| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,100 | 3,050 | 3,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 23,693 | 23,985 |
| ABBVIE INC | 25,378 | 24,432 |
| AMERICAN EXPRESS CO | 20,926 | 20,884 |
| AMGEN INC | 24,492 | 25,563 |
| AMGEN INC | 25,414 | 23,258 |
| AT&T INC | 25,009 | 23,390 |
| BANK OF AMERICA CORP FXD TO 042024 | 25,035 | 24,605 |
| BANK OF AMERICA CORP FXD TO 092026 | 24,772 | 25,521 |
| BAT CAPITAL CORP | 24,134 | 24,611 |
| CITIBANK CCIT 2018-A7 NT | 104,778 | 97,784 |
| CITIGROUP INC FXD TO 012025 | 47,228 | 48,058 |
| COMCAST CORP | 26,373 | 24,680 |
| ENTERPRISE PRODUCTS OPERATING LLC | 25,644 | 24,680 |
| FIFTH THIRD BANCORP | 25,508 | 23,993 |
| FISERV INC | 25,212 | 24,632 |
| GENERAL MOTORS FINANCIAL CO INC | 38,741 | 39,200 |
| GLAXOSMITHKLINE CAPITAL INC | 25,248 | 24,652 |
| JPMORGAN CHASE & CO | 41,649 | 38,161 |
| JPMORGAN CHASE & CO FXD TO 042025 | 24,526 | 24,609 |
| JPMORGAN CHASE & CO FXD TO 122024 | 23,680 | 24,073 |
| KINDER MORGAN INC | 25,923 | 24,714 |
| MARSH & MCLENNAN COS INC | 25,005 | 24,909 |
| MITSUBISHI UFJ FINANCIAL GROUP | 25,077 | 24,311 |
| NEXTERA ENERGY CAPITAL HOLDINGS | 20,131 | 20,191 |
| NVIDIA CORP | 27,182 | 23,135 |
| ORACLE CORP | 35,518 | 35,587 |
| ROYAL BANK OF CANADA | 35,041 | 35,089 |
| RTX CORP | 25,992 | 21,619 |
| T-MOBILE USA INC | 23,921 | 24,488 |
| TRUIST FINANCIAL CORP FXD TO 062026 | 25,077 | 25,453 |
| UNITEDHEALTH GROUP INC | 25,563 | 23,204 |
| VERIZON COMMUNICATIONS INC | 24,445 | 24,636 |
| VERIZON COMMUNICATIONS INC | 26,787 | 22,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASHBRIDGE SECONDARIES II | AT COST | 266,967 | 342,052 |
| ASHBRIDGE SECONDARIES II CPV | AT COST | 26,739 | 25,000 |
| BLACKROCK BATS: SERIES A PTF | AT COST | 102,331 | 94,598 |
| BLACKROCK STRATEGIC INC OPP | AT COST | 204,772 | 198,926 |
| BLACKSTONE BCRED | AT COST | 538,163 | 690,152 |
| DOUBLELINE TOTAL RETURN I | AT COST | 192,340 | 162,980 |
| GOLDMAN SACHS GQG INTL OPP | AT COST | 667,504 | 816,216 |
| GQG PARNTERS EMRG MKTS EQ INS | AT COST | 675,070 | 735,575 |
| HENNESSY JAPAN INST | AT COST | 592,668 | 583,297 |
| ISHARES CORE S&P 500 ETF | AT COST | 2,771,937 | 3,672,019 |
| ISHARES GOLD TRUST | AT COST | 20,147 | 34,073 |
| JPMORGAN EQUITY INCOME I | AT COST | 1,028,206 | 1,034,487 |
| METROPOLITAN WEST TOT RET BD I | AT COST | 173,197 | 153,354 |
| OAKMARK INTERNATIONAL ADVISOR | AT COST | 595,000 | 634,426 |
| PE PREMIER BLKSTONE SP IX | AT COST | 146,136 | 164,292 |
| PE PREMIER BLKSTONE SP IX CPV | AT COST | 28,304 | 28,304 |
| PE PREMIER BLKSTONE SPVIII | AT COST | 194,928 | 459,614 |
| PE PREMIER PIP XV OFFSHORE | AT COST | 447,038 | 323,133 |
| PE PREMR OAKTREE XI OFFSHR | AT COST | 424,348 | 483,951 |
| PE PREMR OAKTREE XII OFFSHR | AT COST | 5,000 | 4,744 |
| PECO II (CAYMAN) | AT COST | 142,774 | 213,759 |
| PECO II (CAYMAN) CPV | AT COST | 28,751 | 26,114 |
| PECO III (CAYMAN) | AT COST | 2,500 | 2,500 |
| PREMIER TPG RISE OFFSHORE | AT COST | 46,250 | 33,150 |
| PREMIER TPG RISE OFFSHORE CPV | AT COST | 112,227 | 112,227 |
| PRINCIPAL MIDCAP INSTL | AT COST | 810,300 | 815,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PURCHASED | 544 | 1,178 | 1,178 |
| DIVIDENDS RECEIVABLE | 4,000 | 2,521 | 2,521 |
| INTEREST RECEIVABLE | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,368 | 34,368 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,135 | 6,135 | 0 |