| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 148,464 | 74,232 | 74,232 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| XEROX WC5855 COPY MACHINE | 2015-06-23 | 10,697 | 5,348 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-07-28 | 1,621 | 810 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2017-04-21 | 63,326 | 27,424 | 200DB | 7.000000000000 | 2,826 | 0 | ||
| OFFICE EQUIPMENT | 2018-11-16 | 1,671 | 200DB | 5.000000000000 | 0 | 0 | |||
| LAND - OFFICE | 2018-11-15 | 2,564,883 | L | 0 | 0 | ||||
| BUILDING | 2021-10-20 | 2,979,714 | 89,137 | SL | 39.000000000000 | 76,403 | 0 | ||
| ARTWORK | 2019-06-21 | 7,422 | 200DB | 7.000000000000 | 0 | 0 | |||
| ARTWORK (2) | 2020-03-20 | 23,500 | 200DB | 7.000000000000 | 0 | 0 | |||
| LOBBY FURNISHINGS | 2021-10-20 | 125,690 | 200DB | 7.000000000000 | 0 | 0 | |||
| CARPET-ABOVE AREAS | 2021-10-20 | 22,261 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' OFFICE | 2021-10-20 | 70,946 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' LIBRARY | 2021-10-20 | 15,449 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' RESTROOM | 2021-10-20 | 6,186 | 200DB | 7.000000000000 | 0 | 0 | |||
| SHOVEL GALLERY | 2021-10-20 | 4,921 | 200DB | 7.000000000000 | 0 | 0 | |||
| BREAK ROOM | 2021-10-20 | 13,596 | 200DB | 7.000000000000 | 0 | 0 | |||
| DENISE'S OFFICE | 2021-10-20 | 6,497 | 200DB | 7.000000000000 | 0 | 0 | |||
| LOBBY POWDER ROOM | 2021-10-20 | 1,785 | 200DB | 7.000000000000 | 0 | 0 | |||
| 1930'S LOBBY/RECEPTION | 2021-10-20 | 11,341 | 200DB | 7.000000000000 | 0 | 0 | |||
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 2021-10-20 | 7,934 | 200DB | 7.000000000000 | 0 | 0 | |||
| ERIN'S OFFICE | 2021-10-20 | 20,485 | 200DB | 7.000000000000 | 0 | 0 | |||
| SEAN'S OFFICE | 2021-10-20 | 21,886 | 200DB | 7.000000000000 | 0 | 0 | |||
| CHASE'S OFFICE | 2021-10-20 | 4,666 | 200DB | 7.000000000000 | 0 | 0 | |||
| TROY'S OFFICE | 2021-10-20 | 2,804 | 200DB | 7.000000000000 | 0 | 0 | |||
| CONFERENCE ROOM FURNISHINGS | 2021-10-20 | 44,499 | 200DB | 7.000000000000 | 0 | 0 | |||
| TROY'S OFFICE | 2021-10-20 | 27,309 | 200DB | 7.000000000000 | 0 | 0 | |||
| ACCESSORIES | 2021-10-20 | 15,569 | 200DB | 7.000000000000 | 0 | 0 | |||
| CHASE'S OFFICE | 2021-10-20 | 29,199 | 200DB | 7.000000000000 | 0 | 0 | |||
| SEAN'S OFFICE | 2021-10-20 | 18,681 | 200DB | 7.000000000000 | 0 | 0 | |||
| ERIN'S OFFICE | 2021-10-20 | 36,860 | 200DB | 7.000000000000 | 0 | 0 | |||
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 2021-10-20 | 5,567 | 200DB | 7.000000000000 | 0 | 0 | |||
| 1930'S LOBBY/RECEPTION | 2021-10-20 | 31,366 | 200DB | 7.000000000000 | 0 | 0 | |||
| MEN'S RESTROOM-SCONCE | 2021-10-20 | 3,215 | 200DB | 7.000000000000 | 0 | 0 | |||
| WOMEN'S RESTROOM-SCONCE | 2021-10-20 | 1,854 | 200DB | 7.000000000000 | 0 | 0 | |||
| DENISE'S OFFICE | 2021-10-20 | 34,912 | 200DB | 7.000000000000 | 0 | 0 | |||
| BREAK ROOM | 2021-10-20 | 2,838 | 200DB | 7.000000000000 | 0 | 0 | |||
| SHOVEL GALLERY | 2021-10-20 | 10,516 | 200DB | 7.000000000000 | 0 | 0 | |||
| SAFE ROOM | 2021-10-20 | 5,140 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' LIBRARY | 2021-10-20 | 8,689 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' OFFICE | 2021-10-20 | 55,104 | 200DB | 7.000000000000 | 0 | 0 | |||
| LOBBY FURNISHINGS | 2021-10-20 | 39,576 | 200DB | 7.000000000000 | 0 | 0 | |||
| 1930'S LOBBY/RECEPTION | 2021-10-20 | 63,581 | 200DB | 7.000000000000 | 0 | 0 | |||
| LOBBY FURNISHINGS | 2021-10-20 | 9,903 | 200DB | 7.000000000000 | 0 | 0 | |||
| SEAN'S OFFICE | 2021-10-20 | 56,457 | 200DB | 7.000000000000 | 0 | 0 | |||
| CHASE'S OFFICE | 2021-10-20 | 2,591 | 200DB | 7.000000000000 | 0 | 0 | |||
| TROY'S OFFICE | 2021-10-20 | 2,260 | 200DB | 7.000000000000 | 0 | 0 | |||
| ART FOR VARIOUS LOCATIONS-TBD | 2021-10-20 | 10,434 | 200DB | 7.000000000000 | 0 | 0 | |||
| LOBBY POWDER ROOM | 2021-10-20 | 2,249 | 200DB | 7.000000000000 | 0 | 0 | |||
| MEN'S RESTROOM | 2021-10-20 | 3,038 | 200DB | 7.000000000000 | 0 | 0 | |||
| WOMEN'S RESTROOM | 2021-10-20 | 2,745 | 200DB | 7.000000000000 | 0 | 0 | |||
| COPY ROOM | 2021-10-20 | 2,408 | 200DB | 7.000000000000 | 0 | 0 | |||
| DENISE'S OFFICE | 2021-10-20 | 25,797 | 200DB | 7.000000000000 | 0 | 0 | |||
| BREAK ROOM PATIO | 2021-10-20 | 31,278 | 200DB | 7.000000000000 | 0 | 0 | |||
| BREAK ROOM | 2021-10-20 | 5,482 | 200DB | 7.000000000000 | 0 | 0 | |||
| SHOVEL GALLERY | 2021-10-20 | 9,718 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' RESTROOM | 2021-10-20 | 2,662 | 200DB | 7.000000000000 | 0 | 0 | |||
| SAFE ROOM | 2021-10-20 | 15,236 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' LIBRARY | 2021-10-20 | 27,652 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' OFFICE PATIO | 2021-10-20 | 32,323 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' OFFICE | 2021-10-20 | 46,253 | 200DB | 7.000000000000 | 0 | 0 | |||
| CONFERENCE ROOM PATIO | 2021-10-20 | 18,377 | 200DB | 7.000000000000 | 0 | 0 | |||
| CONFERENCE ROOM | 2021-10-20 | 25,364 | 200DB | 7.000000000000 | 0 | 0 | |||
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 2021-10-20 | 24,054 | 200DB | 7.000000000000 | 0 | 0 | |||
| WOMEN'S RESTROOM | 2021-11-15 | 2,298 | 200DB | 7.000000000000 | 0 | 0 | |||
| MEN'S RESTROOM | 2021-11-15 | 6,146 | 200DB | 7.000000000000 | 0 | 0 | |||
| LOBBY POWDER ROOM | 2021-11-15 | 6,291 | 200DB | 7.000000000000 | 0 | 0 | |||
| ERIN'S OFFICE | 2021-11-15 | 1,644 | 200DB | 7.000000000000 | 0 | 0 | |||
| SEAN'S OFFICE | 2021-11-15 | 2,584 | 200DB | 7.000000000000 | 0 | 0 | |||
| TROY'S OFFICE | 2021-11-15 | 1,218 | 200DB | 7.000000000000 | 0 | 0 | |||
| GYM | 2021-11-15 | 23,275 | 200DB | 7.000000000000 | 0 | 0 | |||
| ART | 2021-11-15 | 12,567 | 200DB | 7.000000000000 | 0 | 0 | |||
| CONFERENCE ROOM | 2021-11-15 | 42,713 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' OFFICE | 2021-11-15 | 67,965 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' RESTROOM | 2021-11-15 | 1,869 | 200DB | 7.000000000000 | 0 | 0 | |||
| BREAK ROOM | 2021-11-15 | 1,160 | 200DB | 7.000000000000 | 0 | 0 | |||
| #4945 11/16/2021 - CLEARLIGHT SANCTUARY-1 CEDAR INFRARED SAUNA | 2021-11-17 | 7,998 | 200DB | 7.000000000000 | 0 | 0 | |||
| RMB-FULL SPECTRUM HEATER UPGRADE INV #5153 | 2021-12-17 | 555 | 200DB | 7.000000000000 | 0 | 0 | |||
| 12/17/2021 - GYM EQPT WEIGHTS, BANDS, BALLS | 2021-12-17 | 11,095 | 200DB | 7.000000000000 | 0 | 0 | |||
| #D719 12/20/2021 GYM EQUIPMENT | 2021-12-20 | 5,290 | 200DB | 7.000000000000 | 0 | 0 | |||
| XEROX ALTALINK C8155/FINISHER ORDER #XXX-XX-XXXX | 2021-10-20 | 12,241 | 200DB | 5.000000000000 | 0 | 0 | |||
| RMB 7/23/2021- HP X360 14 WIDE VISION HD | 2021-10-20 | 497 | 200DB | 5.000000000000 | 0 | 0 | |||
| RMB 8/04/2021 - RTN HP PURCH DELL INSP 15 3505 | 2021-10-20 | 153 | 200DB | 5.000000000000 | 0 | 0 | |||
| #QUO-42961-S3H0C9-0 11/29/2021 - LOGITECH TAP-RALLY BAR MED ZOOM ROOM | 2021-12-03 | 10,363 | 200DB | 5.000000000000 | 0 | 0 | |||
| SILVER STATE SPECIALTIES | 2021-10-20 | 94,149 | 2,816 | SL | 39.000000000000 | 2,414 | 0 | ||
| GENERAL CONTRACTOR CONSTRUCTION FROM PRE-CONSTRUCTION NET FEE | 2021-10-20 | 23,000 | 688 | SL | 39.000000000000 | 590 | 0 | ||
| SOUTHERN NEVADA WELDING | 2021-10-20 | 249,346 | 7,459 | SL | 39.000000000000 | 6,393 | 0 | ||
| NEW WEST | 2021-10-20 | 57,369 | 1,716 | SL | 39.000000000000 | 1,471 | 0 | ||
| DESIGN CONCRETE OF NEVADA | 2021-10-20 | 80,820 | 2,417 | SL | 39.000000000000 | 2,072 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | 190 | SL | 39.000000000000 | 163 | 0 | ||
| VTN | 2021-10-20 | 1,000 | 30 | SL | 39.000000000000 | 26 | 0 | ||
| ASSOCIATION FEES | 2021-10-20 | 389 | 12 | SL | 39.000000000000 | 10 | 0 | ||
| C & C ROOFING | 2021-10-20 | 221,195 | 6,617 | SL | 39.000000000000 | 5,672 | 0 | ||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 1,900 | 57 | SL | 39.000000000000 | 49 | 0 | ||
| WONDER IRON WORKS | 2021-10-20 | 29,700 | 889 | SL | 39.000000000000 | 762 | 0 | ||
| SAFE & SECURE ALARMS & VIDEO | 2021-10-20 | 2,600 | 78 | SL | 39.000000000000 | 67 | 0 | ||
| ASSOCIATION FEES | 2021-10-20 | 389 | 12 | SL | 39.000000000000 | 10 | 0 | ||
| JMAC & CONST PLUMBING | 2021-10-20 | 7,918 | 237 | SL | 39.000000000000 | 203 | 0 | ||
| GENERAL CONTRACTOR CONSTRUCTION FROM PRE-CONSTRUCTION NET FEE | 2021-10-20 | 23,000 | 688 | SL | 39.000000000000 | 590 | 0 | ||
| C & C FRAMING | 2021-10-20 | 74,100 | 2,217 | SL | 39.000000000000 | 1,900 | 0 | ||
| SILVER STATE SPECIALTIES | 2021-10-20 | 700 | 21 | SL | 39.000000000000 | 18 | 0 | ||
| SOUTHERN NEVADA WELDING | 2021-10-20 | 29,622 | 887 | SL | 39.000000000000 | 760 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | 190 | SL | 39.000000000000 | 163 | 0 | ||
| DESIGN CONCRETE OF NEVADA | 2021-10-20 | 31,404 | 939 | SL | 39.000000000000 | 805 | 0 | ||
| NEW WEST | 2021-10-20 | 57,369 | 1,716 | SL | 39.000000000000 | 1,471 | 0 | ||
| BC PLUMBING | 2021-10-20 | 13,900 | 415 | SL | 39.000000000000 | 356 | 0 | ||
| ASSOCIATION FEES | 2021-10-20 | 389 | 12 | SL | 39.000000000000 | 10 | 0 | ||
| GENERAL CONTRACTOR | 2021-10-20 | 43,000 | 1,287 | SL | 39.000000000000 | 1,103 | 0 | ||
| DESERT EAGLE STONE & TILE | 2021-10-20 | 127,465 | 3,813 | SL | 39.000000000000 | 3,268 | 0 | ||
| AUDIO INTEGRATIONS | 2021-10-20 | 144,725 | 4,329 | SL | 39.000000000000 | 3,711 | 0 | ||
| OLYMPUS LIGHTING | 2021-10-20 | 63,250 | 1,892 | SL | 39.000000000000 | 1,622 | 0 | ||
| EUROPEAN BATH KITCHEN TILE | 2021-10-20 | 3,800 | 113 | SL | 39.000000000000 | 97 | 0 | ||
| HIRSCHI MASONRY | 2021-10-20 | 25,916 | 776 | SL | 39.000000000000 | 665 | 0 | ||
| MARTIN GARAGE DOOR | 2021-10-20 | 14,718 | 440 | SL | 39.000000000000 | 377 | 0 | ||
| GE ELECTRICAL SERVICES | 2021-10-20 | 60,000 | 1,794 | SL | 39.000000000000 | 1,538 | 0 | ||
| SW SPECIALTY COATINGS | 2021-10-20 | 71,726 | 2,146 | SL | 39.000000000000 | 1,839 | 0 | ||
| PINNACLE MILLWORK | 2021-10-20 | 100,879 | 3,018 | SL | 39.000000000000 | 2,587 | 0 | ||
| WONDER IRON WORKS | 2021-10-20 | 53,900 | 1,612 | SL | 39.000000000000 | 1,382 | 0 | ||
| LMAC A/C & PLUMBING | 2021-10-20 | 25,336 | 758 | SL | 39.000000000000 | 650 | 0 | ||
| C & C FRAMING | 2021-10-20 | 99,750 | 2,984 | SL | 39.000000000000 | 2,558 | 0 | ||
| STATEWIDE FIRE PROTECTIONS | 2021-10-20 | 69,849 | 2,090 | SL | 39.000000000000 | 1,791 | 0 | ||
| NEW WEST | 2021-10-20 | 57,369 | 1,716 | SL | 39.000000000000 | 1,471 | 0 | ||
| BC PLUMBING | 2021-10-20 | 10,425 | 312 | SL | 39.000000000000 | 267 | 0 | ||
| BC PLUMBING | 2021-10-20 | 13,900 | 415 | SL | 39.000000000000 | 356 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | 190 | SL | 39.000000000000 | 163 | 0 | ||
| ASSOCIATION FEES | 2021-10-20 | 389 | 12 | SL | 39.000000000000 | 10 | 0 | ||
| OLYMPUS LIGHTING | 2021-10-20 | 59,500 | 1,780 | SL | 39.000000000000 | 1,526 | 0 | ||
| EUROPEAN BATH KITCHEN TILE | 2021-10-20 | 14,586 | 436 | SL | 39.000000000000 | 374 | 0 | ||
| FERGUSON | 2021-10-20 | 14,832 | 443 | SL | 39.000000000000 | 380 | 0 | ||
| GE ELECTRICAL SVCS | 2021-10-20 | 50,000 | 1,496 | SL | 39.000000000000 | 1,282 | 0 | ||
| SW SPECIALTY COATINGS | 2021-10-20 | 259,896 | 7,775 | SL | 39.000000000000 | 6,664 | 0 | ||
| WONDER IRON WORKS | 2021-10-20 | 30,000 | 897 | SL | 39.000000000000 | 769 | 0 | ||
| STATEWIDE FIRE PROTECTIONS | 2021-10-20 | 8,274 | 247 | SL | 39.000000000000 | 212 | 0 | ||
| JMAC A/C & PLUMBING | 2021-10-20 | 27,712 | 829 | SL | 39.000000000000 | 711 | 0 | ||
| C & C ROOFING | 2021-10-20 | 42,593 | 1,274 | SL | 39.000000000000 | 1,092 | 0 | ||
| C & C FRAMING | 2021-10-20 | 53,010 | 1,586 | SL | 39.000000000000 | 1,359 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | 190 | SL | 39.000000000000 | 163 | 0 | ||
| NEW WEST | 2021-10-20 | 57,369 | 1,716 | SL | 39.000000000000 | 1,471 | 0 | ||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | 1,287 | SL | 39.000000000000 | 1,103 | 0 | ||
| ASSOCIATION FEES | 2021-10-20 | 389 | 12 | SL | 39.000000000000 | 10 | 0 | ||
| NEW WEST | 2021-10-20 | 57,369 | 1,716 | SL | 39.000000000000 | 1,471 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | 190 | SL | 39.000000000000 | 163 | 0 | ||
| C & C FRAMING | 2021-10-20 | 148,960 | 4,456 | SL | 39.000000000000 | 3,819 | 0 | ||
| C & C ROOFING | 2021-10-20 | 42,593 | 1,274 | SL | 39.000000000000 | 1,092 | 0 | ||
| BC PLUMBING | 2021-10-20 | 24,375 | 729 | SL | 39.000000000000 | 625 | 0 | ||
| JMAC A/C & PLUMBING | 2021-10-20 | 17,419 | 521 | SL | 39.000000000000 | 447 | 0 | ||
| SW SPECIALTY COATINGS | 2021-10-20 | 76,426 | 2,287 | SL | 39.000000000000 | 1,960 | 0 | ||
| GE ELECTRICAL SVCS | 2021-10-20 | 19,652 | 588 | SL | 39.000000000000 | 504 | 0 | ||
| PAINTWORKS | 2021-10-20 | 23,706 | 709 | SL | 39.000000000000 | 608 | 0 | ||
| PAR | 2021-10-20 | 63,175 | 1,890 | SL | 39.000000000000 | 1,620 | 0 | ||
| NDX | 2021-10-20 | 4,869 | 146 | SL | 39.000000000000 | 125 | 0 | ||
| SO NV WELDING | 2021-10-20 | 12,309 | 369 | SL | 39.000000000000 | 316 | 0 | ||
| OLD TOWN FIBERGLASS | 2021-10-20 | 5,020 | 150 | SL | 39.000000000000 | 129 | 0 | ||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | 1,287 | SL | 39.000000000000 | 1,103 | 0 | ||
| ASSOCIATION FEES | 2021-10-20 | 389 | 12 | SL | 39.000000000000 | 10 | 0 | ||
| NEW WEST | 2021-10-20 | 57,369 | 1,716 | SL | 39.000000000000 | 1,471 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | 190 | SL | 39.000000000000 | 163 | 0 | ||
| C & C FRAMING | 2021-10-20 | 103,550 | 3,098 | SL | 39.000000000000 | 2,655 | 0 | ||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 1,544 | 47 | SL | 39.000000000000 | 40 | 0 | ||
| JMAC A/C & PLUMBING | 2021-10-20 | 15,555 | 465 | SL | 39.000000000000 | 399 | 0 | ||
| OLYMPUS LIGHTING | 2021-10-20 | 71,175 | 2,129 | SL | 39.000000000000 | 1,825 | 0 | ||
| SW SPECIALTIES | 2021-10-20 | 39,723 | 1,189 | SL | 39.000000000000 | 1,019 | 0 | ||
| GE ELECTRICAL SVCS | 2021-10-20 | 50,000 | 1,496 | SL | 39.000000000000 | 1,282 | 0 | ||
| NDX | 2021-10-20 | 90,097 | 2,695 | SL | 39.000000000000 | 2,310 | 0 | ||
| PAINTING ROOF & METAL SIDING | 2021-10-20 | 1,300 | 39 | SL | 39.000000000000 | 33 | 0 | ||
| CONTINGENCY | 2021-10-20 | 3,700 | 111 | SL | 39.000000000000 | 95 | 0 | ||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | 1,287 | SL | 39.000000000000 | 1,103 | 0 | ||
| WALLPAPER | 2021-10-20 | 67,464 | 2,018 | SL | 39.000000000000 | 1,730 | 0 | ||
| ASSOCIATION FEES | 2021-10-20 | 389 | 12 | SL | 39.000000000000 | 10 | 0 | ||
| NEW WEST | 2021-10-20 | 57,369 | 1,716 | SL | 39.000000000000 | 1,471 | 0 | ||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | 1,287 | SL | 39.000000000000 | 1,103 | 0 | ||
| C & C ROOFING | 2021-10-20 | 40,803 | 1,220 | SL | 39.000000000000 | 1,046 | 0 | ||
| PINNACLE MILLWORK | 2021-10-20 | 166,574 | 4,983 | SL | 39.000000000000 | 4,271 | 0 | ||
| JMAC A/C & PLUMBING | 2021-10-20 | 39,588 | 1,184 | SL | 39.000000000000 | 1,015 | 0 | ||
| DESIGN CONCRETE OF NEVADA | 2021-10-20 | 23,906 | 715 | SL | 39.000000000000 | 613 | 0 | ||
| CENTRAL VALLEY INSULATION | 2021-10-20 | 7,883 | 236 | SL | 39.000000000000 | 202 | 0 | ||
| FERGUSON | 2021-10-20 | 3,282 | 98 | SL | 39.000000000000 | 84 | 0 | ||
| GE ELECTRICAL SVCS | 2021-10-20 | 25,000 | 748 | SL | 39.000000000000 | 641 | 0 | ||
| OLD TOWN FIBERGLASS | 2021-10-20 | 5,020 | 150 | SL | 39.000000000000 | 129 | 0 | ||
| PAR 3 LANDSCAPE | 2021-10-20 | 9,339 | 279 | SL | 39.000000000000 | 239 | 0 | ||
| SO NEVADA WELDING | 2021-10-20 | 13,932 | 417 | SL | 39.000000000000 | 357 | 0 | ||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 4,284 | 128 | SL | 39.000000000000 | 110 | 0 | ||
| 332 EUROPEAN BATH KITCHEN TILE | 2021-10-20 | 2,169 | 65 | SL | 39.000000000000 | 56 | 0 | ||
| DESERT EAGLE STONE & TILE | 2021-10-20 | 20,000 | 598 | SL | 39.000000000000 | 513 | 0 | ||
| BIG ASS FANS | 2021-10-20 | 2,417 | 72 | SL | 39.000000000000 | 62 | 0 | ||
| CONTINGENCY CONCRETE CORING | 2021-10-20 | 250 | 7 | SL | 39.000000000000 | 6 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | 190 | SL | 39.000000000000 | 163 | 0 | ||
| ASSOCIATION FEES | 2021-10-20 | 389 | 12 | SL | 39.000000000000 | 10 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 6,375 | 190 | SL | 39.000000000000 | 163 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 17,400 | 520 | SL | 39.000000000000 | 446 | 0 | ||
| JMAC A/C & PLUMBING | 2021-10-20 | 16,959 | 507 | SL | 39.000000000000 | 435 | 0 | ||
| PINNACLE MILLWORK | 2021-10-20 | 151,241 | 4,524 | SL | 39.000000000000 | 3,878 | 0 | ||
| C & C ROOFING | 2021-10-20 | 77,138 | 2,308 | SL | 39.000000000000 | 1,978 | 0 | ||
| C & C FRAMING | 2021-10-20 | 20,256 | 606 | SL | 39.000000000000 | 519 | 0 | ||
| CARPETS & MORE | 2021-10-20 | 2,758 | 83 | SL | 39.000000000000 | 71 | 0 | ||
| PAINTWORKS | 2021-10-20 | 9,728 | 291 | SL | 39.000000000000 | 249 | 0 | ||
| NDX | 2021-10-20 | 59,002 | 1,765 | SL | 39.000000000000 | 1,513 | 0 | ||
| PAR 3 LANDSCAPE | 2021-10-20 | 10,537 | 315 | SL | 39.000000000000 | 270 | 0 | ||
| PAR 3 LANDSCAPE | 2021-10-20 | 5,735 | 172 | SL | 39.000000000000 | 147 | 0 | ||
| SO NEVADA WELDING | 2021-10-20 | 16,064 | 481 | SL | 39.000000000000 | 412 | 0 | ||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 3,403 | 102 | SL | 39.000000000000 | 87 | 0 | ||
| 332 EUROPEAN BATH | 2021-10-20 | 1,651 | 49 | SL | 39.000000000000 | 42 | 0 | ||
| DESERT EAGLE STONE & TILE | 2021-10-20 | 32,087 | 960 | SL | 39.000000000000 | 823 | 0 | ||
| THE BATH OUTLET | 2021-10-20 | 837 | 25 | SL | 39.000000000000 | 21 | 0 | ||
| SILVER STATE SPECIALTIES | 2021-10-20 | 16,069 | 481 | SL | 39.000000000000 | 412 | 0 | ||
| OLYMPUS LIGHTING | 2021-10-20 | 9,904 | 296 | SL | 39.000000000000 | 254 | 0 | ||
| HIRSHI MASONRY | 2021-10-20 | 36,532 | 1,093 | SL | 39.000000000000 | 937 | 0 | ||
| TESLA | 2021-10-20 | 1,084 | 33 | SL | 39.000000000000 | 28 | 0 | ||
| WONDER IRON WORKS | 2021-10-20 | 45,700 | 1,367 | SL | 39.000000000000 | 1,172 | 0 | ||
| GE ELECTRICAL SVCS | 2021-10-20 | 15,000 | 449 | SL | 39.000000000000 | 385 | 0 | ||
| CONTINGENCY | 2021-10-20 | 2,238 | 67 | SL | 39.000000000000 | 57 | 0 | ||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | 1,287 | SL | 39.000000000000 | 1,103 | 0 | ||
| WALLPAPER | 2021-10-20 | 28,085 | 840 | SL | 39.000000000000 | 720 | 0 | ||
| NEW WEST | 2021-10-20 | 57,369 | 1,716 | SL | 39.000000000000 | 1,471 | 0 | ||
| SECURITY | 2021-10-20 | 11,088 | 331 | SL | 39.000000000000 | 284 | 0 | ||
| CONSTRUCTION | 2021-10-20 | 7,765 | 232 | SL | 39.000000000000 | 199 | 0 | ||
| LOAN FEES | 2021-10-20 | 556 | 16 | SL | 39.000000000000 | 14 | 0 | ||
| ASSOCIATION FEES | 2021-10-20 | 389 | 12 | SL | 39.000000000000 | 10 | 0 | ||
| KNIT ARCHITECTS | 2021-10-20 | 12,750 | 381 | SL | 39.000000000000 | 327 | 0 | ||
| JMAC A/C & PLUMBING | 2021-10-20 | 30,087 | 900 | SL | 39.000000000000 | 771 | 0 | ||
| PINNACLE MILLWORK | 2021-10-20 | 27,864 | 833 | SL | 39.000000000000 | 714 | 0 | ||
| PAR 3 LANDSCAPE & MAINTENANCE | 2021-10-20 | 135,546 | 4,055 | SL | 39.000000000000 | 3,476 | 0 | ||
| SOUTHWEST SPECIALTY COATINGS | 2021-10-20 | 22,759 | 681 | SL | 39.000000000000 | 584 | 0 | ||
| NDX | 2021-10-20 | 28,760 | 860 | SL | 39.000000000000 | 737 | 0 | ||
| DCI | 2021-10-20 | 60,486 | 1,809 | SL | 39.000000000000 | 1,551 | 0 | ||
| C & D FRAMING | 2021-10-20 | 87,130 | 2,606 | SL | 39.000000000000 | 2,234 | 0 | ||
| NEW WEST | 2021-10-20 | 57,369 | 1,716 | SL | 39.000000000000 | 1,471 | 0 | ||
| SECURITY | 2021-10-20 | 10,024 | 300 | SL | 39.000000000000 | 257 | 0 | ||
| GE ELECTRICAL SVCS | 2021-10-20 | 5,000 | 149 | SL | 39.000000000000 | 128 | 0 | ||
| MARTIN GARAGE DOORS | 2021-10-20 | 14,718 | 440 | SL | 39.000000000000 | 377 | 0 | ||
| AUDIO INTEGRATIONS | 2021-10-20 | 446,252 | 13,349 | SL | 39.000000000000 | 11,442 | 0 | ||
| BC PLUMBING | 2021-10-20 | 17,690 | 530 | SL | 39.000000000000 | 454 | 0 | ||
| OLYMPUS LIGHTING | 2021-10-20 | 6,946 | 208 | SL | 39.000000000000 | 178 | 0 | ||
| C & C ROOFING | 2021-10-20 | 25,024 | 749 | SL | 39.000000000000 | 642 | 0 | ||
| HIRSHI MASONRY | 2021-10-20 | 14,488 | 433 | SL | 39.000000000000 | 371 | 0 | ||
| STATEWIDE FIRE PROTECTION | 2021-10-20 | 4,384 | 131 | SL | 39.000000000000 | 112 | 0 | ||
| OFFICE SIGN COMPANY | 2021-10-20 | 360 | 11 | SL | 39.000000000000 | 9 | 0 | ||
| GENERAL CONTRACTOR FEE | 2021-10-20 | 43,000 | 1,287 | SL | 39.000000000000 | 1,103 | 0 | ||
| MISC | 2021-10-20 | 10,812 | 323 | SL | 39.000000000000 | 277 | 0 | ||
| WATER USAGE | 2021-10-20 | 5,798 | 174 | SL | 39.000000000000 | 149 | 0 | ||
| INTEREST ON LOAN PAYOFF | 2021-11-10 | 10,139 | 150DB | 15.000000000000 | 0 | 0 | |||
| KNIT ARCHITECTS | 2021-11-15 | 14,710 | 150DB | 15.000000000000 | 0 | 0 | |||
| JMAC A/C & PLUMBING | 2021-11-15 | 55,423 | 150DB | 15.000000000000 | 0 | 0 | |||
| DCI | 2021-11-15 | 65,265 | 150DB | 15.000000000000 | 0 | 0 | |||
| PAINTWORKS | 2021-11-15 | 21,116 | 150DB | 15.000000000000 | 0 | 0 | |||
| PINNACLE MILLWORK | 2021-11-15 | 61,262 | 150DB | 15.000000000000 | 0 | 0 | |||
| HIRSCHI MASONRY | 2021-11-15 | 4,049 | 150DB | 15.000000000000 | 0 | 0 | |||
| WONDER IRON WORKS | 2021-11-15 | 42,795 | 150DB | 15.000000000000 | 0 | 0 | |||
| C & C ROOFING | 2021-11-15 | 25,966 | 150DB | 15.000000000000 | 0 | 0 | |||
| SOUTHWEST SPECIALTY COATINGS | 2021-11-15 | 31,245 | 150DB | 15.000000000000 | 0 | 0 | |||
| SILVER STATE SPECIALTIES | 2021-11-15 | 102,491 | 150DB | 15.000000000000 | 0 | 0 | |||
| MARTIN GARAGE DOORS | 2021-11-15 | 8,652 | 150DB | 15.000000000000 | 0 | 0 | |||
| C & C FRAMING | 2021-11-15 | 31,882 | 150DB | 15.000000000000 | 0 | 0 | |||
| STATEWIDE FIRE PROTECTION | 2021-11-15 | 12,023 | 150DB | 15.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2021-11-15 | 8,140 | 150DB | 15.000000000000 | 0 | 0 | |||
| OLYMPUS LIGHTING | 2021-11-15 | 3,769 | 150DB | 15.000000000000 | 0 | 0 | |||
| NDX | 2021-11-15 | 13,832 | 150DB | 15.000000000000 | 0 | 0 | |||
| FINAL GENERAL CONTRACTOR FEE | 2021-11-15 | 15,398 | 150DB | 15.000000000000 | 0 | 0 | |||
| C & C FRAMING | 2021-11-15 | 3,160 | 150DB | 15.000000000000 | 0 | 0 | |||
| GE ELECTRICAL SERVICES | 2021-11-15 | 48,325 | 150DB | 15.000000000000 | 0 | 0 | |||
| SPARTAN TILE SETTERS | 2021-11-15 | 4,130 | 150DB | 15.000000000000 | 0 | 0 | |||
| WALLPAPER | 2021-11-15 | 45,747 | 150DB | 15.000000000000 | 0 | 0 | |||
| NEW WEST | 2021-11-15 | 57,397 | 150DB | 15.000000000000 | 0 | 0 | |||
| PAINTWORKS | 2021-12-07 | 2,316 | 150DB | 15.000000000000 | 0 | 0 | |||
| DESERT EAGLE TILE & STONE | 2021-12-07 | 55,056 | 150DB | 15.000000000000 | 0 | 0 | |||
| C & C ROOFING | 2021-12-07 | 13,806 | 150DB | 15.000000000000 | 0 | 0 | |||
| SOUTHWEST SPECIALTY COATINGS | 2021-12-07 | 26,408 | 150DB | 15.000000000000 | 0 | 0 | |||
| NEVADA MARBLE RESTORATION | 2021-12-15 | 675 | 150DB | 15.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2021-12-15 | 3,633 | 150DB | 15.000000000000 | 0 | 0 | |||
| JMAC | 2021-12-15 | 40,974 | 150DB | 15.000000000000 | 0 | 0 | |||
| GYM EQUIPMENT | 2022-03-25 | 1,893 | 200DB | 7.000000000000 | 0 | 0 | |||
| BOTTLE FILLER | 2022-04-01 | 1,543 | 200DB | 7.000000000000 | 0 | 0 | |||
| THE FOUNDER TEXT | 2022-04-01 | 11,079 | 200DB | 7.000000000000 | 0 | 0 | |||
| MAIN ENTRANCE - BENCH | 2022-04-01 | 8,055 | 200DB | 7.000000000000 | 0 | 0 | |||
| GYM - MIRROR | 2022-04-01 | 734 | 200DB | 7.000000000000 | 0 | 0 | |||
| GYM - FLOORING | 2022-04-01 | 2,395 | 200DB | 7.000000000000 | 0 | 0 | |||
| LOBBY - CHANDELIER | 2022-04-01 | 21,696 | 200DB | 7.000000000000 | 0 | 0 | |||
| DENISE'S OFFICE - BRASS LAMP | 2022-04-01 | 309 | 200DB | 7.000000000000 | 0 | 0 | |||
| GYM - 4 VINYL SEATS | 2022-04-01 | 435 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' PATIO - BLACK POT | 2022-04-01 | 611 | 200DB | 7.000000000000 | 0 | 0 | |||
| SHADE SAILS | 2022-04-01 | 25,948 | 200DB | 7.000000000000 | 0 | 0 | |||
| KRIS' OFFICE - OTTOMAN | 2022-04-01 | 2,136 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE & EQUIPMENT | 2022-12-08 | 45,089 | 200DB | 7.000000000000 | 0 | 0 | |||
| DESERT EAGLE | 2022-01-06 | 1,700 | 200DB | 5.000000000000 | 0 | 0 | |||
| TORQUE FITNESS LLC | 2022-01-11 | 1,809 | 200DB | 5.000000000000 | 0 | 0 | |||
| BC PLUMBING | 2022-01-11 | 1,900 | 200DB | 5.000000000000 | 0 | 0 | |||
| 332 EUROPEAN BATH KITCHEN TILE | 2022-01-12 | 1,768 | 200DB | 5.000000000000 | 0 | 0 | |||
| TORQUE FITNESS LLC | 2022-01-18 | 140 | 200DB | 5.000000000000 | 0 | 0 | |||
| ARIZONA FIREPLACES | 2022-01-27 | 918 | 200DB | 5.000000000000 | 0 | 0 | |||
| THE DUMBELL MAN FITNESS EQUIPMENT | 2022-02-08 | 8,982 | 200DB | 5.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2022-03-18 | 551 | 200DB | 5.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2022-03-21 | 264 | 200DB | 5.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2022-04-07 | 5,214 | 200DB | 5.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2022-04-07 | 1,805 | 200DB | 5.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2022-04-14 | 3,906 | 200DB | 5.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2022-05-04 | 250 | 200DB | 5.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2022-06-26 | 125 | 200DB | 5.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2022-10-14 | 1,861 | 200DB | 5.000000000000 | 0 | 0 | |||
| AUDIO INTEGRATIONS | 2022-10-24 | 375 | 200DB | 5.000000000000 | 0 | 0 | |||
| PAR 3 LANDSCAPE MANAGEMENT | 2022-01-28 | 15,500 | 381 | SL | 39.000000000000 | 397 | 0 | ||
| PAR 3 LANDSCAPE MANAGEMENT | 2022-01-28 | 8,740 | 215 | SL | 39.000000000000 | 224 | 0 | ||
| PINNACLE PEAK, LLC | 2022-03-01 | 35,470 | 720 | SL | 39.000000000000 | 909 | 0 | ||
| PINNACLE PEAK, LLC | 2022-03-04 | 26,885 | 546 | SL | 39.000000000000 | 689 | 0 | ||
| OLYMPUS LIGHTING | 2022-03-09 | 5,915 | 120 | SL | 39.000000000000 | 152 | 0 | ||
| SILVER STATE SPECIALTIES | 2022-03-18 | 3,500 | 71 | SL | 39.000000000000 | 90 | 0 | ||
| GE ELECTRICAL SERVICES LLC | 2022-03-23 | 1,274 | 26 | SL | 39.000000000000 | 33 | 0 | ||
| BON BON | 2022-04-01 | 6,759 | 123 | SL | 39.000000000000 | 173 | 0 | ||
| TRIPLE THREAT WELLNESS | 2022-04-05 | 1,200 | 22 | SL | 39.000000000000 | 31 | 0 | ||
| DCI CONSTRUCTION | 2022-09-19 | 950 | 7 | SL | 39.000000000000 | 24 | 0 | ||
| GE ELECTRICAL SERVICES LLC | 2022-09-19 | 314 | 2 | SL | 39.000000000000 | 8 | 0 | ||
| BON BON | 2022-09-22 | 39,222 | 293 | SL | 39.000000000000 | 1,006 | 0 | ||
| STIMULUS TECHNOLOGIES | 2023-02-15 | 5,460 | 200DB | 5.000000000000 | 4,586 | 0 | |||
| LAPTOP - ERIN | 2023-03-15 | 1,841 | 200DB | 5.000000000000 | 1,547 | 0 | |||
| STIMULUS - SONIC WALL | 2023-03-15 | 2,630 | 200DB | 5.000000000000 | 2,209 | 0 | |||
| LAPTOP - KRIS | 2023-03-15 | 1,841 | 200DB | 5.000000000000 | 1,547 | 0 | |||
| AUDIO INTEGRATIONS | 2023-05-27 | 17,548 | SL | 39.000000000000 | 281 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT SECURITIES | 662,873,719 | 791,290,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN PASSTHROUGH ENTITIES | AT COST | 20,356,317 | 20,595,014 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| XEROX WC5855 COPY MACHINE | 10,697 | 10,697 | 0 | |
| COMPUTER | 1,621 | 1,621 | 0 | |
| FURNITURE | 63,326 | 61,913 | 1,413 | |
| OFFICE EQUIPMENT | 1,671 | 1,671 | 0 | |
| LAND - OFFICE | 2,564,883 | 0 | 2,564,883 | |
| BUILDING | 2,979,714 | 165,540 | 2,814,174 | |
| ARTWORK | 7,422 | 7,422 | 0 | |
| ARTWORK (2) | 23,500 | 23,500 | 0 | |
| LOBBY FURNISHINGS | 125,690 | 125,690 | 0 | |
| CARPET-ABOVE AREAS | 22,261 | 22,261 | 0 | |
| KRIS' OFFICE | 70,946 | 70,946 | 0 | |
| KRIS' LIBRARY | 15,449 | 15,449 | 0 | |
| KRIS' RESTROOM | 6,186 | 6,186 | 0 | |
| SHOVEL GALLERY | 4,921 | 4,921 | 0 | |
| BREAK ROOM | 13,596 | 13,596 | 0 | |
| DENISE'S OFFICE | 6,497 | 6,497 | 0 | |
| LOBBY POWDER ROOM | 1,785 | 1,785 | 0 | |
| 1930'S LOBBY/RECEPTION | 11,341 | 11,341 | 0 | |
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 7,934 | 7,934 | 0 | |
| ERIN'S OFFICE | 20,485 | 20,485 | 0 | |
| SEAN'S OFFICE | 21,886 | 21,886 | 0 | |
| CHASE'S OFFICE | 4,666 | 4,666 | 0 | |
| TROY'S OFFICE | 2,804 | 2,804 | 0 | |
| CONFERENCE ROOM FURNISHINGS | 44,499 | 44,499 | 0 | |
| TROY'S OFFICE | 27,309 | 27,309 | 0 | |
| ACCESSORIES | 15,569 | 15,569 | 0 | |
| CHASE'S OFFICE | 29,199 | 29,199 | 0 | |
| SEAN'S OFFICE | 18,681 | 18,681 | 0 | |
| ERIN'S OFFICE | 36,860 | 36,860 | 0 | |
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 5,567 | 5,567 | 0 | |
| 1930'S LOBBY/RECEPTION | 31,366 | 31,366 | 0 | |
| MEN'S RESTROOM-SCONCE | 3,215 | 3,215 | 0 | |
| WOMEN'S RESTROOM-SCONCE | 1,854 | 1,854 | 0 | |
| DENISE'S OFFICE | 34,912 | 34,912 | 0 | |
| BREAK ROOM | 2,838 | 2,838 | 0 | |
| SHOVEL GALLERY | 10,516 | 10,516 | 0 | |
| SAFE ROOM | 5,140 | 5,140 | 0 | |
| KRIS' LIBRARY | 8,689 | 8,689 | 0 | |
| KRIS' OFFICE | 55,104 | 55,104 | 0 | |
| LOBBY FURNISHINGS | 39,576 | 39,576 | 0 | |
| 1930'S LOBBY/RECEPTION | 63,581 | 63,581 | 0 | |
| LOBBY FURNISHINGS | 9,903 | 9,903 | 0 | |
| SEAN'S OFFICE | 56,457 | 56,457 | 0 | |
| CHASE'S OFFICE | 2,591 | 2,591 | 0 | |
| TROY'S OFFICE | 2,260 | 2,260 | 0 | |
| ART FOR VARIOUS LOCATIONS-TBD | 10,434 | 10,434 | 0 | |
| LOBBY POWDER ROOM | 2,249 | 2,249 | 0 | |
| MEN'S RESTROOM | 3,038 | 3,038 | 0 | |
| WOMEN'S RESTROOM | 2,745 | 2,745 | 0 | |
| COPY ROOM | 2,408 | 2,408 | 0 | |
| DENISE'S OFFICE | 25,797 | 25,797 | 0 | |
| BREAK ROOM PATIO | 31,278 | 31,278 | 0 | |
| BREAK ROOM | 5,482 | 5,482 | 0 | |
| SHOVEL GALLERY | 9,718 | 9,718 | 0 | |
| KRIS' RESTROOM | 2,662 | 2,662 | 0 | |
| SAFE ROOM | 15,236 | 15,236 | 0 | |
| KRIS' LIBRARY | 27,652 | 27,652 | 0 | |
| KRIS' OFFICE PATIO | 32,323 | 32,323 | 0 | |
| KRIS' OFFICE | 46,253 | 46,253 | 0 | |
| CONFERENCE ROOM PATIO | 18,377 | 18,377 | 0 | |
| CONFERENCE ROOM | 25,364 | 25,364 | 0 | |
| 1930'S CONFERENCE ROOM/EXTRA OFFICE | 24,054 | 24,054 | 0 | |
| WOMEN'S RESTROOM | 2,298 | 2,298 | 0 | |
| MEN'S RESTROOM | 6,146 | 6,146 | 0 | |
| LOBBY POWDER ROOM | 6,291 | 6,291 | 0 | |
| ERIN'S OFFICE | 1,644 | 1,644 | 0 | |
| SEAN'S OFFICE | 2,584 | 2,584 | 0 | |
| TROY'S OFFICE | 1,218 | 1,218 | 0 | |
| GYM | 23,275 | 23,275 | 0 | |
| ART | 12,567 | 12,567 | 0 | |
| CONFERENCE ROOM | 42,713 | 42,713 | 0 | |
| KRIS' OFFICE | 67,965 | 67,965 | 0 | |
| KRIS' RESTROOM | 1,869 | 1,869 | 0 | |
| BREAK ROOM | 1,160 | 1,160 | 0 | |
| #4945 11/16/2021 - CLEARLIGHT SANCTUARY-1 CEDAR INFRARED SAUNA | 7,998 | 7,998 | 0 | |
| RMB-FULL SPECTRUM HEATER UPGRADE INV #5153 | 555 | 555 | 0 | |
| 12/17/2021 - GYM EQPT WEIGHTS, BANDS, BALLS | 11,095 | 11,095 | 0 | |
| #D719 12/20/2021 GYM EQUIPMENT | 5,290 | 5,290 | 0 | |
| XEROX ALTALINK C8155/FINISHER ORDER #145016680 | 12,241 | 12,241 | 0 | |
| RMB 7/23/2021- HP X360 14 WIDE VISION HD | 497 | 497 | 0 | |
| RMB 8/04/2021 - RTN HP PURCH DELL INSP 15 3505 | 153 | 153 | 0 | |
| #QUO-42961-S3H0C9-0 11/29/2021 - LOGITECH TAP-RALLY BAR MED ZOOM ROOM | 10,363 | 10,363 | 0 | |
| SILVER STATE SPECIALTIES | 94,149 | 5,230 | 88,919 | |
| GENERAL CONTRACTOR CONSTRUCTION FROM PRE-CONSTRUCTION NET FEE | 23,000 | 1,278 | 21,722 | |
| SOUTHERN NEVADA WELDING | 249,346 | 13,852 | 235,494 | |
| NEW WEST | 57,369 | 3,187 | 54,182 | |
| DESIGN CONCRETE OF NEVADA | 80,820 | 4,489 | 76,331 | |
| KNIT ARCHITECTS | 6,375 | 353 | 6,022 | |
| VTN | 1,000 | 56 | 944 | |
| ASSOCIATION FEES | 389 | 22 | 367 | |
| C & C ROOFING | 221,195 | 12,289 | 208,906 | |
| STATEWIDE FIRE PROTECTION | 1,900 | 106 | 1,794 | |
| WONDER IRON WORKS | 29,700 | 1,651 | 28,049 | |
| SAFE & SECURE ALARMS & VIDEO | 2,600 | 145 | 2,455 | |
| ASSOCIATION FEES | 389 | 22 | 367 | |
| JMAC & CONST PLUMBING | 7,918 | 440 | 7,478 | |
| GENERAL CONTRACTOR CONSTRUCTION FROM PRE-CONSTRUCTION NET FEE | 23,000 | 1,278 | 21,722 | |
| C & C FRAMING | 74,100 | 4,117 | 69,983 | |
| SILVER STATE SPECIALTIES | 700 | 39 | 661 | |
| SOUTHERN NEVADA WELDING | 29,622 | 1,647 | 27,975 | |
| KNIT ARCHITECTS | 6,375 | 353 | 6,022 | |
| DESIGN CONCRETE OF NEVADA | 31,404 | 1,744 | 29,660 | |
| NEW WEST | 57,369 | 3,187 | 54,182 | |
| BC PLUMBING | 13,900 | 771 | 13,129 | |
| ASSOCIATION FEES | 389 | 22 | 367 | |
| GENERAL CONTRACTOR | 43,000 | 2,390 | 40,610 | |
| DESERT EAGLE STONE & TILE | 127,465 | 7,081 | 120,384 | |
| AUDIO INTEGRATIONS | 144,725 | 8,040 | 136,685 | |
| OLYMPUS LIGHTING | 63,250 | 3,514 | 59,736 | |
| EUROPEAN BATH KITCHEN TILE | 3,800 | 210 | 3,590 | |
| HIRSCHI MASONRY | 25,916 | 1,441 | 24,475 | |
| MARTIN GARAGE DOOR | 14,718 | 817 | 13,901 | |
| GE ELECTRICAL SERVICES | 60,000 | 3,332 | 56,668 | |
| SW SPECIALTY COATINGS | 71,726 | 3,985 | 67,741 | |
| PINNACLE MILLWORK | 100,879 | 5,605 | 95,274 | |
| WONDER IRON WORKS | 53,900 | 2,994 | 50,906 | |
| LMAC A/C & PLUMBING | 25,336 | 1,408 | 23,928 | |
| C & C FRAMING | 99,750 | 5,542 | 94,208 | |
| STATEWIDE FIRE PROTECTIONS | 69,849 | 3,881 | 65,968 | |
| NEW WEST | 57,369 | 3,187 | 54,182 | |
| BC PLUMBING | 10,425 | 579 | 9,846 | |
| BC PLUMBING | 13,900 | 771 | 13,129 | |
| KNIT ARCHITECTS | 6,375 | 353 | 6,022 | |
| ASSOCIATION FEES | 389 | 22 | 367 | |
| OLYMPUS LIGHTING | 59,500 | 3,306 | 56,194 | |
| EUROPEAN BATH KITCHEN TILE | 14,586 | 810 | 13,776 | |
| FERGUSON | 14,832 | 823 | 14,009 | |
| GE ELECTRICAL SVCS | 50,000 | 2,778 | 47,222 | |
| SW SPECIALTY COATINGS | 259,896 | 14,439 | 245,457 | |
| WONDER IRON WORKS | 30,000 | 1,666 | 28,334 | |
| STATEWIDE FIRE PROTECTIONS | 8,274 | 459 | 7,815 | |
| JMAC A/C & PLUMBING | 27,712 | 1,540 | 26,172 | |
| C & C ROOFING | 42,593 | 2,366 | 40,227 | |
| C & C FRAMING | 53,010 | 2,945 | 50,065 | |
| KNIT ARCHITECTS | 6,375 | 353 | 6,022 | |
| NEW WEST | 57,369 | 3,187 | 54,182 | |
| GENERAL CONTRACTOR FEE | 43,000 | 2,390 | 40,610 | |
| ASSOCIATION FEES | 389 | 22 | 367 | |
| NEW WEST | 57,369 | 3,187 | 54,182 | |
| KNIT ARCHITECTS | 6,375 | 353 | 6,022 | |
| C & C FRAMING | 148,960 | 8,275 | 140,685 | |
| C & C ROOFING | 42,593 | 2,366 | 40,227 | |
| BC PLUMBING | 24,375 | 1,354 | 23,021 | |
| JMAC A/C & PLUMBING | 17,419 | 968 | 16,451 | |
| SW SPECIALTY COATINGS | 76,426 | 4,247 | 72,179 | |
| GE ELECTRICAL SVCS | 19,652 | 1,092 | 18,560 | |
| PAINTWORKS | 23,706 | 1,317 | 22,389 | |
| PAR | 63,175 | 3,510 | 59,665 | |
| NDX | 4,869 | 271 | 4,598 | |
| SO NV WELDING | 12,309 | 685 | 11,624 | |
| OLD TOWN FIBERGLASS | 5,020 | 279 | 4,741 | |
| GENERAL CONTRACTOR FEE | 43,000 | 2,390 | 40,610 | |
| ASSOCIATION FEES | 389 | 22 | 367 | |
| NEW WEST | 57,369 | 3,187 | 54,182 | |
| KNIT ARCHITECTS | 6,375 | 353 | 6,022 | |
| C & C FRAMING | 103,550 | 5,753 | 97,797 | |
| STATEWIDE FIRE PROTECTION | 1,544 | 87 | 1,457 | |
| JMAC A/C & PLUMBING | 15,555 | 864 | 14,691 | |
| OLYMPUS LIGHTING | 71,175 | 3,954 | 67,221 | |
| SW SPECIALTIES | 39,723 | 2,208 | 37,515 | |
| GE ELECTRICAL SVCS | 50,000 | 2,778 | 47,222 | |
| NDX | 90,097 | 5,005 | 85,092 | |
| PAINTING ROOF & METAL SIDING | 1,300 | 72 | 1,228 | |
| CONTINGENCY | 3,700 | 206 | 3,494 | |
| GENERAL CONTRACTOR FEE | 43,000 | 2,390 | 40,610 | |
| WALLPAPER | 67,464 | 3,748 | 63,716 | |
| ASSOCIATION FEES | 389 | 22 | 367 | |
| NEW WEST | 57,369 | 3,187 | 54,182 | |
| GENERAL CONTRACTOR FEE | 43,000 | 2,390 | 40,610 | |
| C & C ROOFING | 40,803 | 2,266 | 38,537 | |
| PINNACLE MILLWORK | 166,574 | 9,254 | 157,320 | |
| JMAC A/C & PLUMBING | 39,588 | 2,199 | 37,389 | |
| DESIGN CONCRETE OF NEVADA | 23,906 | 1,328 | 22,578 | |
| CENTRAL VALLEY INSULATION | 7,883 | 438 | 7,445 | |
| FERGUSON | 3,282 | 182 | 3,100 | |
| GE ELECTRICAL SVCS | 25,000 | 1,389 | 23,611 | |
| OLD TOWN FIBERGLASS | 5,020 | 279 | 4,741 | |
| PAR 3 LANDSCAPE | 9,339 | 518 | 8,821 | |
| SO NEVADA WELDING | 13,932 | 774 | 13,158 | |
| STATEWIDE FIRE PROTECTION | 4,284 | 238 | 4,046 | |
| 332 EUROPEAN BATH KITCHEN TILE | 2,169 | 121 | 2,048 | |
| DESERT EAGLE STONE & TILE | 20,000 | 1,111 | 18,889 | |
| BIG ASS FANS | 2,417 | 134 | 2,283 | |
| CONTINGENCY CONCRETE CORING | 250 | 13 | 237 | |
| KNIT ARCHITECTS | 6,375 | 353 | 6,022 | |
| ASSOCIATION FEES | 389 | 22 | 367 | |
| KNIT ARCHITECTS | 6,375 | 353 | 6,022 | |
| KNIT ARCHITECTS | 17,400 | 966 | 16,434 | |
| JMAC A/C & PLUMBING | 16,959 | 942 | 16,017 | |
| PINNACLE MILLWORK | 151,241 | 8,402 | 142,839 | |
| C & C ROOFING | 77,138 | 4,286 | 72,852 | |
| C & C FRAMING | 20,256 | 1,125 | 19,131 | |
| CARPETS & MORE | 2,758 | 154 | 2,604 | |
| PAINTWORKS | 9,728 | 540 | 9,188 | |
| NDX | 59,002 | 3,278 | 55,724 | |
| PAR 3 LANDSCAPE | 10,537 | 585 | 9,952 | |
| PAR 3 LANDSCAPE | 5,735 | 319 | 5,416 | |
| SO NEVADA WELDING | 16,064 | 893 | 15,171 | |
| STATEWIDE FIRE PROTECTION | 3,403 | 189 | 3,214 | |
| 332 EUROPEAN BATH | 1,651 | 91 | 1,560 | |
| DESERT EAGLE STONE & TILE | 32,087 | 1,783 | 30,304 | |
| THE BATH OUTLET | 837 | 46 | 791 | |
| SILVER STATE SPECIALTIES | 16,069 | 893 | 15,176 | |
| OLYMPUS LIGHTING | 9,904 | 550 | 9,354 | |
| HIRSHI MASONRY | 36,532 | 2,030 | 34,502 | |
| TESLA | 1,084 | 61 | 1,023 | |
| WONDER IRON WORKS | 45,700 | 2,539 | 43,161 | |
| GE ELECTRICAL SVCS | 15,000 | 834 | 14,166 | |
| CONTINGENCY | 2,238 | 124 | 2,114 | |
| GENERAL CONTRACTOR FEE | 43,000 | 2,390 | 40,610 | |
| WALLPAPER | 28,085 | 1,560 | 26,525 | |
| NEW WEST | 57,369 | 3,187 | 54,182 | |
| SECURITY | 11,088 | 615 | 10,473 | |
| CONSTRUCTION | 7,765 | 431 | 7,334 | |
| LOAN FEES | 556 | 30 | 526 | |
| ASSOCIATION FEES | 389 | 22 | 367 | |
| KNIT ARCHITECTS | 12,750 | 708 | 12,042 | |
| JMAC A/C & PLUMBING | 30,087 | 1,671 | 28,416 | |
| PINNACLE MILLWORK | 27,864 | 1,547 | 26,317 | |
| PAR 3 LANDSCAPE & MAINTENANCE | 135,546 | 7,531 | 128,015 | |
| SOUTHWEST SPECIALTY COATINGS | 22,759 | 1,265 | 21,494 | |
| NDX | 28,760 | 1,597 | 27,163 | |
| DCI | 60,486 | 3,360 | 57,126 | |
| C & D FRAMING | 87,130 | 4,840 | 82,290 | |
| NEW WEST | 57,369 | 3,187 | 54,182 | |
| SECURITY | 10,024 | 557 | 9,467 | |
| GE ELECTRICAL SVCS | 5,000 | 277 | 4,723 | |
| MARTIN GARAGE DOORS | 14,718 | 817 | 13,901 | |
| AUDIO INTEGRATIONS | 446,252 | 24,791 | 421,461 | |
| BC PLUMBING | 17,690 | 984 | 16,706 | |
| OLYMPUS LIGHTING | 6,946 | 386 | 6,560 | |
| C & C ROOFING | 25,024 | 1,391 | 23,633 | |
| HIRSHI MASONRY | 14,488 | 804 | 13,684 | |
| STATEWIDE FIRE PROTECTION | 4,384 | 243 | 4,141 | |
| OFFICE SIGN COMPANY | 360 | 20 | 340 | |
| GENERAL CONTRACTOR FEE | 43,000 | 2,390 | 40,610 | |
| MISC | 10,812 | 600 | 10,212 | |
| WATER USAGE | 5,798 | 323 | 5,475 | |
| INTEREST ON LOAN PAYOFF | 10,139 | 10,139 | 0 | |
| KNIT ARCHITECTS | 14,710 | 14,710 | 0 | |
| JMAC A/C & PLUMBING | 55,423 | 55,423 | 0 | |
| DCI | 65,265 | 65,265 | 0 | |
| PAINTWORKS | 21,116 | 21,116 | 0 | |
| PINNACLE MILLWORK | 61,262 | 61,262 | 0 | |
| HIRSCHI MASONRY | 4,049 | 4,049 | 0 | |
| WONDER IRON WORKS | 42,795 | 42,795 | 0 | |
| C & C ROOFING | 25,966 | 25,966 | 0 | |
| SOUTHWEST SPECIALTY COATINGS | 31,245 | 31,245 | 0 | |
| SILVER STATE SPECIALTIES | 102,491 | 102,491 | 0 | |
| MARTIN GARAGE DOORS | 8,652 | 8,652 | 0 | |
| C & C FRAMING | 31,882 | 31,882 | 0 | |
| STATEWIDE FIRE PROTECTION | 12,023 | 12,023 | 0 | |
| AUDIO INTEGRATIONS | 8,140 | 8,140 | 0 | |
| OLYMPUS LIGHTING | 3,769 | 3,769 | 0 | |
| NDX | 13,832 | 13,832 | 0 | |
| FINAL GENERAL CONTRACTOR FEE | 15,398 | 15,398 | 0 | |
| C & C FRAMING | 3,160 | 3,160 | 0 | |
| GE ELECTRICAL SERVICES | 48,325 | 48,325 | 0 | |
| SPARTAN TILE SETTERS | 4,130 | 4,130 | 0 | |
| WALLPAPER | 45,747 | 45,747 | 0 | |
| NEW WEST | 57,397 | 57,397 | 0 | |
| PAINTWORKS | 2,316 | 2,316 | 0 | |
| DESERT EAGLE TILE & STONE | 55,056 | 55,056 | 0 | |
| C & C ROOFING | 13,806 | 13,806 | 0 | |
| SOUTHWEST SPECIALTY COATINGS | 26,408 | 26,408 | 0 | |
| NEVADA MARBLE RESTORATION | 675 | 675 | 0 | |
| AUDIO INTEGRATIONS | 3,633 | 3,633 | 0 | |
| JMAC | 40,974 | 40,974 | 0 | |
| GYM EQUIPMENT | 1,893 | 1,893 | 0 | |
| BOTTLE FILLER | 1,543 | 1,543 | 0 | |
| THE FOUNDER TEXT | 11,079 | 11,079 | 0 | |
| MAIN ENTRANCE - BENCH | 8,055 | 8,055 | 0 | |
| GYM - MIRROR | 734 | 734 | 0 | |
| GYM - FLOORING | 2,395 | 2,395 | 0 | |
| LOBBY - CHANDELIER | 21,696 | 21,696 | 0 | |
| DENISE'S OFFICE - BRASS LAMP | 309 | 309 | 0 | |
| GYM - 4 VINYL SEATS | 435 | 435 | 0 | |
| KRIS' PATIO - BLACK POT | 611 | 611 | 0 | |
| SHADE SAILS | 25,948 | 25,948 | 0 | |
| KRIS' OFFICE - OTTOMAN | 2,136 | 2,136 | 0 | |
| FURNITURE & EQUIPMENT | 45,089 | 45,089 | 0 | |
| DESERT EAGLE | 1,700 | 1,700 | 0 | |
| TORQUE FITNESS LLC | 1,809 | 1,809 | 0 | |
| BC PLUMBING | 1,900 | 1,900 | 0 | |
| 332 EUROPEAN BATH KITCHEN TILE | 1,768 | 1,768 | 0 | |
| TORQUE FITNESS LLC | 140 | 140 | 0 | |
| ARIZONA FIREPLACES | 918 | 918 | 0 | |
| THE DUMBELL MAN FITNESS EQUIPMENT | 8,982 | 8,982 | 0 | |
| AUDIO INTEGRATIONS | 551 | 551 | 0 | |
| AUDIO INTEGRATIONS | 264 | 264 | 0 | |
| AUDIO INTEGRATIONS | 5,214 | 5,214 | 0 | |
| AUDIO INTEGRATIONS | 1,805 | 1,805 | 0 | |
| AUDIO INTEGRATIONS | 3,906 | 3,906 | 0 | |
| AUDIO INTEGRATIONS | 250 | 250 | 0 | |
| AUDIO INTEGRATIONS | 125 | 125 | 0 | |
| AUDIO INTEGRATIONS | 1,861 | 1,861 | 0 | |
| AUDIO INTEGRATIONS | 375 | 375 | 0 | |
| PAR 3 LANDSCAPE MANAGEMENT | 15,500 | 778 | 14,722 | |
| PAR 3 LANDSCAPE MANAGEMENT | 8,740 | 439 | 8,301 | |
| PINNACLE PEAK, LLC | 35,470 | 1,629 | 33,841 | |
| PINNACLE PEAK, LLC | 26,885 | 1,235 | 25,650 | |
| OLYMPUS LIGHTING | 5,915 | 272 | 5,643 | |
| SILVER STATE SPECIALTIES | 3,500 | 161 | 3,339 | |
| GE ELECTRICAL SERVICES LLC | 1,274 | 59 | 1,215 | |
| BON BON | 6,759 | 296 | 6,463 | |
| TRIPLE THREAT WELLNESS | 1,200 | 53 | 1,147 | |
| DCI CONSTRUCTION | 950 | 31 | 919 | |
| GE ELECTRICAL SERVICES LLC | 314 | 10 | 304 | |
| BON BON | 39,222 | 1,299 | 37,923 | |
| STIMULUS TECHNOLOGIES | 5,460 | 4,586 | 874 | |
| LAPTOP - ERIN | 1,841 | 1,547 | 294 | |
| STIMULUS - SONIC WALL | 2,630 | 2,209 | 421 | |
| LAPTOP - KRIS | 1,841 | 1,547 | 294 | |
| AUDIO INTEGRATIONS | 17,548 | 281 | 17,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 176,637 | 88,319 | 88,318 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 275,000 |
| PASSTHROUGH NONDEDUCTIBLE EXPENSE | 54,330 |
| OTHER BOOK/TAX TIMING DIFFERENCES | 24,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 307,140 | 0 | 307,140 | |
| DUES & MEMBERSHIPS | 42,778 | 0 | 42,778 | |
| REPAIRS & MAINTENANCE | 263,352 | 0 | 263,352 | |
| UTILITIES | 57,852 | 0 | 57,852 | |
| INSURANCE | 103,798 | 0 | 103,798 | |
| BANK CHARGES | 156,584 | 0 | 156,584 | |
| PROFESSIONAL DEVELOPMENT | 82,828 | 0 | 82,828 | |
| REAL ESTATE TAXES | 26,138 | 0 | 26,138 | |
| SECURITY | 585 | 0 | 585 | |
| EMPLOYEE MEALS | 4,393 | 0 | 4,393 | |
| INSURANCE | 1,887 | 1,887 | 0 | |
| OTHER EXPENSES | 9,536 | 9,536 | 0 | |
| PASSTHOUGH RENTAL INCOME FROM INVESTMENTS | 2,055,728 | 2,055,728 | 0 | |
| PASSTHOUGH RENTAL INCOME FROM INVESTMENTS | 708,882 | 708,882 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 394,711 | 394,711 | 394,711 |
| PASSTHOUGH NET ROYALTY INCOME FROM INVESTMENTS | 50,577 | 50,577 | 50,577 |
| COD INCOME FROM INVESTMENTS IN LLCS | 56,814 | 56,814 | 56,814 |
| PASSTHOUGH ORDINARY INCOME FROM INVESTMENTS | 1,103,166 | 1,103,166 | 1,103,166 |
| PASSTHOUGH PORTFOLIO INCOME FROM INVESTMENTS | 1,070,937 | 1,070,937 | 1,070,937 |
| COD INCOME FROM INVESTMENTS IN LLCS | 2,110 | 2,110 | 2,110 |
| PASSTHOUGH NET ROYALTY INCOME FROM INVESTMENTS | 30,266 | 30,266 | 30,266 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 29,353 |
| PASSTHROUGH BOOK/TAX DIFFERENCES | 2,074 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 46,166,153 | 0 |
| PAYROLL LIABILITIES | 0 | 132,419 |
| ACCRUED EXPENSES | 0 | 89,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE/ADVISORY FEES | 4,621,720 | 4,621,720 | 0 | |
| OTHER PROFESSIONAL FEES | 255,615 | 0 | 255,615 | |
| PASSTHROUGH OTHER DEDUCTIONS ON INVESTMENTS | 5,990,730 | 5,990,730 | 0 | |
| MANAGEMENT FEES | 506 | 506 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 93,835 | 0 | 93,835 | |
| FOREIGN TAXES PAID | 458,896 | 458,896 | 0 | |
| TAXES & LICENSES | 63,481 | 63,481 | 0 | |
| TAXES | 412 | 412 | 0 |