| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,727 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2020-04-30 | 80,788 | 5,524 | S/L | 39.0000 | 2,071 | |||
| LEASEHOLD IMPROVEMENT | 2020-05-07 | 6,796 | 465 | S/L | 39.0000 | 174 | |||
| LEASEHOLD IMPROVEMENT | 2020-05-12 | 77,515 | 5,300 | S/L | 39.0000 | 1,988 | |||
| LEASEHOLD IMPROVEMENT | 2020-06-03 | 2,000 | 132 | S/L | 39.0000 | 52 | |||
| OFFICE FURNITURE | 2020-03-18 | 21,000 | 8,250 | S/L | 7.0000 | 3,000 | |||
| OFFICE FURNITURE | 2020-06-17 | 617 | 221 | S/L | 7.0000 | 88 | |||
| OFFICE FURNITURE | 2020-07-15 | 15,360 | 5,486 | S/L | 7.0000 | 2,194 | |||
| OFFICE FURNITURE | 2020-07-24 | 4,441 | 1,533 | S/L | 7.0000 | 635 | |||
| OFFICE FURNITURE | 2020-11-11 | 971 | 301 | S/L | 7.0000 | 138 | |||
| OFFICE FURNITURE | 2020-12-16 | 9,643 | 2,755 | S/L | 7.0000 | 1,378 | |||
| COMPUTERS & EQUIPMENT | 2021-10-22 | 2,320 | 2,320 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2022-02-25 | 7,937 | 945 | S/L | 7.0000 | 1,134 | |||
| OFFICE FURNITURE | 2022-07-15 | 7,937 | 567 | S/L | 7.0000 | 1,134 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BNY LONG TERM | PURCHASE | 250,000 | 286,541 | -36,541 | ||||||
| BNY SHORT TERM | PURCHASE | 18,000 | 18,164 | -164 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON | 432,240 | 399,198 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON | 979,842 | 961,831 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 237,325 | 47,785 | 189,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 3,855 | |||
| BANK FEES | 80 | |||
| INSURANCE | 4,151 | |||
| OFFICE SUPPLIES | 13,129 | |||
| SPONSORSHIP & MARKETING | 11,423 | |||
| TAXES & LICENSES | 349 | |||
| TRAVEL/MILEAGE | 699 | |||
| MEMBERSHIPS | 6,575 | |||
| TELEPHONE | 3,736 | |||
| MEALS - 100% | 549 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PAYROLL EXP REIMBURSEMENT | 121,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WORKERS COMPENSATION PAYABLE | -201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 2,685 | 2,685 | ||
| PROFESSIONAL SERVICES | 9,854 |