| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,449 | 5,449 |
| Contractor | Explanation |
|---|---|
| JP MORGAN CHASE BANK N A | INVESTMENT MANAGEMENT FEES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOTAL BOND | 697,345 | 642,370 |
| 92203J308 VANGUARD TOTAL INTL | 1,470,352 | 1,370,615 |
| 83002G884 SIX CIRCLES CREDIT O | 363,311 | 354,444 |
| 921937827 VANGUARD SHORT-TERM | ||
| 921937835 VANGUARD TOTAL BOND | 1,128,525 | 1,018,668 |
| 92206C771 VANGUARD MORTGAGE-BA | 205,070 | 184,791 |
| 92206C-87-0 VANGUARD INT-TERM | 550,171 | 553,679 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 1,026,452 | 2,961,311 |
| 037833100 APPLE INC | 907,553 | 6,737,010 |
| 78462F103 SPDR S&P 500 ETF TRU | 179,779 | 601,742 |
| 922908629 VANGUARD MID-CAP ETF | 504,116 | 927,536 |
| 48127B862 JPM SMALL CAP EQTY F | 476,370 | 511,157 |
| 83002G306 SIX CIRCLES U.S. UNC | 1,802,518 | 2,530,480 |
| 83002G405 SIX CIRCLES INTERNAT | 1,553,086 | 1,688,920 |
| 922908363 VANGUARD S&P 500 ETF | 1,901,635 | 4,166,198 |
| 77956H385 T ROWE PRICE NEW ASI | 1,019,312 | 944,288 |
| 46429B267 ISHARES US TREASURY | 215,857 | 220,147 |
| 46640W108 JPM GRWTH ADVANTAGE | 481,311 | 1,205,402 |
| 46641Q225 JPMORGAN BETABUILDER | 218,366 | 289,053 |
| 46641Q217 JPMORGAN BETABUILDER | 564,571 | 641,952 |
| 852234103 BLOCK INC | ||
| 30212P303 EXPEDIA GROUP INC | ||
| 464288810 ISHARES U.S. MEDICA | 420,866 | 514,874 |
| 538034109 LIVE NATION ENTERTAI | ||
| 654106103 NIKE INC -CL B | ||
| 70614W100 PELOTON INTERACTIVE | ||
| 761152107 RESMED INC | 187,974 | 223,626 |
| 88160R101 TESLA INC | 21,725 | 149,833 |
| 90353T100 UBER TECHNOLOGIES IN | 86,796 | 164,330 |
| 902973304 US BANCORP | ||
| 254687106 WALT DISNEY CO/THE | ||
| 478160104 JOHNSON & JOHNSON | 63,128 | 1,889,030 |
| G0176J-10-9 ALLEGION PLC | 27,195 | 29,265 |
| 03662Q-10-5 ANSYS INC | 33,648 | 41,005 |
| 29109X-10-6 ASPEN TECHNOLOGY I | 32,449 | 33,683 |
| 08265T-20-8 BENTLEY SYSTEMS IN | 51,099 | 52,389 |
| 109194-10-0 BRIGHT HORIZONS FA | 23,249 | 23,843 |
| 159864-10-7 CHARLES RIVER LABO | 35,640 | 36,878 |
| 16359R-10-3 CHEMED CORP | 27,081 | 27,483 |
| 169905-10-6 CHOICE HOTELS INTL | 21,869 | 21,980 |
| 216648-40-2 COOPER COS INC/THE | 43,452 | 44,656 |
| 25659T-10-7 DOLBY LABORATORIES | 31,574 | 31,542 |
| 294429-10-5 EQUIFAX INC | 37,850 | 37,588 |
| 30214U-10-2 EXPONENT INC | 25,708 | 26,588 |
| 303250-10-4 FAIR ISAAC CORP | 27,375 | 27,936 |
| 45841N-10-7 INTERACTIVE BROKER | 24,674 | 25,285 |
| 426281-10-1 JACK HENRY & ASSOC | 32,755 | 32,192 |
| 50189K-10-3 LCI INDUSTRIES | 9,330 | 9,428 |
| 526107-10-7 LENNOX INTERNATION | 43,385 | 44,304 |
| 50212V-10-0 LPL FINANCIAL HOLD | 34,610 | 36,192 |
| 655663-10-2 NORDSON CORP | 41,325 | 43,058 |
| 73278L-10-5 POOL CORP | 47,316 | 48,244 |
| 775711-10-4 ROLLINS INC | 31,924 | 32,709 |
| 78709Y-10-5 SAIA INC | 28,777 | 29,799 |
| 810186-10-6 SCOTTS MIRACLE-GRO | 19,121 | 20,145 |
| 82982L-10-3 SITEONE LANDSCAPE | 28,674 | 28,763 |
| 879360-10-5 TELEDYNE TECHNOLOG | 27,172 | 28,563 |
| 880770-10-2 TERADYNE INC | 34,770 | 35,920 |
| 885160-10-1 THOR INDUSTRIES IN | 28,039 | 28,617 |
| 942622-20-0 WATSCO INC | 37,476 | 37,705 |
| 084423-10-2 WR BERKLEY CORP | 35,006 | 34,936 |
| 989207-10-5 ZEBRA TECHNOLOGIES | 30,512 | 30,886 |
| 98983L-10-8 ZURN ELKAY WATER S | 30,126 | 30,175 |
| 315911727 FIDELITY INTL INDX-I | 362,219 | 382,836 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| G56387916 ASCEBDAS REAK ESTATE | AT COST | 546,886 | 1,493,063 |
| PETYEAAA8 INDUSTRY VENTURES IX | AT COST | 439,626 | 556,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 598 | 598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 2,500 | 0 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 89,346 | 80,411 | 8,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,468 | 9,468 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13,000 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,600 | 0 | 0 |