17,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,600 |