| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES HELD AT BROKER | 956,175 | 810,119 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES HELD AT BROKER | 1,986,732 | 2,996,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES HELD AT BROKER | AT COST | 173,568 | 171,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH VALUE OF LIFE POLICY | 50,924 | 29,804 | 29,804 |
| MISC | 2,120 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGES TO LIFE INS CASH VALUE | 21,210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS & OFFICERS INSURANCE | 102,567 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 26,696 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 438 | 0 | 0 | 0 |
| DUES AND FILING FEES | 1,282 | 0 | 0 | 0 |
| COMMUNICATION AND ENGAGEMENT | 1,084 | 0 | 0 | 1,084 |
| HEALTH INSURANCE | 1,756 | 0 | 0 | 0 |
| PROFESSIONAL DEVELOPMENT | 10,636 | 0 | 0 | 0 |
| ADVERTISING & MARKETING | 43,187 | 0 | 0 | 43,187 |
| TECHNOLOGY REPAIRS & UPGRADES | 609 | 0 | 0 | 0 |
| CONSULTING & CONTRACTS | 283,055 | 0 | 0 | 283,055 |
| OUTSOURCED PAYROLL EXPENSES | 294,863 | 0 | 0 | 294,863 |
| PROGRAM SUPPLIES | 965 | 0 | 0 | 965 |
| CLASSROOM RESOURCES TO SUPPORT ELC GRANT | 10,085 | 0 | 0 | 10,085 |
| SCHOOL PLAYGROUNDS REFURBISHMENT | 277,593 | 0 | 0 | 277,593 |
| COMPUTERS AND IPADS FOR CLASSROOMS | 6,250 | 0 | 0 | 6,250 |
| Description | Amount |
|---|---|
| CHANGE IN NET ASSETS | 125,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 53,408 | 53,408 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 227 | 227 | 0 | 0 |